Form 990 for tax year 2022
Filed by ROTARY CHARITIES OF TRAVERSE CITY.
Totals
- Total revenue
- $1,013,623
- Total expenses
- $3,417,345
- Contributions and grants received
- $95,103
- Grants paid
- $2,039,376
- Program service revenue
- $13,598
- Investment income
- $576,165
- Other revenue
- $328,757
- Total assets, end of year
- $46,937,028
- Total liabilities, end of year
- $583,733
- Net assets or fund balances, end of year
- $46,353,295
- Program services expenses (Part IX)
- $3,072,753
- Management and general expenses
- $344,592
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,072,753
Program services were 89.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$95,103
-
2a · Program service revenue: CONSULTING FEES
total $13,598 · related or exempt $13,598
-
3 · Investment income
total $1,091,138 · excluded $1,091,138
-
5 · Royalties
total $328,757 · excluded $328,757
-
7a · Gross sales of assets other than inventory
securities $17,306,006
-
7b · Less cost or other basis and sales expenses
securities $17,820,979
-
7c · Gain or loss
securities -$514,973
-
7d · Net gain or loss
total -$514,973 · excluded -$514,973
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,039,376 · program services $2,039,376
-
5 · Compensation of officers, directors and key employees
total $136,500 · program services $113,295 · management and general $23,205
-
6 · Compensation of disqualified persons
total $385,730 · program services $320,156 · management and general $65,574
-
8 · Pension plan contributions
total $31,128 · program services $25,836 · management and general $5,292
-
9 · Other employee benefits
total $70,391 · program services $58,425 · management and general $11,966
-
10 · Payroll taxes
total $37,542 · program services $31,160 · management and general $6,382
-
11b · Fees: legal
total $2,158 · program services $1,791 · management and general $367
-
11c · Fees: accounting
total $21,837 · program services $18,125 · management and general $3,712
-
11f · Fees: investment management
total $183,574 · management and general $183,574
-
11g · Fees: other
total $298,355 · program services $298,355
-
12 · Advertising and promotion
total $9,612 · program services $9,612
-
13 · Office expenses
total $10,047 · program services $8,339 · management and general $1,708
-
16 · Occupancy
total $48,746 · program services $40,459 · management and general $8,287
-
19 · Conferences, conventions and meetings
total $40,355 · program services $33,495 · management and general $6,860
-
20 · Interest
total $1,011 · program services $1,011
-
22 · Depreciation, depletion and amortization
total $9,010 · program services $7,478 · management and general $1,532
-
23 · Insurance
total $12,390 · program services $10,284 · management and general $2,106
-
24a · Other expenses: PRINTING AND PUBLICATIO
total $24,827 · program services $20,606 · management and general $4,221
-
24b · Other expenses: TRAINING
total $22,466 · program services $18,647 · management and general $3,819
-
24c · Other expenses: MEMBERSHIPS
total $16,865 · program services $13,998 · management and general $2,867
-
24d · Other expenses: SEVERANCE TAX
total $12,648 · management and general $12,648
-
24e · All other expenses
total $2,777 · program services $2,305 · management and general $472
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $202,169 · end of year $110,028
-
4 · Accounts receivable
beginning of year $116,080 · end of year $191,992
-
9 · Prepaid expenses and deferred charges
end of year $12,536
-
10a · Land, buildings and equipment: cost or other basis
$85,686
-
10b · Land, buildings and equipment: accumulated depreciation
$48,682
-
10c · Land, buildings and equipment, net
beginning of year $42,036 · end of year $37,004
-
11 · Investments: publicly traded securities
beginning of year $43,568,657 · end of year $44,655,288
-
12 · Investments: other securities
beginning of year $1,750,000 · end of year $1,750,000
-
15 · Other assets
beginning of year $0 · end of year $180,180
-
17 · Accounts payable and accrued expenses
end of year $28,781
-
18 · Grants payable
beginning of year $241,428 · end of year $220,000
-
19 · Deferred revenue
beginning of year $69,574 · end of year $138,021
-
25 · Other liabilities
beginning of year $17,921 · end of year $196,931
-
27 · Net assets without donor restrictions
beginning of year $45,350,019 · end of year $46,353,295
Mission and programs · 2022
Mission
PROVIDES FUNDING, LEARNING, AND CONNECTIONS TO ADDRESS OUR REGION'S COMPLEX PROBLEMS AND CREATE COMMUNITY ASSETS FOR ALL.
-
84 GRANTS PROVIDED TO 60 GOVERNMENTAL & NON-PROFIT ORGANIZATIONS AND 9 CAPACITY BUILDING OPPORTUNITIES TO 196 INDIVIDUALS IN CONNECTION WITH THE MISSION OF ROTARY TO PROVIDE CHARITABLE ASSISTANCE TO THE PEOPLE OF GRAND TRAVERSE, ANTRIM, BENZIE, KALKASKA AND LEELANAU COUNTIES.
Expenses $3,072,753 · Grants $2,039,376 · Revenue $13,598
As filed on the 2022 return.
Listed in Part VII
-
Jeff HickmanJEFF HICKMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Greg LuytGREG LUYT
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin MarentetteBENJAMIN MARENTETTE
TREASURER/ SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Marlene BevanMARLENE BEVAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
John HallJOHN HALL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Allison BeersALLISON BEERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kelly DunhamKELLY DUNHAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Lorraine BeersLORRAINE BEERS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Wendy IrvinWENDY IRVIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Homer NyeHOMER NYE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Sakura TakanoSAKURA TAKANO
EXECUTIVE DIRECTOR
- Total calculated
- $157,306
- From this org
- $138,242
- From related orgs
- $0
- Other
- $19,064
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $138,242
- Bonus
- $0
- Other
- $0
- Deferred
- $8,190
- Nontaxable benefits
- $10,874
- Filer's total
- $157,306
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- BOARD APPROVED EXECUTIVE DIRECTOR COMPENSATION IN MONTHLY BOARD MEETING.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$430,721
OTHER
-
$405,721
OTHER
-
UNITED WAY OF NORTHWEST MICHIGAN
$186,899
SEED GRANT/LEARNING FUND/SYSTEMS CHANGE ACCELERATOR
-
DISTRICT HEALTH DEPARTMENT #10
$150,000
SYSTEMS CHANGE ACCELERATOR
-
$150,000
SYSTEMS CHANGE ACCELERATOR
-
TRAVERSE CITY DDA
$100,000
OTHER
-
$60,000
SEED GRANT/ASSETS FOR THRIVING COMMUNITIES
-
GRAND TRAVERSE BAND OF OTTAWA AND CHIPPEWA INDIANS
$50,000
ASSETS FOR THRIVING COMMUNITIES
-
GRAND TRAVERSE FOODSHED ALLIANCE
$50,000
ASSETS FOR THRIVING COMMUNITIES
-
ASSETS FOR THRIVING COMMUNITIES
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(4) · COMMUNITY SERVICE AND ADVANCEMENT OF INTERNATIONAL UNDERSTANDING & GOODWILL · MI
-
ROTARY CAMPS AND SERVICES OF TRAVERSE CITY
501(C)(3) · OWN LEASE, AND OPERATE REAL ESTATE PROPERTY FOR EXEMPT PURPOSES · MI
-
501(C)(3) · A SUSTAINABLE PLACE THAT CONNECTS PEOPLE OF ALL AGES, ABILITIES AND NEEDS · MI
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 December 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333559349300028
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.