Form 990 for tax year 2023
Filed by YMCA AND REHABILITATION CENTER.
Totals
- Total revenue
- $1,403,843
- Total expenses
- $789,066
- Contributions and grants received
- $123,476
- Grants paid
- $0
- Program service revenue
- $1,280,367
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $2,459,198
- Total liabilities, end of year
- $998,392
- Net assets or fund balances, end of year
- $1,460,806
- Program services expenses (Part IX)
- $774,198
- Management and general expenses
- $14,868
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $774,198
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$123,476
-
2a · Program service revenue: RENT INCOME
total $1,280,367 · related or exempt $1,280,367
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $14,868 · management and general $14,868
-
11g · Fees: other
total $6,273 · program services $6,273
-
16 · Occupancy
total $213,161 · program services $213,161
-
20 · Interest
total $5,256 · program services $5,256
-
22 · Depreciation, depletion and amortization
total $140,621 · program services $140,621
-
23 · Insurance
total $32,955 · program services $32,955
-
24a · Other expenses: EQUIPMENT MAINTENANCE A
total $162,036 · program services $162,036
-
24b · Other expenses: PURCHASED MAINTENANCE S
total $158,546 · program services $158,546
-
24c · Other expenses: LETTER OF CREDIT FEES
total $21,449 · program services $21,449
-
24d · Other expenses: SUPPLIES
total $18,035 · program services $18,035
-
24e · All other expenses
total $15,866 · program services $15,866
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $31,039 · end of year $12,843
-
3 · Pledges and grants receivable
beginning of year $20,000 · end of year $0
-
4 · Accounts receivable
beginning of year $59,517 · end of year $3,657
-
9 · Prepaid expenses and deferred charges
beginning of year $21,725 · end of year $18,221
-
10a · Land, buildings and equipment: cost or other basis
$9,487,508
-
10b · Land, buildings and equipment: accumulated depreciation
$7,074,726
-
10c · Land, buildings and equipment, net
beginning of year $2,185,736 · end of year $2,412,782
-
14 · Intangible assets
beginning of year $21,053 · end of year $11,695
-
17 · Accounts payable and accrued expenses
beginning of year $30,284 · end of year $35,635
-
23 · Secured mortgages and notes payable
beginning of year $1,431,951 · end of year $962,757
-
27 · Net assets without donor restrictions
beginning of year $836,835 · end of year $1,337,330
-
28 · Net assets with donor restrictions
beginning of year $40,000 · end of year $123,476
Mission and programs · 2023
Mission
PHYSICAL FITNESS & REHABILITATION
Activities or mission (Part I)
PHYSICAL FITNESS AND REHABILITATION
-
THIS ORGANIZATION CONSISTS OF A BUILDING AND EQUIPMENT USED EXCLUSIVELY BY THE LOCAL YMCA AND HOSPITAL FOR USE BY THEIR MEMBERS AND PATIENTS FOR FITNESS AND REHABILITATION.
Expenses $774,198 · Revenue $1,280,367
As filed on the 2023 return.
Listed in Part VII
-
Cheri ThomazinCHERI THOMAZIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Brad PriceBRAD PRICE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Moni PenningMONI PENNING
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Angela DetermanANGELA DETERMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Scott BrownSCOTT BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott CurtisSCOTT CURTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marc HaugeMARC HAUGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim SautterTIM SAUTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Tammy HertzelTAMMY HERTZEL
CEO/EXECUTIVE DIRECTOR - YMCA
- Total calculated
- $0
- Hours/week
- 10 + 40 related
-
Heath HupkeHEATH HUPKE
CEO/EXECUTIVE DIRECTOR - YMCA
- Total calculated
- $0
- Hours/week
- 10 + 40 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SERVICE · IA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349317798
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.