Totals
- Total revenue
- $111,677,162
- Total expenses
- $109,293,621
- Contributions and grants received
- $586,708
- Grants paid
- $53,427
- Program service revenue
- $110,499,651
- Investment income
- $624,974
- Other revenue
- -$34,171
- Total assets, end of year
- $165,561,926
- Total liabilities, end of year
- $79,931,378
- Net assets or fund balances, end of year
- $85,630,548
- Program services expenses (Part IX)
- $88,075,840
- Management and general expenses
- $21,063,252
- Fundraising expenses
- $154,529
- Program service expenses (Part III)
- $88,075,840
Program services were 80.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$81,866
-
1e · Government grants (contributions)
$504,842
-
1g · Noncash contributions included above
$5,012
-
2a · Program service revenue: HOSPITAL PATIENT REVENUE
total $90,419,256 · related or exempt $90,419,256
-
2b · Program service revenue: CLINIC REVENUE
total $18,977,018 · related or exempt $18,977,018
-
2c · Program service revenue: OTHER HOSPITAL SERVICES
total $889,834 · related or exempt $889,834
-
2d · Program service revenue: CAFETERIA AND VENDING
total $213,543 · related or exempt $213,543
-
3 · Investment income
total $872,148 · excluded $872,148
-
6a · Gross rents
real property $142,076
-
6b · Less rental expenses
real property $176,247
-
6c · Rental income or loss
real property -$34,171
-
6d · Net rental income or loss
total -$34,171 · excluded -$34,171
-
7a · Gross sales of assets other than inventory
securities $6,146,535
-
7b · Less cost or other basis and sales expenses
securities $6,347,017 · other assets $46,692
-
7c · Gain or loss
securities -$200,482 · other assets -$46,692
-
7d · Net gain or loss
total -$247,174 · excluded -$247,174
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $53,427 · program services $53,427
-
5 · Compensation of officers, directors and key employees
total $996,270 · management and general $996,270
-
7 · Other salaries and wages
total $48,023,121 · program services $39,256,596 · management and general $8,659,175 · fundraising $107,350
-
8 · Pension plan contributions
total $2,000,464 · program services $1,619,419 · management and general $374,924 · fundraising $6,121
-
9 · Other employee benefits
total $6,014,464 · program services $4,855,905 · management and general $1,140,204 · fundraising $18,355
-
10 · Payroll taxes
total $2,973,534 · program services $2,316,232 · management and general $649,650 · fundraising $7,652
-
11b · Fees: legal
total $80,982 · management and general $80,982
-
11c · Fees: accounting
total $134,984 · management and general $134,984
-
11g · Fees: other
total $9,988,486 · program services $8,355,267 · management and general $1,633,219
-
12 · Advertising and promotion
total $287,380 · program services $41,801 · management and general $245,579
-
13 · Office expenses
total $1,840,364 · program services $1,311,664 · management and general $528,700
-
14 · Information technology
total $1,412,975 · management and general $1,412,975
-
16 · Occupancy
total $1,336,220 · program services $169,286 · management and general $1,166,934
-
17 · Travel
total $14,432 · program services $12,135 · management and general $2,297
-
20 · Interest
total $2,378,454 · program services $2,332,878 · management and general $45,576
-
22 · Depreciation, depletion and amortization
total $9,380,430 · program services $9,048,894 · management and general $331,536
-
23 · Insurance
total $339,395 · program services $41,481 · management and general $297,914
-
24a · Other expenses: MEDICAL SUPPLIES
total $13,428,133 · program services $13,428,133
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $3,193,048 · program services $2,115,202 · management and general $1,077,846
-
24c · Other expenses: MISCELLANEOUS EXPENSES
total $2,132,230 · program services $1,597,171 · management and general $520,008 · fundraising $15,051
-
24d · Other expenses: MEDICAID ASSESSMENT TAX
total $1,243,264 · management and general $1,243,264
-
24e · All other expenses
total $2,041,564 · program services $1,520,349 · management and general $521,215
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $611,832 · end of year $601,269
-
2 · Savings and temporary cash investments
beginning of year $35,270,565 · end of year $19,200,799
-
4 · Accounts receivable
beginning of year $12,653,164 · end of year $18,451,043
-
8 · Inventories for sale or use
beginning of year $1,336,321 · end of year $1,446,323
-
9 · Prepaid expenses and deferred charges
beginning of year $1,054,585 · end of year $1,497,518
-
10a · Land, buildings and equipment: cost or other basis
$135,303,071
-
10b · Land, buildings and equipment: accumulated depreciation
$74,148,756
-
10c · Land, buildings and equipment, net
beginning of year $66,980,110 · end of year $61,154,315
-
11 · Investments: publicly traded securities
beginning of year $43,320,215 · end of year $45,837,048
-
13 · Investments: program-related
beginning of year $1,162,530 · end of year $965,525
-
15 · Other assets
beginning of year $5,241,517 · end of year $16,408,086
-
17 · Accounts payable and accrued expenses
beginning of year $17,253,281 · end of year $11,038,741
-
19 · Deferred revenue
end of year $42,446
-
20 · Tax-exempt bond liabilities
beginning of year $56,449,469 · end of year $52,606,780
-
23 · Secured mortgages and notes payable
beginning of year $153,693 · end of year $11,831,832
-
25 · Other liabilities
beginning of year $4,686,734 · end of year $4,411,579
-
27 · Net assets without donor restrictions
beginning of year $83,846,145 · end of year $80,895,032
-
28 · Net assets with donor restrictions
beginning of year $5,241,517 · end of year $4,735,516
Mission and programs · 2022
Mission
EXTRAORDINARY HEALTHCARE FROM THE HEART - ONE PERSON AT A TIME.VISION: WE WILL SET THE STANDARD FOR COMMUNITY-BASED HEALTHCARE THAT IMPROVES THE HEALTH AND QUALITY OF LIFE OF THE PEOPLE WE SERVE.
Activities or mission (Part I)
EXTRAORDINARY HEALTHCARE FROM THE HEART - ONE PERSON AT A TIME.
-
SAUK PRAIRIE HEALTHCARE, INC. (THE "HOSPITAL"), A 36-BED ACUTE CARE GENERAL HOSPITAL, IS A NONPROFIT, NONSTOCK WISCONSIN CORPORATION PROVIDING SERVICES TO SAUK CITY, PRAIRIE DU SAC, AND THE SURROUNDING COMMUNITIES. TOTAL ADMISSIONS FOR 2022 WERE 1,641 (PY: 1,915) WITH PATIENT DAYS OF 4,166 (PY:4,199). KEY PATIENT SERVICES INCLUDING 385 (PY:402) BIRTHS IN THE NURSERY, 5,107 (PY:4,916) SURGICAL PROCEDURES, 62,921 (PY:63,282) REHABILITATION THERAPY SERVICES, 36,218 (PY:33,042) MEDICAL IMAGING SERVICES, AND 18,660 (PY:15,557) EMERGENCY ROOM VISITS ARE AMONG MANY OF THE SERVICES PROVIDED TO PATIENTS DURING 2022. THE HOSPITAL FULFILLS ITS MISSIONS AND VISION BY OFFERING HIGH-QUALITY SERVICES IN RURAL COMMUNITIES, THEREBY ALLOWING OUR PATIENTS TO BE TREATED LOCALLY WITHOUT LENGTHY COMMUTES OR WAITING. THE HOSPITAL HAS GAINED A REGIONAL REPUTATION OF EXCELLENCE IN ORTHOPEDICS, GENERAL SURGERY, AND GYNECOLOGY SURGERY. THE HOSPITAL OPERATES FOUR CLINICS IN RURAL AREAS: LODI, SPRING GREEN, PLAIN, AND MAZOMONIE, BRINGING PRIMARY CARE TO THOSE COMMUNITIES. THE CLINICS HAD CLOSE TO 31,023 (PY:31,542) VISITS IN 2022. AS A CHARITABLE ORGANIZATION, THE HOSPITAL PROVIDED ALMOST 1.8 MILLION (PY:$2.0 MILLION) IN FREE CARE TO PATIENTS IN OUR SERVICE AREA IN 2022, IN ADDITION TO SUBSIDIZING SERVICES THAT DO NOT COVER COSTS, FREE HEALTH SCREENINGS, EDUCATION PROGRAMS, AND YOUTH OUTREACH.
Expenses $70,454,645 · Grants $53,427 · Revenue $91,604,499
-
THE HOSPITAL ALSO OWNS AND OPERATES PHYSICIAN PRACTICES IN SPRING GREEN (DBA RIVER VALLEY CLINIC), MAZOMANIE (DBA WISCONSIN HEIGHTS CLINIC), PLAIN, AND LODI, WISCONSIN, AS WELL AS OPERATES ORTHOPEDIC AND SURGICAL PHYSICIAN PRACTICES IN PRAIRIE DE SAC, WISCONSIN. TOTAL CLINIC VISITS TO THESE FIVE SITES FOR 2022 WAS 50,308 (PY:50,385).
Expenses $17,621,195 · Revenue $18,977,018
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ryan KraemerRYAN KRAEMER
PRESIDENT
- Total calculated
- $7,500
- From this org
- $7,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Tom SchwarzTOM SCHWARZ
TRUSTEE
- Total calculated
- $4,000
- From this org
- $4,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.5
-
Kari ApelKARI APEL
TREASURER
- Total calculated
- $7,218
- From this org
- $7,218
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Todd Schad MDTODD SCHAD MD
TRUSTEE
- Total calculated
- $5,000
- From this org
- $5,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2.5
-
Geoff LorenzGEOFF LORENZ
VICE PRESIDENT (THROUGH FEB 2022)
- Total calculated
- $2,813
- From this org
- $2,813
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Andrea Wyttenbach GavolANDREA WYTTENBACH GAVOL
TRUSTEE & VICE PRESIDENT
- Total calculated
- $5,000
- From this org
- $5,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Tim HomarTIM HOMAR
TRUSTEE
- Total calculated
- $5,604
- From this org
- $5,604
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Jeff WrightJEFF WRIGHT
SECRETARY
- Total calculated
- $4,468
- From this org
- $4,468
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Ryan VanriperRYAN VANRIPER
TRUSTEE
- Total calculated
- $1,667
- From this org
- $1,667
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Brian GormanBRIAN GORMAN
TRUSTEE
- Total calculated
- $4,000
- From this org
- $4,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Bill DalrympleBILL DALRYMPLE
TRUSTEE
- Total calculated
- $2,333
- From this org
- $2,333
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Sara ShackletonSARA SHACKLETON
TRUSTEE
- Total calculated
- $2,669
- From this org
- $2,669
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Clinton MackinneyCLINTON MACKINNEY
TRUSTEE
- Total calculated
- $2,333
- From this org
- $2,333
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Shawn LerchSHAWN LERCH
CEO
- Total calculated
- $431,733
- From this org
- $388,577
- From related orgs
- $0
- Other
- $43,156
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $299,217
- Bonus
- $45,000
- Other
- $44,360
- Deferred
- $12,275
- Nontaxable benefits
- $30,881
- Filer's total
- $431,733
-
James DregneyJAMES DREGNEY
CFO
- Total calculated
- $360,873
- From this org
- $316,591
- From related orgs
- $0
- Other
- $44,282
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $253,224
- Bonus
- $20,000
- Other
- $43,367
- Deferred
- $13,614
- Nontaxable benefits
- $30,668
- Filer's total
- $360,873
-
Lisa PickartsLISA PICKARTS
VP PATIENT SERVICES
- Total calculated
- $181,665
- From this org
- $158,613
- From related orgs
- $0
- Other
- $23,052
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $124,294
- Bonus
- $14,236
- Other
- $20,083
- Deferred
- $5,739
- Nontaxable benefits
- $17,313
- Filer's total
- $181,665
-
Andrew Ertl MDANDREW ERTL MD
SURGEON
- Total calculated
- $1,303,466
- From this org
- $1,253,329
- From related orgs
- $0
- Other
- $50,137
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $473,895
- Bonus
- $627,672
- Other
- $151,762
- Deferred
- $15,250
- Nontaxable benefits
- $34,887
- Filer's total
- $1,303,466
-
Michael Lamson MDMICHAEL LAMSON MD
SURGEON
- Total calculated
- $1,024,905
- From this org
- $978,505
- From related orgs
- $0
- Other
- $46,400
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $440,151
- Bonus
- $431,375
- Other
- $106,979
- Deferred
- $15,250
- Nontaxable benefits
- $31,150
- Filer's total
- $1,024,905
-
David Marcu MDDAVID MARCU MD
SURGEON
- Total calculated
- $1,106,839
- From this org
- $1,061,031
- From related orgs
- $0
- Other
- $45,808
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $446,522
- Bonus
- $471,054
- Other
- $143,455
- Deferred
- $15,250
- Nontaxable benefits
- $30,558
- Filer's total
- $1,106,839
-
Matthew Hebert MDMATTHEW HEBERT MD
SURGEON
- Total calculated
- $1,026,273
- From this org
- $975,904
- From related orgs
- $0
- Other
- $50,369
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $438,003
- Bonus
- $393,375
- Other
- $144,526
- Deferred
- $15,250
- Nontaxable benefits
- $35,119
- Filer's total
- $1,026,273
-
Theodore Parins MDTHEODORE PARINS MD
SURGEON
- Total calculated
- $670,892
- From this org
- $621,844
- From related orgs
- $0
- Other
- $49,048
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $285,785
- Bonus
- $214,381
- Other
- $121,678
- Deferred
- $15,250
- Nontaxable benefits
- $33,798
- Filer's total
- $670,892
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
SAUK PRAIRIE HEALTHCARE FOUNDATION LTD
501(C)(3) · FUNDRAISING · WI
-
FRIENDS OF SAUK PRAIRIE HEALTHCARE
501(C)(3) · VOLUNTEERING · WI
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312629349300411
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.