Form 990 for tax year 2022
Filed by MOREAU-GRAND ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $7,628,691
- Total expenses
- $6,281,370
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $1,495,783
- Investment income
- $85,077
- Other revenue
- $6,047,831
- Total assets, end of year
- $53,954,760
- Total liabilities, end of year
- $35,197,173
- Net assets or fund balances, end of year
- $18,757,587
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: CAPITAL CREDITS - G&T
total $810,473 · related or exempt $810,473
-
2b · Program service revenue: TRANSMISSION SYSTEM RENTAL
total $235,431 · related or exempt $235,431
-
2c · Program service revenue: JOB ORDER REVENUES
total $180,297 · related or exempt $180,297
-
2d · Program service revenue: CAPTITAL CREDITS-OTHER COOPS
total $100,652 · related or exempt $100,652
-
2e · Program service revenue: WHEELING IN ELECT SUBSTATION
total $86,304 · related or exempt $86,304
-
2f · All other program service revenue
total $82,626 · related or exempt $82,626
-
3 · Investment income
total $85,077 · excluded $85,077
-
6a · Gross rents
personal property $45,006
-
6c · Rental income or loss
personal property $45,006
-
6d · Net rental income or loss
total $45,006 · excluded $45,006
-
10a · Gross sales of inventory
$12,660,717
-
10b · Cost of goods sold
$6,658,238
-
10c · Net income from sales of inventory
total $6,002,479 · related or exempt $6,002,479
-
11a · Other revenue: CONNECT FEES
total $346 · related or exempt $346
-
11e · Other revenue, total
$346
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $244,466
-
7 · Other salaries and wages
total $1,135,081
-
8 · Pension plan contributions
total $293,323
-
9 · Other employee benefits
total $393,552
-
10 · Payroll taxes
total $127,362
-
11b · Fees: legal
total $21,591
-
11c · Fees: accounting
total $24,112
-
11g · Fees: other
total $7,819
-
12 · Advertising and promotion
total $37,266
-
13 · Office expenses
total $376,521
-
14 · Information technology
total $75,069
-
16 · Occupancy
total $95,921
-
17 · Travel
total $22,075
-
19 · Conferences, conventions and meetings
total $6,103
-
20 · Interest
total $1,066,696
-
22 · Depreciation, depletion and amortization
total $1,547,336
-
23 · Insurance
total $229
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $526,281
-
24b · Other expenses: GROSS RECEIPT TAX
total $168,542
-
24c · Other expenses: DUES
total $90,040
-
24d · Other expenses: MISC
total $21,985
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,389,529 · end of year $4,475,925
-
4 · Accounts receivable
beginning of year $1,292,398 · end of year $1,463,410
-
8 · Inventories for sale or use
beginning of year $1,355,664 · end of year $1,508,354
-
10a · Land, buildings and equipment: cost or other basis
$63,251,352
-
10b · Land, buildings and equipment: accumulated depreciation
$23,671,678
-
10c · Land, buildings and equipment, net
beginning of year $37,776,121 · end of year $39,579,674
-
13 · Investments: program-related
beginning of year $6,287,047 · end of year $6,804,912
-
15 · Other assets
beginning of year $208,529 · end of year $122,485
-
17 · Accounts payable and accrued expenses
beginning of year $867,179 · end of year $1,003,661
-
19 · Deferred revenue
beginning of year $102,258 · end of year $201,845
-
23 · Secured mortgages and notes payable
beginning of year $31,648,158 · end of year $33,038,586
-
25 · Other liabilities
beginning of year $852,585 · end of year $953,081
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $2,032,176 · end of year $2,263,732
-
31 · Retained earnings, endowment or other funds
beginning of year $15,806,932 · end of year $16,493,855
Mission and programs · 2022
Mission
COOPERATIVE -- ELECTRIC ENERGY TO MEMBERS
-
PROVIDE LOW-COST ELECTRICAL POWER TO MEET PRESENT AND FUTURE NEEDS OF MEMBERS IN A THREE-COUNTY SERVICE AREA. THE COOPERATIVE SERVED 8,110 METERS IN 2022.
As filed on the 2022 return.
Listed in Part VII
-
Melissa MaherMELISSA MAHER
MANAGER
- Total calculated
- $195,216
- From this org
- $144,668
- From related orgs
- $0
- Other
- $50,548
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,668
- Bonus
- not reported
- Other
- not reported
- Deferred
- $30,367
- Nontaxable benefits
- $20,181
- Filer's total
- $195,216
-
Kent LarsonKENT LARSON
OPERATIONS S
- Total calculated
- $164,718
- From this org
- $114,694
- From related orgs
- $0
- Other
- $50,024
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $114,694
- Bonus
- not reported
- Other
- not reported
- Deferred
- $37,057
- Nontaxable benefits
- $12,967
- Filer's total
- $164,718
-
Royce WalkerROYCE WALKER
DIRECTOR
- Total calculated
- $6,500
- From this org
- $6,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Clint ClarkCLINT CLARK
DIRECTOR
- Total calculated
- $5,750
- From this org
- $5,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Larry HiebLARRY HIEB
PRESIDENT
- Total calculated
- $5,750
- From this org
- $5,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Robert KecklerROBERT KECKLER
DIRECTOR
- Total calculated
- $5,500
- From this org
- $5,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Kerry McLellanKERRY MCLELLAN
VICE PRESIDE
- Total calculated
- $5,250
- From this org
- $5,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Lois BartlettLOIS BARTLETT
DIRECTOR
- Total calculated
- $4,500
- From this org
- $4,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Troy WallTROY WALL
DIRECTOR
- Total calculated
- $4,500
- From this org
- $4,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Paul LawrencePAUL LAWRENCE
DIRECTOR
- Total calculated
- $4,250
- From this org
- $4,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Ryan MaherRYAN MAHER
DIRECTOR
- Total calculated
- $3,750
- From this org
- $3,750
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Kelly LandisKELLY LANDIS
SECRETARY/TR
- Total calculated
- $3,500
- From this org
- $3,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342009349300034
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.