Skip to content
Nonprofiteer
← BOYS & GIRLS CLUB OF KINGSVILLE INC

Form 990 for tax year 2023

Filed by BOYS & GIRLS CLUB OF KINGSVILLE INC.

Totals

Total revenue
$880,984
Total expenses
$714,113
Contributions and grants received
$597,554
Grants paid
$0
Program service revenue
$247,571
Investment income
$0
Other revenue
$35,859
Total assets, end of year
$1,748,520
Total liabilities, end of year
$309,608
Net assets or fund balances, end of year
$1,438,912
Program services expenses (Part IX)
$616,994
Management and general expenses
$97,119
Fundraising expenses
$0
Program service expenses (Part III)
$616,994

Program services were 86.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $244,626

  • 1f · All other contributions, gifts and grants

    $352,928

  • 1g · Noncash contributions included above

    $93,745

  • 2a · Program service revenue: PROGRAM FEES

    total $247,571

  • 8a · Fundraising events: gross income

    $42,715

  • 8b · Fundraising events: direct expenses

    $6,856

  • 8c · Net income from fundraising events

    total $35,859

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $87,950 · program services $74,758 · management and general $13,192

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $276,672 · program services $240,276 · management and general $36,396

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $8,182 · program services $7,069 · management and general $1,113

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $552 · program services $477 · management and general $75

  • 13 · Office expenses

    total $196 · program services $169 · management and general $27

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $45,188 · program services $39,042 · management and general $6,146

  • 17 · Travel

    total $1,108 · program services $958 · management and general $150

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $38,561 · program services $33,317 · management and general $5,244

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $49,097 · program services $42,420 · management and general $6,677

  • 23 · Insurance

    total $39,970 · program services $34,534 · management and general $5,436

  • 24a · Other expenses: SUPPLIES

    total $117,624 · program services $101,627 · management and general $15,997

  • 24b · Other expenses: DUES AND SUBSRIPTIONS

    total $10,750 · program services $9,288 · management and general $1,462

  • 24c · Other expenses: CONTRACTORS

    total $32,776 · program services $28,318 · management and general $4,458

  • 24d · Other expenses: SCHOLARSHIPS

    total $2,300 · program services $1,987 · management and general $313

  • 24e · All other expenses

    total $3,187 · program services $2,754 · management and general $433

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $551,832 · end of year $848,457

  • 2 · Savings and temporary cash investments

    beginning of year $39,953

  • 3 · Pledges and grants receivable

    end of year $16,866

  • 9 · Prepaid expenses and deferred charges

    end of year $9,429

  • 10a · Land, buildings and equipment: cost or other basis

    $1,566,201

  • 10b · Land, buildings and equipment: accumulated depreciation

    $692,433

  • 10c · Land, buildings and equipment, net

    beginning of year $784,572 · end of year $873,768

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,316 · end of year $9,693

  • 19 · Deferred revenue

    beginning of year $100,000 · end of year $299,915

  • 27 · Net assets without donor restrictions

    beginning of year $1,272,041 · end of year $1,438,912

Mission and programs · 2023

Mission

PROGRAM SERVES TO DEVELOP BOYS AND GIRLS IN KINGSVILLE.

  • PROVIDE BEHAVIOR GUIDANCE AND TO PROMOTE HEALTH, SOCIAL, EDUCATIONAL AND CHARACTER DEVELOPMENT TO THE BOYS AND GIRLS OF KINGSVILLE TEXAS AREA.

    Expenses $616,994 · Revenue $247,571

As filed on the 2023 return.

Listed in Part VII

  • John Perez

    CEO

    Total calculated
    $87,950
    From this org
    $87,950
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Brad Womack

    PRESIDENT

    Total calculated
    $0
  • J Dean Craig

    EXECUTIVE MEMBER

    Total calculated
    $0
  • JD Hinojosa

    EXECUTIVE MEMBER

    Total calculated
    $0
  • Debbie Tiffie

    MEMBER

    Total calculated
    $0
  • Jackie Guerrero

    MEMBER

    Total calculated
    $0
  • Shelly Salazar

    MEMBER

    Total calculated
    $0
  • Eric Saul

    MEMBER

    Total calculated
    $0
  • Greta Schuster

    MEMBER

    Total calculated
    $0
  • David Longoria

    MEMBER

    Total calculated
    $0
  • Gilbert Rodriguez

    MEMBER

    Total calculated
    $0
  • Laurie Trevino

    MEMBER

    Total calculated
    $0
  • Erica Esquivel Scramuzza

    ADVISORY

    Total calculated
    $0
  • Ervin Dickerson

    ADVISORY

    Total calculated
    $0
  • Justine Olsommer

    ADVISORY

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
21 November 2024
IRS schema version
2023v5.1
Source object
202433269349301008

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.