What the amendment changed
Compared with the return it replaced , filed 15 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $777,054 changed to $750,833
- Total expenses
- $680,883 changed to $646,888
- Contributions and grants received
- $765,900 changed to $770,201
- Grants paid
- $0 changed to $2,224
- Investment income
- $0 changed to -$30,521
- Other revenue
- $11,154 changed to $11,153
- Total assets, end of year
- $10,742,562 changed to $10,719,722
- Total liabilities, end of year
- $26,673 changed to $25,347
- Net assets or fund balances, end of year
- $10,715,889 changed to $10,694,375
- Program services expenses
- $494,232 changed to $529,314
- Management and general expenses
- $132,003 changed to $75,502
- Fundraising expenses
- $54,648 changed to $42,072
- Program service expenses (Part III)
- $494,232 changed to $529,314
Totals
- Total revenue
- $750,833
- Total expenses
- $646,888
- Contributions and grants received
- $770,201
- Grants paid
- $2,224
- Program service revenue
- $0
- Investment income
- -$30,521
- Other revenue
- $11,153
- Total assets, end of year
- $10,719,722
- Total liabilities, end of year
- $25,347
- Net assets or fund balances, end of year
- $10,694,375
- Program services expenses (Part IX)
- $529,314
- Management and general expenses
- $75,502
- Fundraising expenses
- $42,072
- Program service expenses (Part III)
- $529,314
Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$44,000
-
1f · All other contributions, gifts and grants
$726,201
-
1g · Noncash contributions included above
$450,685
-
3 · Investment income
total $9,503 · unrelated business $0 · excluded $9,503
-
7a · Gross sales of assets other than inventory
securities $257,806 · other assets $421,384
-
7b · Less cost or other basis and sales expenses
securities $268,303 · other assets $450,911
-
7c · Gain or loss
securities -$10,497 · other assets -$29,527
-
7d · Net gain or loss
total -$40,024 · related or exempt $0 · unrelated business $0 · excluded -$40,024
-
11a · Other revenue: Referral fees
total $11,153 · related or exempt $0 · unrelated business $0 · excluded $11,153
-
11e · Other revenue, total
$11,153
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,224 · program services $2,224
-
5 · Compensation of officers, directors and key employees
total $63,237 · program services $21,501 · management and general $20,868 · fundraising $20,868
-
7 · Other salaries and wages
total $45,366 · program services $32,800 · management and general $6,283 · fundraising $6,283
-
10 · Payroll taxes
total $8,288 · program services $2,940 · management and general $2,868 · fundraising $2,480
-
11a · Fees: management
total $26,147 · program services $0 · management and general $26,147 · fundraising $0
-
11b · Fees: legal
total $2,300 · program services $0 · management and general $2,300 · fundraising $0
-
11c · Fees: accounting
total $6,750 · program services $0 · management and general $6,750 · fundraising $0
-
11g · Fees: other
total $398,655 · program services $390,655 · management and general $4,000 · fundraising $4,000
-
12 · Advertising and promotion
total $416 · program services $416 · management and general $0 · fundraising $0
-
13 · Office expenses
total $12,337 · program services $11,955 · management and general $191 · fundraising $191
-
17 · Travel
total $2,906 · program services $2,906 · management and general $0 · fundraising $0
-
20 · Interest
total $1,062 · program services $0 · management and general $1,062 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $367 · program services $0 · management and general $367 · fundraising $0
-
24a · Other expenses: Printing
total $628 · program services $628 · management and general $0 · fundraising $0
-
24b · Other expenses: Merchant Processing Fees
total $2,819 · program services $0 · management and general $2,819 · fundraising $0
-
24c · Other expenses: IT Services
total $12,973 · program services $12,973 · management and general $0 · fundraising $0
-
24d · Other expenses: Miscellaneous
total $19,059 · program services $9,856 · management and general $1,400 · fundraising $7,803
-
24e · All other expenses
total $41,354 · program services $40,460 · management and general $447 · fundraising $447
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $10,616,985 · end of year $8,297,602
-
3 · Pledges and grants receivable
beginning of year $25,000
-
10a · Land, buildings and equipment: cost or other basis
$2,753
-
10b · Land, buildings and equipment: accumulated depreciation
$367
-
10c · Land, buildings and equipment, net
end of year $2,386
-
11 · Investments: publicly traded securities
end of year $2,385,635
-
12 · Investments: other securities
end of year $34,092
-
14 · Intangible assets
beginning of year $233 · end of year $7
-
17 · Accounts payable and accrued expenses
beginning of year $22,500 · end of year $25,347
-
27 · Net assets without donor restrictions
beginning of year $10,619,718 · end of year $10,694,375
Mission and programs · 2022
Mission
The Organization's mission is to promote software literacy within the visual arts, and visual literacy within technology-related fields - and to make these fields accessible to diverse communities.
-
Developing processing software, both the core application programming interface (API) and the programming environment, the processing development environment (PDE)
Expenses $529,314 · Grants $2,224
As filed on the 2022 return.
Listed in Part VII
-
Dorothy Santos
Executive Director
- Total calculated
- $86,400
- From this org
- $86,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ben Fry
President
- Total calculated
- $0
- Hours/week
- 10
-
Casey Reas
Secretary
- Total calculated
- $0
- Hours/week
- 10
-
Daniel Shiffman
Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Xin Xin
Board Member
- Total calculated
- $0
- Hours/week
- 10
-
Lauren Lee McCarthy
Board Member
- Total calculated
- $0
- Hours/week
- 10
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 September 2024
- IRS schema version
- 2022v5.0
- Source object
- 202412719349301416
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.