Form 990 for tax year 2024
Filed by TRUMBULL NEIGHBORHOOD PARTNERSHIP.
Totals
- Total revenue
- $5,221,338
- Total expenses
- $4,505,582
- Contributions and grants received
- $4,225,144
- Grants paid
- $0
- Program service revenue
- $963,039
- Investment income
- $17,897
- Other revenue
- $15,258
- Total assets, end of year
- $3,542,933
- Total liabilities, end of year
- $778,378
- Net assets or fund balances, end of year
- $2,764,555
- Program services expenses (Part IX)
- $4,295,906
- Management and general expenses
- $209,676
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,295,906
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,066,323
-
1f · All other contributions, gifts and grants
$1,158,821
-
2a · Program service revenue: PROGRAM INCOME
total $963,039 · related or exempt $963,039
-
3 · Investment income
total $18,952 · excluded $18,952
-
6a · Gross rents
real property $16,610
-
6b · Less rental expenses
real property $32,049
-
6c · Rental income or loss
real property -$15,439
-
6d · Net rental income or loss
total -$15,439 · related or exempt -$15,439
-
7b · Less cost or other basis and sales expenses
other assets $1,055
-
7c · Gain or loss
other assets -$1,055
-
7d · Net gain or loss
total -$1,055 · related or exempt -$1,055
-
11a · Other revenue: OTHER INCOME
total $30,697 · related or exempt $30,697
-
11e · Other revenue, total
$30,697
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $105,000 · program services $95,550 · management and general $9,450
-
7 · Other salaries and wages
total $626,338 · program services $572,524 · management and general $53,814
-
8 · Pension plan contributions
total $19,894 · program services $15,409 · management and general $4,485
-
9 · Other employee benefits
total $110,062 · program services $94,653 · management and general $15,409
-
10 · Payroll taxes
total $58,942 · program services $50,817 · management and general $8,125
-
11b · Fees: legal
total $6,968 · program services $6,968
-
11c · Fees: accounting
total $37,850 · management and general $37,850
-
12 · Advertising and promotion
total $5,288 · program services $4,086 · management and general $1,202
-
13 · Office expenses
total $25,498 · program services $2,521 · management and general $22,977
-
16 · Occupancy
total $13,406 · program services $12,080 · management and general $1,326
-
17 · Travel
total $482 · program services $482
-
19 · Conferences, conventions and meetings
total $6,224 · program services $4,438 · management and general $1,786
-
20 · Interest
total $1,294 · management and general $1,294
-
22 · Depreciation, depletion and amortization
total $30,823 · program services $13,197 · management and general $17,626
-
23 · Insurance
total $27,428 · program services $26,967 · management and general $461
-
24a · Other expenses: PROJECT COSTS
total $3,309,310 · program services $3,309,310
-
24b · Other expenses: GRANT EXPENSES
total $29,255 · program services $29,255
-
24c · Other expenses: FARMERS MARKET
total $25,565 · program services $25,565
-
24d · Other expenses: OUTSIDE CONTRACT SERVICES
total $21,825 · management and general $21,825
-
24e · All other expenses
total $44,130 · program services $32,084 · management and general $12,046
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,050,312 · end of year $2,578,172
-
3 · Pledges and grants receivable
beginning of year $338,261 · end of year $311,652
-
8 · Inventories for sale or use
beginning of year $114,565 · end of year $136,757
-
10a · Land, buildings and equipment: cost or other basis
$637,452
-
10b · Land, buildings and equipment: accumulated depreciation
$141,124
-
10c · Land, buildings and equipment, net
beginning of year $488,959 · end of year $496,328
-
15 · Other assets
beginning of year $410 · end of year $20,024
-
17 · Accounts payable and accrued expenses
beginning of year $144,117 · end of year $422,142
-
19 · Deferred revenue
beginning of year $708,610 · end of year $254,443
-
23 · Secured mortgages and notes payable
beginning of year $90,981 · end of year $101,793
-
27 · Net assets without donor restrictions
beginning of year $2,033,799 · end of year $2,731,697
-
28 · Net assets with donor restrictions
beginning of year $15,000 · end of year $32,858
Mission and programs · 2024
Mission
TO EMPOWER RESIDENTS THROUGH PROGRAMMING AND PROJECTS THAT IMPROVE THE QUALITY OF LIFE IN THE NEIGHBORHOODS OF WARREN, OHIO.
Activities or mission (Part I)
TO EMPOWER RESIDENTS THROUGH PROGRAMMING AND PROJECTS THAT IMPROVE THE QUALITY OF LIFE IN NEIGHBORHOODS IN WARREN.
-
TRUMBULL COUNTY LAND BANK PROGRAM - USED TO ASSIST RETURNING VACANT PROPERTY TO PRODUCTIVE USE AND CREATING HOME OWNERSHIP.
Expenses $3,702,725
-
WARREN ENRICHED PROGRAM - AIMED AT WORKING TO BEAUTIFY WARREN NEIGHBORHOODS THROUGH CLEANUP AND BY REPLACING BLIGHT WITH USEFUL AND BEAUTIFUL COMMUNITY SPACES THROUGHOUT THE CITY.
Expenses $223,074
-
GARDEN RESOURCES OF WARREN (GROW) PROGRAM FOCUSES ON MITIGATING THE IMPACTS OF FOOD DESERTS. THE GOAL OF THIS PROGRAM IS TO EMPOWER RESIDENTS THROUGH INCREASED ACCESS TO FRESH, HEALTH FOOD. GROW ALSO WORKS TO EDUCATE THE COMMUNITY ABOUT THE BENEFITS OF A HEALTHY DIET, MINDFULNESS, AND AN ACTIVE LIFESTYLE. GROW CURRENTLY OFFERS DIRECT SUPPORT TO MORE THAN A DOZEN COMMUNITY GARDENS AND HOSTS THE WEEKLY WARREN FARMERS MARKET AT COURTHOUSE SQUARE AS WELL AS A MONTHLY MARKET ON THE CITY'S SOUTHWEST SIDE.
Expenses $236,992
-
LINE 4D - ALL OTHER ACCOMPLISHMENTS OTHER PROGRAM SERVICES WHICH CORRELATE WITH TRUMBULL NEIGHBORHOOD PARTNERSHIP'S MISSION TO IMPROVE WARREN RESIDENTS QUALITY OF LIFE.
Expenses $133,115
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JIM BRUTZ
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
SARAH BRAUN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
KELLY HUTCHISON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ANDY BARKLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GENEVIEVE GERMANIUK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JILL MEROLLA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DERYCK TOLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROY YANCEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK WALTKO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DON EMERSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MATT MARTIN
EXECUTIVE DI
- Total calculated
- $105,000
- From this org
- $105,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
STELLA KOTSATOS-ANGELO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 21 October 2025
- IRS schema version
- 2024v5.0
- Source object
- 202522949349300902
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.