Form 990 for tax year 2024
Filed by CHILDRENS HEALTH IMAGINATION LEARNING DEVELOPMENT CTR FOR E LEA.
Totals
- Total revenue
- $691,600
- Total expenses
- $754,703
- Contributions and grants received
- $91,040
- Grants paid
- $0
- Program service revenue
- $575,309
- Investment income
- $25,251
- Other revenue
- $0
- Total assets, end of year
- $1,811,591
- Total liabilities, end of year
- $145,013
- Net assets or fund balances, end of year
- $1,666,578
- Program services expenses (Part IX)
- $735,203
- Management and general expenses
- $19,500
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $735,203
Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$91,040
-
2a · Program service revenue: HEAD START
total $321,077 · related or exempt $321,077
-
2b · Program service revenue: ELC
total $106,221 · related or exempt $106,221
-
2c · Program service revenue: USDA
total $62,954 · related or exempt $62,954
-
2d · Program service revenue: VPK
total $49,047 · related or exempt $49,047
-
2e · Program service revenue: PARENT FEES AND OTHER
total $36,010 · related or exempt $36,010
-
3 · Investment income
total $25,251 · excluded $25,251
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $477,332 · program services $477,332
-
10 · Payroll taxes
total $41,246 · program services $41,246
-
11a · Fees: management
total $39,000 · program services $19,500 · management and general $19,500
-
11g · Fees: other
total $7,799 · program services $7,799
-
12 · Advertising and promotion
total $12,048 · program services $12,048
-
13 · Office expenses
total $16,748 · program services $16,748
-
23 · Insurance
total $20,883 · program services $20,883
-
24a · Other expenses: FOOD FOR CHILDREN
total $49,681 · program services $49,681
-
24b · Other expenses: UTILITIES
total $24,626 · program services $24,626
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $19,375 · program services $19,375
-
24d · Other expenses: PROGRAM SUPPLIES
total $18,835 · program services $18,835
-
24e · All other expenses
total $27,130 · program services $27,130
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $826,604 · end of year $755,346
-
10a · Land, buildings and equipment: cost or other basis
$1,042,958
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
beginning of year $1,042,958 · end of year $1,042,958
-
15 · Other assets
beginning of year $3,287 · end of year $13,287
-
17 · Accounts payable and accrued expenses
beginning of year $141,701 · end of year $143,546
-
25 · Other liabilities
beginning of year $1,467 · end of year $1,467
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $1,729,681 · end of year $1,666,578
Mission and programs · 2024
Mission
AS DENOTED IN SECTION 4 OF THE BYLAWS, THE ORGANIZATION'S PURPOSE IS TO [PARAPHRASED] CREATE AND MAINTAIN THE CHILD CENTER THAT WILL WORK TO BRING RESOURCES TO SWAG COMMUNITIES AND SWAG RESIDENTS THAT LIVE THERE, INCREASE AWARENESS OF THE ISSUES FACED BY UNDERSERVED COMMUNITIES AND LOW-INCOME FAMILIES WITH YOUNG CHILDREN, PROVIDE SUPPORT AND EDUCATION IN THE SWAG COMMUNITIES AND OTHER UNDERSERVED AREAS TO LOW-INCOME FAMILIES WITH YOUNG CHILDREN AND THE CHILD CARE PROVIDERS THAT SERVE THOSE CHILDREN AND FAMILIES, AND DELIVER A COLLABORATIVE AND COORDINATED NETWORK OF HIGH-QUALITY SERVICES AND RESOURCES IN THE SWAG COMMUNITIES AND OTHER UNDERSERVED AREAS TO IMPROVE THE LIVES OF LOW-INCOME CHILDREN AGED 0-5 AND THEIR FAMILIES. THESE SERVICES WILL BE PROVIDED AT MINIMAL OR NO COST TO THE FAMILIES AND/OR CAREGIVERS RECEIVING THESE SERVICES. SEE CONTINUATION ON SCHEDULE O.
Activities or mission (Part I)
THE CHILD CENTER HAS THREE MAIN FOCUSES: 1)PROVIDING HIGH QUALITY, LOW COST EARLY CHILDHOOD EDUCATION TO FAMILIES LIVING IN HISTORICALLY UNDERSERVED, LOW-INCOME NEIGHBORHOODS IN SOUTHWEST GAINESVILLE, FL (THE SWAG COMMUNITY);2) PROVIDING FAMILY ENGAGEMENT AND SUPPORT OPPORTUNITIES FOR THE FAMILIES OF THOSE CHILDREN; 3) SERVING AS A MODEL DEMONSTRATION CENTER TO PROVIDE AN EXAMPLE TO OTHER CHILD CARE FACILITIES IN THE AREA, AS WELL AS TO PROVIDE AND DISSEMINATE VALUABLE PROFESSIONAL DEVELOPMENT TO EARLY CHILDHOOD PROVIDERS ACROSS THE COUNTY.
-
EARLY CHILDHOOD EDUCATION - THE ORGANIZATION PROVIDES HIGH QUALITY EARLY CHILDHOOD EDUCATION AND SUPPORTS TO OVER 50 CHILDREN, AT MINIMAL OR NO COST TO THE FAMILIES SERVED. THE ORGANIZATION HAS ENTERED INTO AN AGREEMENT WITH O2B KIDS TO OPERATE THE CENTER. THE ORGANIZATION HAS ALSO ENTERED INTO AN AGREEMENT WITH THE ALACHUA COUNTY PUBLIC SCHOOLS TO ADMINISTER THE HEAD START PROGRAM AT THE FACILITY BEGINNING AUGUST 2018 FOR APPROXIMATELY 37 CHILDREN. THE ORGANIZATION ACCEPTS SCHOOL READINESS VOUCHERS FROM THE EARLY LEARNING COALITION AND STATE OF FLORIDA VOLUNTARY PRE-KINDERGARDEN PROGRAM.
Expenses $735,203 · Revenue $575,309
-
MODEL DEMONSTRATION CENTER - THE ORGANIZATION HAS ENTERED INTO AN AGREEMENT WITH THE UNIVERSITY OF FLORIDA ANITA ZUCKER CENTER FOR EARLY CHILDHOOD EDUCATION (AZ) TO SERVE AS A MODEL DEMONSTRATION CENTER. AZ WILL PROVIDE COACHING AND OTHER TRAINING ACTIVITIES ON-SITE WHEN THE FACILITY IS CONSTRUCTED. THE CENTER WILL FUNCTION AS A "LEARNING LABORATORY" WHERE TEACHERS, RESEARCHERS, AND OTHER PROFESSIONALS FROM ACROSS ALACHUA COUNTY AND BEYOND CAN COME TO STUDY AND LEARN THE PRACTICAL APPLICATION OF THE BEST AND MOST INNOVATIVE PRACTICES IN EARLY CHILDHOOD CARE, EDUCATION, AND PROFESSIONAL PREPARATION.
-
COMMUNITY OUTREACH AND FAMILY ENGAGEMENT- THE ORGANIZATION HAS ENGAGED FAMILIES THAT HAVE CHILDREN ATTENDING THE CHILD CENTER THROUGH A COMBINATION OF FORMAL PROGRAMMING AND INFORMAL ACTIVITIES DESIGNED TO PROMOTE FAMILY BONDING AND PARENT EDUCATION. IN ADDITION TO PROVIDING OPPORTUNITIES FOR THE CHILDREN THAT ATTEND THE CENTER, THE CHILD CENTER HAS ALSO BEGUN TO HOST EVENTS OPEN TO ALL PARENTS OF YOUNG CHILDREN IN THE SWAG COMMUNITIES TO HELP BRING ATTENTION TO ISSUES SURROUNDING EARLY CHILDHOOD DEVELOPMENT AS WELL AS PROVIDING CONCRETE RESOURCES FOR FAMILIES THAT NEED THEM. THE CHILD CENTER ALSO ASSISTS FAMILIES WITH APPLYING FOR HEAD START, SCHOOL READINESS VOUCHERS THROUGH THE EARLY LEARNING COALITION AND VOLUNTARY PRE-KINDERGARTEN. COSTS FOR THIS PROGRAM ARE INTERTWINED WITH THE OPERATIONS OF THE CENTER AND HAVE NOT BEEN SEPARATELY STATED.
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dorothy ThomasDOROTHY THOMAS
CHAIR
- Total calculated
- $0
- Hours/week
- 20
-
Herman KnopfHERMAN KNOPF
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Kyle PaxtonKYLE PAXTON
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Dorothy BensonDOROTHY BENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Lem PurcellLEM PURCELL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Marcia EubankMARCIA EUBANK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Eric DrummondERIC DRUMMOND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin HuntingtonERIN HUNTINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ellie ChisolmELLIE CHISOLM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian ScarboroughBRIAN SCARBOROUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Betty CampbellBETTY CAMPBELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicole DixNICOLE DIX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sadie McGroomSADIE MCGROOM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joyce CromartieJOYCE CROMARTIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marlo MasonMARLO MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marianne VernetsonMARIANNE VERNETSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mildred Maldonado-MolinaMILDRED MALDONADO-MOLINA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611359349301326
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.