Form 990 for tax year 2022
Filed by FRANKLIN COUNTY COMMUNITY FOUNDATION INC.
Totals
- Total revenue
- $833,669
- Total expenses
- $790,071
- Contributions and grants received
- $547,209
- Grants paid
- $414,190
- Program service revenue
- $0
- Investment income
- $275,797
- Other revenue
- $10,663
- Total assets, end of year
- $10,933,884
- Total liabilities, end of year
- $31,971
- Net assets or fund balances, end of year
- $10,901,913
- Program services expenses (Part IX)
- $679,688
- Management and general expenses
- $69,944
- Fundraising expenses
- $40,439
- Program service expenses (Part III)
- $679,688
Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$91,459
-
1f · All other contributions, gifts and grants
$455,750
-
3 · Investment income
total $314,493 · excluded $314,493
-
6a · Gross rents
real property $4,800
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $4,800
-
6d · Net rental income or loss
total $4,800 · excluded $4,800
-
7a · Gross sales of assets other than inventory
securities $1,971,643
-
7b · Less cost or other basis and sales expenses
securities $2,010,339
-
7c · Gain or loss
securities -$38,696
-
7d · Net gain or loss
total -$38,696 · excluded -$38,696
-
11a · Other revenue: MISCELLANEOUS
total $5,863 · related or exempt $5,863
-
11e · Other revenue, total
$5,863
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $303,405 · program services $303,405
-
2 · Grants to domestic individuals
total $110,785 · program services $110,785
-
5 · Compensation of officers, directors and key employees
total $56,454 · program services $25,404 · management and general $11,291 · fundraising $19,759
-
7 · Other salaries and wages
total $30,164 · program services $15,082 · management and general $15,082
-
10 · Payroll taxes
total $6,523 · program services $3,049 · management and general $1,986 · fundraising $1,488
-
11c · Fees: accounting
total $15,500 · management and general $15,500
-
11f · Fees: investment management
total $60,053 · program services $60,053
-
11g · Fees: other
total $1,000 · management and general $1,000
-
12 · Advertising and promotion
total $28,527 · program services $18,362 · fundraising $10,165
-
13 · Office expenses
total $8,677 · program services $4,338 · management and general $1,736 · fundraising $2,603
-
16 · Occupancy
total $7,791 · program services $4,675 · management and general $1,558 · fundraising $1,558
-
19 · Conferences, conventions and meetings
total $2,210 · program services $1,326 · management and general $442 · fundraising $442
-
22 · Depreciation, depletion and amortization
total $13,040 · program services $7,824 · management and general $2,608 · fundraising $2,608
-
23 · Insurance
total $3,817 · program services $1,598 · management and general $1,687 · fundraising $532
-
24a · Other expenses: CONTRACT PAYROLL- STAYI
total $71,875 · program services $71,875
-
24b · Other expenses: COMMUNITY PROJECT EXPEN
total $25,974 · program services $25,974
-
24c · Other expenses: PASS THRU EXPENSES - ST
total $19,584 · program services $19,584
-
24d · Other expenses: MISCELLANEOUS
total $6,813 · management and general $6,813
-
24e · All other expenses
total $17,879 · program services $6,354 · management and general $10,241 · fundraising $1,284
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $518,876 · end of year $357,051
-
2 · Savings and temporary cash investments
beginning of year $739,927 · end of year $514,821
-
3 · Pledges and grants receivable
end of year $198,383
-
4 · Accounts receivable
beginning of year $369,662 · end of year $3,564
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $10,218
-
10a · Land, buildings and equipment: cost or other basis
$366,677
-
10b · Land, buildings and equipment: accumulated depreciation
$195,366
-
10c · Land, buildings and equipment, net
beginning of year $179,124 · end of year $171,311
-
11 · Investments: publicly traded securities
beginning of year $8,468,521 · end of year $9,678,536
-
17 · Accounts payable and accrued expenses
end of year $3,564
-
18 · Grants payable
beginning of year $146,893 · end of year $28,407
-
27 · Net assets without donor restrictions
beginning of year $3,921,725 · end of year $4,160,069
-
28 · Net assets with donor restrictions
beginning of year $6,207,492 · end of year $6,741,844
Mission and programs · 2022
Mission
TO NURTURE AND FACILITATE A SPIRIT OF GIVING AND GIVING BACK FOR THE BETTERMENT OF FRANKLIN COUNTY.
-
COMMUNITY GRANTS AND COLLEGE SCHOLARSHIPS FOR FRANKLIN COUNTY STUDENTS. 59 SCHOLARSHIPS TO STUDENTS AND 66 GRANTS TO SCHOOLS, GOVERNMENTAL UNITS AND TAX-EXEMPT ORGANIZATIONS WERE DISTRIBUTED.
Expenses $679,688 · Grants $414,190 · Revenue $5,863
As filed on the 2022 return.
Listed in Part VII
-
LAURA FRONDORF
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHAD MEARS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CARRIE GILLMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANDY SHULTZ
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
RHONDA KERR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN SEALE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
MOLLY BRIER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
BARB REED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE BENTZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CARRIE RUPP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JENNY MEIER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TAMMEY ROBBEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GREG MEHLBAUER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BEVERLY METZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DEBORAH GROSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHELLE LUNSFORD
EXECUTIVE DIRECTOR
- Total calculated
- $54,935
- From this org
- $54,935
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$57,570
GENERAL SUPPORT FOR THE ART COUNCIL
-
$56,646
GENERAL SUPPORT; GENERAL PASS THROUGH
-
$38,190
GENERAL SUPPORT AND ENDOWMENT FUND GRANT
-
GRANT MATCHING
-
FRANKLIN COUNTY 4-H ASSOCIATION
$12,278
DESIGNATED GRANT DISTRIBUTION
-
$9,000
NEW APPLIANCES
-
$7,645
DESIGNATED GRANT DISTRIBUTION
-
$6,740
ALGEBRA TOOLS; STUDENT SEATING; GRIDDED MATH BOARDS; STEM KITS; AND WHITE BOARDS AND ENDOWMENT FUND GRANTS
-
DESIGNATED GRANT DISTRIBUTION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410659349300006
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.