Totals
- Total revenue
- $4,469,418
- Total expenses
- $4,173,338
- Contributions and grants received
- $0
- Grants paid
- $20,000
- Program service revenue
- $2,970,542
- Investment income
- -$31,016
- Other revenue
- $1,529,892
- Total assets, end of year
- $8,931,969
- Total liabilities, end of year
- $3,198,578
- Net assets or fund balances, end of year
- $5,733,391
- Program services expenses (Part IX)
- $4,173,338
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,173,338
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: MEMBERSHIP DUES AND INITIATION FE
total $2,930,824 · related or exempt $2,930,824
-
2b · Program service revenue: UNUSED MINIMUM CHARGE
total $39,718 · related or exempt $39,718
-
3 · Investment income
total $3,257 · unrelated business $3,257
-
6a · Gross rents
real property $8,400
-
6b · Less rental expenses
real property $43,943
-
6c · Rental income or loss
real property -$35,543
-
6d · Net rental income or loss
total -$35,543 · unrelated business -$35,543
-
7a · Gross sales of assets other than inventory
other assets $2,250
-
7b · Less cost or other basis and sales expenses
other assets $36,523
-
7c · Gain or loss
other assets -$34,273
-
7d · Net gain or loss
total -$34,273 · related or exempt -$34,273
-
10a · Gross sales of inventory
$2,833,841
-
10b · Cost of goods sold
$1,287,915
-
10c · Net income from sales of inventory
total $1,545,926 · related or exempt $1,315,126 · unrelated business $230,800
-
11a · Other revenue: OTHER REVENUES
total $19,509 · related or exempt $19,509
-
11e · Other revenue, total
$19,509
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $20,000 · program services $20,000
-
5 · Compensation of officers, directors and key employees
total $183,762 · program services $183,762
-
7 · Other salaries and wages
total $1,645,800 · program services $1,645,800
-
8 · Pension plan contributions
total $25,107 · program services $25,107
-
9 · Other employee benefits
total $247,649 · program services $247,649
-
10 · Payroll taxes
total $201,458 · program services $201,458
-
11b · Fees: legal
total $900 · program services $900
-
11c · Fees: accounting
total $14,783 · program services $14,783
-
11g · Fees: other
total $63,710 · program services $63,710
-
12 · Advertising and promotion
total $37,288 · program services $37,288
-
13 · Office expenses
total $46,758 · program services $46,758
-
16 · Occupancy
total $177,412 · program services $177,412
-
17 · Travel
total $29,777 · program services $29,777
-
20 · Interest
total $26,943 · program services $26,943
-
22 · Depreciation, depletion and amortization
total $407,847 · program services $407,847
-
23 · Insurance
total $264,126 · program services $264,126
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $309,854 · program services $309,854
-
24b · Other expenses: SUPPLIES
total $147,142 · program services $147,142
-
24c · Other expenses: TAXES
total $108,895 · program services $108,895
-
24d · Other expenses: ENTERTAINMENT EXPENSE
total $81,741 · program services $81,741
-
24e · All other expenses
total $132,386 · program services $132,386
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $850 · end of year $850
-
2 · Savings and temporary cash investments
beginning of year $1,305,351 · end of year $1,098,650
-
4 · Accounts receivable
beginning of year $583,738 · end of year $666,478
-
8 · Inventories for sale or use
beginning of year $132,342 · end of year $122,807
-
9 · Prepaid expenses and deferred charges
beginning of year $257,325 · end of year $239,046
-
10a · Land, buildings and equipment: cost or other basis
$11,463,237
-
10b · Land, buildings and equipment: accumulated depreciation
$4,669,350
-
10c · Land, buildings and equipment, net
beginning of year $3,549,811 · end of year $6,793,887
-
15 · Other assets
beginning of year $93,000 · end of year $10,251
-
17 · Accounts payable and accrued expenses
beginning of year $237,935 · end of year $470,555
-
19 · Deferred revenue
beginning of year $28,251 · end of year $30,448
-
23 · Secured mortgages and notes payable
beginning of year $218,920 · end of year $2,687,324
-
25 · Other liabilities
beginning of year $0 · end of year $10,251
-
27 · Net assets without donor restrictions
beginning of year $5,437,311 · end of year $5,733,391
Mission and programs · 2022
Mission
A. TO ENCOURAGE THE PROPER USE AND ENJOYMENT OF YACHTS AND BOATS AND TO ASSIST IN EDUCATING MEMBERS IN THE SCIENCE OF NAVIGATION, BOAT DESIGN, AND THE SKILLS OF SAILING.B. TO OWN AND OPERATE AN APPROPRIATE PRIVATE WATERFRONT CLUB IN THE FURTHERANCE OF THE AFORESAID PURPOSES AND TO PROMOTE SOCIAL COMMUNION AMONG ITS MEMBERS AND GUESTS.C. TO ENCOURAGE THE EDUCATION OF THE YOUNG PEOPLE IN THE COMMUNITY IN THE SCIENCE OF NAVIGATION, THE ART OF SAILING, AND SMALL BOAT HANDLING.D. TO PROVIDE AN OPPORTUNITY FOR PERSONS WHO SHARE THESE PURPOSES TO JOIN FORCES IN THE FURTHERANCE OF SUCH COMMON PURSUITS.
-
THE CLUB PROVIDES ENTERTAINMENT, FOOD, BEVERAGE, AND MARINA FACILITIES FOR MEMBERS AND THEIR GUESTS TO ENCOURAGE YACHTING AND PROFICIENCY IN SEAMANSHIP AND NAVIGATION.
Expenses $4,173,338 · Grants $20,000
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Donna BoldtDONNA BOLDT
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 8
-
John HolicJOHN HOLIC
COMMODORE
- Total calculated
- $0
- Hours/week
- 8
-
Vince PellicciaVINCE PELLICCIA
VICE COMMODORE/TREASURER
- Total calculated
- $0
- Hours/week
- 8
-
Terri GriffithTERRI GRIFFITH
REAR COMMODORE
- Total calculated
- $0
- Hours/week
- 5
-
Dan MorganDAN MORGAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Steve JohnsonSTEVE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marty MogfordMARTY MOGFORD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brittany BergBRITTANY BERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mark CashdollarMARK CASHDOLLAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Linda AllowayLINDA ALLOWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bruce FurmanBRUCE FURMAN
GENERAL MANAGER
- Total calculated
- $185,860
- From this org
- $180,758
- From related orgs
- $0
- Other
- $5,102
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,302
- Bonus
- $19,596
- Other
- $10,860
- Deferred
- $0
- Nontaxable benefits
- $5,102
- Filer's total
- $185,860
-
Melinda ShortMELINDA SHORT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
TO FOSTER IN YOUTHS THE LOVE AND THE RESPONSIBILITY OF BOATING.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431179349301408
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.