Form 990 for tax year 2022
Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF GOLDEN CRESCENT INC.
Totals
- Total revenue
- $5,916,485
- Total expenses
- $4,952,831
- Contributions and grants received
- $2,868,737
- Grants paid
- $0
- Program service revenue
- $3,015,464
- Investment income
- $18,412
- Other revenue
- $13,872
- Total assets, end of year
- $13,132,262
- Total liabilities, end of year
- $3,230,285
- Net assets or fund balances, end of year
- $9,901,977
- Program services expenses (Part IX)
- $2,237,718
- Management and general expenses
- $2,715,113
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,237,718
Program services were 45.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,868,737
-
2a · Program service revenue: MEMBERSHIP DUES
total $1,741,151 · related or exempt $1,741,151
-
2b · Program service revenue: DAYCARE/CAMPS
total $922,289 · related or exempt $922,289
-
2c · Program service revenue: FITNESS
total $176,856 · related or exempt $176,856
-
2d · Program service revenue: SPORTS
total $100,555 · related or exempt $100,555
-
2e · Program service revenue: AQUATICS
total $48,913 · related or exempt $48,913
-
2f · All other program service revenue
total $25,700 · related or exempt $25,700
-
3 · Investment income
total $18,412 · excluded $18,412
-
6a · Gross rents
real property $244,351
-
6b · Less rental expenses
real property $307,816
-
6c · Rental income or loss
real property -$63,465
-
6d · Net rental income or loss
total -$63,465 · unrelated business -$63,465
-
10a · Gross sales of inventory
$13,076
-
10c · Net income from sales of inventory
total $13,076 · excluded $13,076
-
11a · Other revenue: MISCELLANEOUS INCOME
total $200,716 · excluded $200,716
-
11b · Other revenue: UNREALIZED LOSS ON SECURITIES
total -$136,455 · excluded -$136,455
-
11e · Other revenue, total
$64,261
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $122,819 · management and general $122,819
-
7 · Other salaries and wages
total $2,193,220 · program services $1,330,378 · management and general $862,842
-
9 · Other employee benefits
total $182,292 · program services $65,099 · management and general $117,193
-
10 · Payroll taxes
total $183,908 · program services $112,168 · management and general $71,740
-
13 · Office expenses
total $47,267 · program services $50 · management and general $47,217
-
16 · Occupancy
total $177,401 · program services $8,302 · management and general $169,099
-
17 · Travel
total $40,380 · program services $26,473 · management and general $13,907
-
19 · Conferences, conventions and meetings
total $10,877 · program services $2,534 · management and general $8,343
-
20 · Interest
total $63,473 · management and general $63,473
-
22 · Depreciation, depletion and amortization
total $422,801 · program services $100,803 · management and general $321,998
-
23 · Insurance
total $178,397 · program services $16,914 · management and general $161,483
-
24a · Other expenses: SUPPLIES
total $763,728 · program services $522,916 · management and general $240,812
-
24b · Other expenses: EQUIPMENT MAINTENANCE
total $224,032 · program services $6,540 · management and general $217,492
-
24c · Other expenses: PROFESSIONAL FEES
total $148,831 · program services $2,481 · management and general $146,350
-
24d · Other expenses: MISCELLANEOUS
total $92,296 · program services $19,148 · management and general $73,148
-
24e · All other expenses
total $101,109 · program services $23,912 · management and general $77,197
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $603,319 · end of year $1,195,011
-
4 · Accounts receivable
beginning of year $9,249 · end of year $8,397
-
8 · Inventories for sale or use
beginning of year $3,352 · end of year $4,059
-
9 · Prepaid expenses and deferred charges
beginning of year $32,583 · end of year $52,298
-
10a · Land, buildings and equipment: cost or other basis
$16,074,982
-
10b · Land, buildings and equipment: accumulated depreciation
$5,357,863
-
10c · Land, buildings and equipment, net
beginning of year $10,840,603 · end of year $10,717,119
-
11 · Investments: publicly traded securities
beginning of year $743,064 · end of year $1,005,657
-
12 · Investments: other securities
beginning of year $70,926 · end of year $74,308
-
15 · Other assets
end of year $75,413
-
17 · Accounts payable and accrued expenses
beginning of year $150,136 · end of year $240,986
-
19 · Deferred revenue
beginning of year $2,846 · end of year $2,846
-
23 · Secured mortgages and notes payable
beginning of year $3,084,612 · end of year $2,872,766
-
25 · Other liabilities
beginning of year $103,179 · end of year $113,687
-
27 · Net assets without donor restrictions
beginning of year $8,962,323 · end of year $9,901,977
Mission and programs · 2022
Mission
THE YMCA IS A FELLOWSHIP OF PERSONS UNITED IN A COMMON LOYALTY TO JESUS CHRIST FOR THE PURPOSE OF DEVELOPING JUDEO-CHRISTIAN PERSONALITY AND BUILDING A SOCIETY CENTERED ON JUDEO-CHRISTIAN VALUES. FORMED TO IMPROVE THE QUALITY OF LIFE THROUGH PROGRAMS AND SERVICES WHICH PROVIDE OPPORTUNITIES FOR PEOPLE TO REACH THEIR HIGHEST POTENTIAL, DEVELOP A POSITIVE ATTITUDE OF SELF AND OTHERS, APPRECIATE GOOD HEALTH AND FITNESS, ACQUIRE A VALUE SYSTEM, AND MAINTAIN A SPIRITUAL AWARENESS THAT MANIFESTS ITSELF IN OUR DAILY LIFE.
-
YOUTH DEVELOPMENT - EVEN IN OUR YOUNGEST OF MEMBERS, DEVELOPMENT OF SPIRIT, MIND, AND BODY IS IMPORTANT. GUIDANCE, LEADERSHIP, SUPPORT, AND INDIVIDUALIZED ATTENTION HELP TEACH CHILDREN RESPONSIBILITY AND SELF- CONFIDENCE. THE CHILDREN LEARN TO WORK TOGETHER AS MEMBERS OF A TEAM. THE YMCA DEVELOPS A POSITIVE EXPERIENCE THAT CHILDREN WHILE PLAYING CAN LEARN TO BE LOYAL, FAIR, TOLERANT OF OTHERS OPINIONS, AND DEVELOP SOCIALLY. TRAINED COUNSELORS AND INSTRUCTORS CREATE A SAFE, FUN ATMOSPHERE IN OUR STATE LICENSED CHILDCARE PROGRAM.WITH SAFETY AND QUALITY CARE AS OUR HIGHEST PRIORITIES, THE GOLDEN CRESCENT YMCA ASSISTS IN BUILDING PEOPLE WITH A SOLID FOUNDATION TO REACH THEIR HIGHEST POTENTIAL. IN MANY INSTANCES THESE PROGRAMS SERVE AS CHILD CARE FOR PARENTS IN THE SUMMERTIME, ALLOWING THEM TO REMAIN GAINFULLY EMPLOYED. THE PROGRAM IS OFFERED ON A BELOW-COST BASIS TO PARENTS UNABLE TO AFFORD THE FULL FEE. REVERING NATURE AND THE FULLNESS OF GOD'S BOUNTY IS A MAJOR PROGRAM GOAL FOR THE YMCA.THE YMCA'S DAY CAMP AND SPORTS CAMP PROGRAMS ARE EDUCATIONAL; THEY PROMOTE SPIRITUAL AWARENESS, MENTAL DEVELOPMENT, PHYSICAL WELL BEING, SOCIAL GROWTH, AND A RESPECT FOR THE ENVIRONMENT.THROUGH A VARIETY OF ACTIVITIES AND THE USE OF NATURAL SURROUNDINGS, THESE PROGRAMS SEEK TO HELP PARTICIPANTS ACHIEVE THEIR FULLEST POTENTIAL IN SPIRIT, MIND, AND BODY.
Expenses $1,235,349
-
FITNESS - ADVOCATING A COMMITMENT TO A HEALTHIER LIFESTYLE WITH A CLEAR FOCUS ON SPIRIT, MIND AND BOD. THE GOLDEN CRESCENT YMCA INVOLVES THOUSANDS OF YOUTH AND ADULTS IN INDIVIDUAL AND GROUP FITNESS EVERY YEAR. COMPONENTS OF OUR HEALTH AND FITNESS PROGRAMS INCLUDE NUTRITION AWARENESS, WEIGHT MANAGEMENT, EXERCISE, AEROBICS AND ADVOCATING HEALTHIER LIFESTYLES. THE FUNDAMENTAL YMCA GOAL OF DEVELOPING PHYSICAL FITNESS, MORAL VALUES AND MENTAL WELL BEING HAS REMAINED THE SAME THROUGHOUT OUR HISTORY.
Expenses $481,098
-
AQUATICS - THE YMCA IS AMERICA'S FAVORITE PLACE TO SWIM WITH CERTIFIED LIFEGUARDS AND INSTRUCTORS WHO HELP BUILD SELF-CONFIDENCE AND TRUST IN OTHERS. FROM TINY TOTS TO SENIOR CITIZENS, THE YMCA AQUATIC PROGRAM SPANS A VARIETY OF ACTIVITIES. WITH PROGRAMS THAT TEACH SWIMMING SKILL, LIFESAVING SKILLS, AND FITNESS SKILLS, THE YMCA_ PROGRAM HAS SOMETHING FOR EVERYONE . IN ADDITION TO PROVIDING SPECIFIC SWIMMING AND WATER SAFETY SKILLS, THE AQUATIC PROGRAMS PROMOTE GOOD HEALTH, TEAMWORK, AND LEADERSHIP.
Expenses $269,492
-
SPORTS - THERE ARE VALUABLE LESSONS OF A LIFETIME IN LEARNING TO WIN AS WELL AS LEARNING TO LOSE.THE YMCA YOUTH SPORTS PROGRAM EMPHASIZES POSITIVE RELATIONSHIPS, ENCOURAGES PERSONAL GOAL SETTING AND HELPS BUILD SELF- ESTEEM.WHETHER IT'S BASKETBALL, FOOTBALL, SOCCER OR SOFTBALL, THE EMPHASIS IS TEAMWORK - EVERYBODY PLAYS, EVERYBODY WINS.VOLUNTEERS AND COACHES ASSIST CHILDREN IN REACHING THEIR PERSONAL BEST WHILE LEARNING TO BE PART OF THE TEAM.VICTORIA YOUTH GAIN VALUES, SKILLS AND SELF-ESTEEM FROM THE YMCA YOUTH SPORTS PROGRAM.
Expenses $251,779
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Bob BaileyBOB BAILEY
CHAIRPERSON
- Total calculated
- $0
-
Andy De Los SantosANDY DE LOS SANTOS
TREASURER
- Total calculated
- $0
-
Louis De La GarzaLOUIS DE LA GARZA
PAST CHAIRPE
- Total calculated
- $0
-
Dotty DisantoDOTTY DISANTO
SECERETARY
- Total calculated
- $0
-
Barbara BriggsBARBARA BRIGGS
DIRECTOR
- Total calculated
- $0
-
Art CalvoART CALVO
DIRECTOR
- Total calculated
- $0
-
Robert ArredondoROBERT ARREDONDO
DIRECTOR
- Total calculated
- $0
-
Thomas HammanTHOMAS HAMMAN
DIRECTOR
- Total calculated
- $0
-
Dr Jennifer KentDR JENNIFER KENT
DIRECTOR
- Total calculated
- $0
-
Mario ChavanaMARIO CHAVANA
DIRECTOR
- Total calculated
- $0
-
Sam DeibelSAM DEIBEL
DIRECTOR
- Total calculated
- $0
-
Justin PachtaJUSTIN PACHTA
DIRECTOR
- Total calculated
- $0
-
Dan GilliamDAN GILLIAM
DIRECTOR
- Total calculated
- $0
-
Dr Tim RaineyDR TIM RAINEY
DIRECTOR
- Total calculated
- $0
-
Bruce RyanBRUCE RYAN
DIRECTOR
- Total calculated
- $0
-
Burton SmithBURTON SMITH
SECRETARY
- Total calculated
- $0
-
Neal StevensonNEAL STEVENSON
DIRECTOR
- Total calculated
- $0
-
Manny VillarealMANNY VILLAREAL
DIRECTOR
- Total calculated
- $0
-
Doug VrazelDOUG VRAZEL
PRESIDENT
- Total calculated
- $0
-
Jim WardJIM WARD
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
SANDCRAB PLAZA LLC
LEASING · TX
Directly controlled by YMCA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202302989349301305
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.