Totals
- Total revenue
- $7,722,123
- Total expenses
- $7,968,345
- Contributions and grants received
- $65,785
- Grants paid
- $385,177
- Program service revenue
- $7,655,065
- Investment income
- $0
- Other revenue
- $1,273
- Total assets, end of year
- $695,638
- Total liabilities, end of year
- $2,719
- Net assets or fund balances, end of year
- $692,919
- Program services expenses (Part IX)
- $7,013,347
- Management and general expenses
- $954,998
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,013,347
Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$65,785
-
2a · Program service revenue: PATIENT CARE
total $7,655,065 · related or exempt $7,655,065
-
11a · Other revenue: CHRISTIAN TV K-1
total $1,273 · unrelated business $1,273
-
11e · Other revenue, total
$1,273
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $378,977 · program services $378,977
-
2 · Grants to domestic individuals
total $6,200 · program services $6,200
-
5 · Compensation of officers, directors and key employees
total $487,631 · program services $438,868 · management and general $48,763
-
7 · Other salaries and wages
total $3,345,508 · program services $3,010,957 · management and general $334,551
-
8 · Pension plan contributions
total $63,176 · program services $56,858 · management and general $6,318
-
9 · Other employee benefits
total $397,519 · program services $357,767 · management and general $39,752
-
10 · Payroll taxes
total $272,498 · program services $245,248 · management and general $27,250
-
11b · Fees: legal
total $75 · management and general $75
-
11c · Fees: accounting
total $12,198 · management and general $12,198
-
11g · Fees: other
total $259,344 · program services $62,793 · management and general $196,551
-
12 · Advertising and promotion
total $123,249 · management and general $123,249
-
13 · Office expenses
total $62,009 · management and general $62,009
-
14 · Information technology
total $76,998 · program services $69,298 · management and general $7,700
-
16 · Occupancy
total $300,979 · program services $270,881 · management and general $30,098
-
17 · Travel
total $10,445 · program services $10,445
-
20 · Interest
total $59 · management and general $59
-
22 · Depreciation, depletion and amortization
total $31,430 · program services $26,431 · management and general $4,999
-
23 · Insurance
total $16,509 · management and general $16,509
-
24a · Other expenses: DIRECT PATIENT EXPENSES
total $1,863,127 · program services $1,863,127
-
24b · Other expenses: MILEAGE
total $168,633 · program services $151,770 · management and general $16,863
-
24c · Other expenses: INDIRECT EMPLOYEE EXPEN
total $50,881 · program services $45,793 · management and general $5,088
-
24d · Other expenses: AUTOMOBILE EXPENSE
total $16,649 · program services $14,984 · management and general $1,665
-
24e · All other expenses
total $24,251 · program services $2,950 · management and general $21,301
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $530,866 · end of year $274,137
-
7 · Other notes and loans receivable
beginning of year $65,000 · end of year $65,000
-
10a · Land, buildings and equipment: cost or other basis
$415,830
-
10b · Land, buildings and equipment: accumulated depreciation
$181,734
-
10c · Land, buildings and equipment, net
beginning of year $260,989 · end of year $234,096
-
12 · Investments: other securities
beginning of year $88,558 · end of year $89,831
-
15 · Other assets
beginning of year $0 · end of year $32,574
-
25 · Other liabilities
beginning of year $6,272 · end of year $2,719
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $939,141 · end of year $692,919
Mission and programs · 2023
Mission
PROVIDE HOSPICE CARE TO TERMINALLY ILL PERSONS AND THEIR FAMILIES REGARDLESS OF THEIR ABILITY TO PAY. THE STAFF IS ON CALL 24 HOURS A DAY TO PROVIDE NURSING, PERSONAL PASTORAL AND BEREAVEMENT CARE.
-
DURING 2023, WE HAD 420 NEW PATIENT ADMISSIONS
Expenses $7,013,347 · Grants $385,177 · Revenue $7,655,065
As filed on the 2023 return.
Listed in Part VII
-
TIMOTHY WINTERS
PRESIDENT
- Total calculated
- $110,117
- From this org
- $87,811
- From related orgs
- $0
- Other
- $22,306
- Hours/week
- 20
-
ANDREW WINTERS
VP BUSINESS DEVELOPMENT
- Total calculated
- $106,425
- From this org
- $74,425
- From related orgs
- $30,000
- Other
- $2,000
- Hours/week
- 20
-
CARLA BELL
VP FINANCE
- Total calculated
- $107,583
- From this org
- $94,794
- From related orgs
- $0
- Other
- $12,789
- Hours/week
- 20
-
SUSAN WINTERS
BOARD MEMBER
- Total calculated
- $46,020
- From this org
- $44,250
- From related orgs
- $0
- Other
- $1,770
- Hours/week
- 10
-
LINDSEY HUFFMAN
REGIONAL PROGRAM DIRECTOR
- Total calculated
- $147,486
- From this org
- $140,744
- From related orgs
- $0
- Other
- $6,742
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$278,267
TO FUND CHAPLAIN SERVICES
-
$100,000
TO FUND NONFUNDED HOSPICE PATIENT NEEDS
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · CHAPLAIN SERVICES · OK
-
501(C)(3) · HOSPICE CARE · MO
-
SEASONS HOSPICE OF MUSKOGEE INC
501(C)(3) · HOSPICE CARE · OK
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 August 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432399349300313
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.