Skip to content
Nonprofiteer
← BRANCH15 INC

Form 990 for tax year 2022

Filed by BRANCH15 INC.

Totals

Total revenue
$543,658
Total expenses
$650,365
Contributions and grants received
$415,643
Grants paid
$0
Program service revenue
$86,741
Investment income
$1,963
Other revenue
$39,311
Total assets, end of year
$1,181,503
Total liabilities, end of year
$37,925
Net assets or fund balances, end of year
$1,143,578
Program services expenses (Part IX)
$585,329
Management and general expenses
$65,036
Fundraising expenses
$0
Program service expenses (Part III)
$585,329

Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $415,643

  • 2a · Program service revenue: Program Rental Income

    total $86,741 · related or exempt $86,741

  • 3 · Investment income

    total $804 · related or exempt $804

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    other assets $303,250

  • 7b · Less cost or other basis and sales expenses

    other assets $302,091

  • 7c · Gain or loss

    other assets $1,159

  • 7d · Net gain or loss

    total $1,159 · excluded $1,159

  • 8a · Fundraising events: gross income

    $31,772

  • 8c · Net income from fundraising events

    total $31,772

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Other Adjustments

    total $7,539 · related or exempt $7,539

  • 11e · Other revenue, total

    $7,539

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $55,000 · program services $49,500 · management and general $5,500

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $222,194 · program services $199,975 · management and general $22,219

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $38,563 · program services $34,707 · management and general $3,856

  • 10 · Payroll taxes

    total $21,854 · program services $19,669 · management and general $2,185

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $21,918 · program services $19,726 · management and general $2,192

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $5,128 · program services $4,615 · management and general $513

  • 12 · Advertising and promotion

    total $15,626 · program services $14,063 · management and general $1,563

  • 13 · Office expenses

    total $4,422 · program services $3,980 · management and general $442

  • 14 · Information technology

    total $14,571 · program services $13,114 · management and general $1,457

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $0

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $33,888 · program services $30,499 · management and general $3,389

  • 23 · Insurance

    total $43,405 · program services $39,065 · management and general $4,340

  • 24a · Other expenses: Utilities

    total $48,319 · program services $43,487 · management and general $4,832

  • 24b · Other expenses: Mortgage & Rent Expense

    total $40,886 · program services $36,797 · management and general $4,089

  • 24c · Other expenses: Program Expense

    total $23,857 · program services $21,471 · management and general $2,386

  • 24d · Other expenses: Fundraiser Expense

    total $22,252 · program services $20,027 · management and general $2,225

  • 24e · All other expenses

    total $38,482 · program services $34,634 · management and general $3,848

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $150,607 · end of year $275,796

  • 2 · Savings and temporary cash investments

    beginning of year $181,047 · end of year $301,066

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $687,879

  • 10b · Land, buildings and equipment: accumulated depreciation

    $99,797

  • 10c · Land, buildings and equipment, net

    beginning of year $900,490 · end of year $588,082

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $20,283 · end of year $16,559

  • 17 · Accounts payable and accrued expenses

    beginning of year $17,364 · end of year $30,022

  • 25 · Other liabilities

    beginning of year $6,851 · end of year $7,903

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,228,212 · end of year $1,143,578

Mission and programs · 2022

Mission

To provide Christ-centered transitional housing with individualized care and support for women on their paths to recovery and independent, sustainable living.

  • Mentoring and providing transitional housing for those individuals who are experiencing crises such as homelessness, addiction, victims of trafficking, release from incarceration and other needs. While living at the residential facility, program participants receive daily mentoring for successful living, character development, and life change.

    Expenses $585,329

As filed on the 2022 return.

Listed in Part VII

  • Stefanie Powell

    Executive Dir.

    Total calculated
    $55,000
    From this org
    $55,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    35
  • Amy Groeschel

    President

    Total calculated
    $0
    Hours/week
    5
  • Susan Esco

    Vice President

    Total calculated
    $0
    Hours/week
    5
  • Ty Yates

    Treasurer

    Total calculated
    $0
    Hours/week
    5
  • Roxanne Parks

    Secretary

    Total calculated
    $0
    Hours/week
    5
  • Francois Cardinal

    Director

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 November 2023
IRS schema version
2022v5.0
Source object
202313189349306531

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.