Form 990 for tax year 2022
Filed by MULTICULTURAL INTEGRATED KIDNEY EDUCATION PROGRAM.
Totals
- Total revenue
- $159,839
- Total expenses
- $248,795
- Contributions and grants received
- $166,264
- Grants paid
- $0
- Program service revenue
- $6,500
- Investment income
- $29
- Other revenue
- -$12,954
- Total assets, end of year
- $50,908
- Total liabilities, end of year
- $736
- Net assets or fund balances, end of year
- $50,172
- Program services expenses (Part IX)
- $129,697
- Management and general expenses
- $46,376
- Fundraising expenses
- $72,722
- Program service expenses (Part III)
- $129,697
Program services were 52.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$44,280
-
1f · All other contributions, gifts and grants
$121,984
-
2a · Program service revenue: HEALTH EDUCATION
total $6,500 · related or exempt $6,500
-
3 · Investment income
total $29 · excluded $29
-
8a · Fundraising events: gross income
$1,650
-
8a · Fundraising events: contributions included on line 1c
$44,280
-
8b · Fundraising events: direct expenses
$14,604
-
8c · Net income from fundraising events
total -$12,954 · excluded -$12,954
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $86,015 · program services $46,362 · management and general $13,762 · fundraising $25,891
-
7 · Other salaries and wages
total $96,844 · program services $52,199 · management and general $15,495 · fundraising $29,150
-
9 · Other employee benefits
total $11,989 · program services $6,462 · management and general $1,918 · fundraising $3,609
-
10 · Payroll taxes
total $15,858 · program services $8,548 · management and general $2,537 · fundraising $4,773
-
11b · Fees: legal
total $214 · management and general $214
-
11c · Fees: accounting
total $4,160 · management and general $4,160
-
11g · Fees: other
total $9,050 · management and general $4,550 · fundraising $4,500
-
12 · Advertising and promotion
total $700 · fundraising $700
-
13 · Office expenses
total $6,521 · program services $2,084 · management and general $1,428 · fundraising $3,009
-
14 · Information technology
total $2,575 · program services $1,592 · management and general $283 · fundraising $700
-
17 · Travel
total $4,146 · program services $3,266 · management and general $739 · fundraising $141
-
22 · Depreciation, depletion and amortization
total $827 · program services $446 · management and general $132 · fundraising $249
-
23 · Insurance
total $5,649 · program services $5,314 · management and general $335
-
24a · Other expenses: YOUTH SNACKS AND GUIDE
total $3,100 · program services $3,100
-
24b · Other expenses: GROUP/CLASSROOM SUPPLIE
total $125 · program services $125
-
24e · All other expenses
total $1,022 · program services $199 · management and general $823
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $136,559 · end of year $49,108
-
2 · Savings and temporary cash investments
beginning of year $9 · end of year $9
-
9 · Prepaid expenses and deferred charges
beginning of year $18 · end of year $18
-
10a · Land, buildings and equipment: cost or other basis
$9,777
-
10b · Land, buildings and equipment: accumulated depreciation
$8,004
-
10c · Land, buildings and equipment, net
beginning of year $2,599 · end of year $1,773
-
17 · Accounts payable and accrued expenses
beginning of year $57 · end of year $736
-
27 · Net assets without donor restrictions
beginning of year $139,128 · end of year $50,172
Mission and programs · 2022
Mission
MIKE PROGRAM IS A PUBLIC HEALTH INITIATIVE PROMOTING HEALTHY BEHAVIORS AND CHRONIC DISEASE PREVENTION TECHNIQUES IN SUPPORT OF YOUTH IN ACADEMIC SETTINGS. (CONTINUED ON SCHEDULE O...)MIKE PROGRAM PARTNERS WITH EDUCATIONAL INSTITUTIONS TO ENGAGE NEAR-AGE, EARLY CAREER HEALTH AND HEALTHCARE PROFESSIONALS WHO SERVE AS VOLUNTEER MENTORS FOR TEENS AT HIGHER RISK OF DEVELOPING CHRONIC DISEASES. MIKE PROGRAM PROVIDES YOUTH WITH STRUCTURED MENTOR-BASED ACTIVITIES AND LESSONS TO EXPAND THEIR EXPERIENCES IN PUBLIC HEALTH, IN SUPPORT OF ADVANCING ACADEMIC, TRAINING AND CAREER OPTIONS IN HEALTH AND HEALTHCARE.
Activities or mission (Part I)
MIKE'S MISSION IS TO EDUCATE AND MENTOR UNDERSERVED STUDENTS TO LEAD HEALTHY LIVES PERSONALLY, IN THEIR SCHOOL COMMUNITY AND BEYOND.
-
ALIGNING PROGRAMMING OBJECTIVES TO U.S. DEPARTMENT OF HEALTH AND HUMAN SERVICES HEALTHY PEOPLE 2030 AND OREGON HEALTH AUTHORITY'S HEALTHIER TOGETHER OREGON 2020-2025 GOALS:1. HEALTHY BEHAVIORS: INCREASE KNOWLEDGE AND BEHAVIORS TOWARD NUTRITION AND HEALTHY EATING2. HEALTHY POPULATIONS: INCREASE NUMBERS OF ADOLESCENTS AND TIME SPENT IN PHYSICAL ACTIVITY3. WORKFORCE DEVELOPMENT: INCREASE EXPOSURE TO HEALTHCARE CAREER PATHWAYS(CONTINUED ON SCHEDULE O...)4. COMMUNITY HEALTH: INCREASE ADVOCACY AND PROMOTION OF EQUITY AND JUSTICE5. HEALTH LITERACY: INCREASE BASIC HEALTH KNOWLEDGE AND ACCESS TO RESOURCESMIKE PROGRAM PROVIDES MENTORED HEALTH EDUCATION SERVICES IN COMMUNITIES MOST AFFECTED BY HEALTH DISPARITIES AND ADVERSE HEALTH OUTCOMES. MIKE PROGRAM INCREASED THE TOTAL NUMBER OF MENTORED HIGH SCHOOL STUDENTS BY 33% DURING THE 2022-2023 ACADEMIC YEAR, EXPANDING PROGRAMMING AT MULTIPLE SITES AND LAUCHING A ONE NEW SITE. MIKE PROGRAM SERVED 205 STUDENTS WITH 45 VOLUNTEER NEAR-AGE MENTORS AND COORDINATED MORE THAN A DOZEN GUEST SPEAKERS TO INTRODUCE YOUTH TO HEALTHCARE CAREER OPPORTUNITIES.MIKE PROGRAM DEVELOPED PROGRAMMING BASED ON STUDENT INTEREST SURVEYS TO BETTER RESPOND TO THE NEEDS OF STUDENTS AND THEIR SCHOOLS. MIKE INTRODUCED AN ADVOCACY AND PUBLIC OUTREACH CAMPAIGN AT OUR RURAL OREGON SITE THAT GENERATED SCHOOL AND COMMUNITY PARTICIPATION THAT INCLUDED LOCAL NEWSPAPER COVERAGE AND PRESENTATIONS AT THE CITY HALL.ADDITIONALLY, MIKE EXPANDED OUR PROGRAMMING REACH TO INCLUDE A HEALTH SUMMER CAMP FOR FOSTER YOUTH, AND OTHER VULNERABLE INDIVIDUALS. THE COLLABORATIVE EFFORT BROUGHT TOGETHER MEDICAL STUDENTS, STAFF AT THE LOCAL MEDICAL CLINIC, LOCAL EMT'S AND OTHERS TO HOST THIS MULTI-DAY CAMP. THE PARTICIPATING YOUTH HAD AN OPPORTUNITY TO LEARN ABOUT MANY HEALTHCARE CAREER OPPORTUNITIES AND LOCAL RESOURCES TO PURSUE THOSE GOALS. THEY GAINED VALUABLE HANDS-ON EXPERIENCE, ALL AT NO COST TO THEM. MIKE WILL LOOK TO EXPAND ON THIS PILOT PROGRAMS IN SUBSEQUENT YEARS INTO ADDITIONAL COMMUNITIES ACROSS THE STATE.
Expenses $129,697
-
IN AN EFFORT TO DIVERSIFY FUNDRAISING AND REVENUE STREAMS, MIKE UNDERTOOK AN ELEMENT OF OUR STRATEGIC PLAN TO INCREASE FUNDING FROM EARNED/ PROGRAM REVENUE. THIS MEANS MIKE GETTING PAID FOR THE WORK WE DO. ONE EARLY EXAMPLE OF AN ACCOMPLISHMENT IN THIS CATEGORY IS A CONTRACT THAT MIKE WAS AWARDED FROM OHSU'S MOORE INSTITUTE OF NUTRITION. THIS WELL KNOWN INSTITUTION CHOSE TO CONTRACT WITH MIKE TO UPDATE THEIR NUTRITION IN A BOX PROGRAM (NIAB). NIAB IS AN EDUCATIONAL RESOURCE OHSU HAD DEVELOPED TO BE USED IN SCHOOLS, AND WHICH NEEDED TO BE UPDATED TO REFLECT MODERN BEST PRACTICES IN HEALTH EDUCATIONAL PROGRAMMING WITH YOUTH. (CONTINUED ON SCHEDULE O...)SINCE MIKE HAS AN EXPERTISE IN THIS AREA, WE WERE SELECTED AMONGST MANY ORGANIZATIONS TO UPDATE THE LANGUAGE, ACTIVITIES, AND NUTRITIONAL INFORMATION WITHIN THIS PROGRAM. AFTER ENACTING THESE CHANGES, NIAB IS NOW A USEFUL TOOL THAT OHSU IS USING IN SCHOOLS ACROSS THE STATE TO PROMOTE FOOD SECURITY AND NUTRITION EDUCATION FOR VULNERABLE YOUTH.
Revenue $6,500
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tyrell ComeauxTYRELL COMEAUX
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Marc FavreauMARC FAVREAU
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Brandon NelsonBRANDON NELSON
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Fraser UnderwoodFRASER UNDERWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Suresh KumarSURESH KUMAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amy EngilisAMY ENGILIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda PerryRHONDA PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug MeyerDOUG MEYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bola MajekobajeBOLA MAJEKOBAJE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Justin ZellingerJUSTIN ZELLINGER
EXECUTIVE DIRECTOR
- Total calculated
- $86,015
- From this org
- $79,168
- From related orgs
- $0
- Other
- $6,847
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401249349302100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.