Skip to content
Nonprofiteer
← HOLISTIC UNDERGROUND INC

Form 990 for tax year 2024

Filed by HOLISTIC UNDERGROUND INC.

Totals

Total revenue
$808,604
Total expenses
$717,973
Contributions and grants received
$703,967
Grants paid
$146,797
Program service revenue
$103,553
Investment income
$1,084
Other revenue
$0
Total assets, end of year
$364,650
Total liabilities, end of year
$12,009
Net assets or fund balances, end of year
$352,641
Program services expenses (Part IX)
$569,310
Management and general expenses
$130,005
Fundraising expenses
$18,658
Program service expenses (Part III)
$569,310

Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $703,967

  • 2a · Program service revenue: CONSULTING

    total $102,953 · related or exempt $102,953

  • 2b · Program service revenue: COACHING

    total $600 · related or exempt $600

  • 3 · Investment income

    total $1,084 · excluded $1,084

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $89,810 · program services $89,810

  • 2 · Grants to domestic individuals

    total $56,987 · program services $56,987

  • 5 · Compensation of officers, directors and key employees

    total $113,169 · program services $84,377 · management and general $23,134 · fundraising $5,658

  • 7 · Other salaries and wages

    total $148,370 · program services $148,370

  • 9 · Other employee benefits

    total $554 · program services $554

  • 10 · Payroll taxes

    total $19,878 · program services $16,151 · management and general $3,727

  • 11c · Fees: accounting

    total $31,369 · management and general $31,369

  • 11e · Fees: professional fundraising services

    total $13,000 · fundraising $13,000

  • 11g · Fees: other

    total $139,164 · program services $88,168 · management and general $50,996

  • 12 · Advertising and promotion

    total $4,844 · program services $1,569 · management and general $3,275

  • 13 · Office expenses

    total $22,884 · program services $11,604 · management and general $11,280

  • 14 · Information technology

    total $360 · management and general $360

  • 16 · Occupancy

    total $3,120 · program services $3,120

  • 17 · Travel

    total $9,316 · program services $5,178 · management and general $4,138

  • 19 · Conferences, conventions and meetings

    total $62,561 · program services $62,561

  • 22 · Depreciation, depletion and amortization

    total $861 · program services $861

  • 23 · Insurance

    total $1,726 · management and general $1,726

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $108,394 · end of year $364,650

  • 2 · Savings and temporary cash investments

    beginning of year $147,542

  • 10a · Land, buildings and equipment: cost or other basis

    $2,549

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,549

  • 22 · Loans and payables to officers and key people

    beginning of year $5,150 · end of year $2,993

  • 25 · Other liabilities

    beginning of year -$120 · end of year $9,016

  • 27 · Net assets without donor restrictions

    beginning of year $250,906 · end of year $352,641

Mission and programs · 2024

Mission

BUILDING THE CAPACITY OF NONPROFIT ORGANIZATIONS, COMMUNITY PROGRAMS, AND SOCIAL-ENTREPRISES THROUGH TRAINING, ADMINISTRATIVE SUPPORT SERVICES, AND LEADERSHIP DEVELOPMENT.

  • HOLISTIC CAPACITY BUILDING PROVIDING AFFORDABLE TRAINING AND TECHNICAL ASSISTANCE TO MISSION-DRIVEN ORGANIZATIONS IN AREAS SUCH AS COMMUNITY DEVELOPMENT, EDUCATION, HEALTH, AND ARTS/CULTURE. SERVICES INCLUDE WORKSHOPS, PLANNING SUPPORT, AND TOOLS THAT STRENGTHEN GOVERNANCE, OPERATIONS, AND PROGRAM DELIVERY

    Expenses $33,487

  • HOLISTIC LEADERSHIP DEVELOPMENT OFFERING COACHING, SKILLS TRAINING, AND PRACTICAL TOOLS TO EMERGING LEADERS, NONPROFIT STAFF, ARTISTS, AND ENTREPRENEURS TO INCREASE EFFECTIVENESS IN COMMUNITY-BENEFIT PROJECTS. ACTIVITIES INCLUDE INDIVIDUALIZED COACHING, COHORT TRAININGS, AND APPLIED PRACTICE LABS FOCUSED ON ETHICAL MANAGEMENT, BUDGETING, AND PROJECT EXECUTION.

    Expenses $139,274

  • HOLISTIC COMMUNITY DEVELOPMENT DELIVERING COMMUNITY EDUCATION, WORKSHOPS, AND RESEARCH INITIATIVES THAT SUPPORT NONPROFIT ORGANIZATIONS, ARTISTS, ENTREPRENEURS, AND LOCAL GROUPS. PROGRAMS FOSTER COMMUNITY CONNECTION, PARTICIPATION, AND WELL-BEING THROUGH ACCESSIBLE LEARNING OPPORTUNITIES AND COLLABORATIVE PROJECTS.

    Expenses $396,549 · Grants $146,797

As filed on the 2024 return.

Listed in Part VII

  • Mazin Jamal Mahgoub

    EXECUTIVE D

    Total calculated
    $113,169
    From this org
    $113,169
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Ahmed Abdelsalam

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.4
  • Jihan McDonald

    CHIEF FINANC

    Total calculated
    $0
    Hours/week
    0.4

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • AEDP PROJECT

    $70,000

  • EARTHKEEPER WISDOM SCHOOL PROJECT

    $15,310

Provenance

Return type
form_990
Tax year
2024
Filed
17 November 2025
IRS schema version
2024v5.0
Source object
202543229349300019

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.