Form 990 for tax year 2022
Filed by OREGON MENNONITE RESIDENTIAL SERVICES INC.
Totals
- Total revenue
- $10,628,732
- Total expenses
- $9,137,985
- Contributions and grants received
- $3,300
- Grants paid
- $0
- Program service revenue
- $10,285,798
- Investment income
- $320,739
- Other revenue
- $18,895
- Total assets, end of year
- $16,605,660
- Total liabilities, end of year
- $340,102
- Net assets or fund balances, end of year
- $16,265,558
- Program services expenses (Part IX)
- $7,919,304
- Management and general expenses
- $1,218,681
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $7,919,304
Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,300
-
2a · Program service revenue: RESIDENT AND SUPPORT SERVICES
total $10,285,798 · related or exempt $10,285,798
-
3 · Investment income
total $200,557 · excluded $200,557
-
7a · Gross sales of assets other than inventory
securities $2,078,777 · other assets $88,522
-
7b · Less cost or other basis and sales expenses
securities $2,047,117
-
7c · Gain or loss
securities $31,660 · other assets $88,522
-
7d · Net gain or loss
total $120,182 · excluded $120,182
-
11a · Other revenue: REFUNDS AND REIMBURSEMENTS
total $15,455 · related or exempt $15,455
-
11b · Other revenue: MISCELLANEOUS
total $3,440 · related or exempt $3,440
-
11e · Other revenue, total
$18,895
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $165,066 · management and general $165,066
-
7 · Other salaries and wages
total $5,695,587 · program services $5,356,046 · management and general $339,541
-
8 · Pension plan contributions
total $57,038 · program services $46,864 · management and general $10,174
-
9 · Other employee benefits
total $1,101,557 · program services $956,022 · management and general $145,535
-
10 · Payroll taxes
total $522,995 · program services $491,333 · management and general $31,662
-
11a · Fees: management
total $254,271 · management and general $254,271
-
11c · Fees: accounting
total $33,370 · program services $23,370 · management and general $10,000
-
13 · Office expenses
total $56,956 · program services $39,573 · management and general $17,383
-
14 · Information technology
total $46,174 · program services $43,708 · management and general $2,466
-
16 · Occupancy
total $454,275 · program services $435,841 · management and general $18,434
-
17 · Travel
total $31,785 · program services $7,907 · management and general $23,878
-
22 · Depreciation, depletion and amortization
total $249,758 · program services $227,293 · management and general $22,465
-
23 · Insurance
total $50,822 · program services $35,705 · management and general $15,117
-
24a · Other expenses: MEDICAL SERVICES
total $140,169 · program services $129,759 · management and general $10,410
-
24b · Other expenses: TRANSPORTATION
total $119,157 · program services $105,497 · management and general $13,660
-
24c · Other expenses: FEES & LICENSES
total $60,050 · program services $9,389 · management and general $50,661
-
24d · Other expenses: RESIDENT SERVICES
total $26,959 · program services $10,780 · management and general $16,179
-
24e · All other expenses
total $71,996 · program services $217 · management and general $71,779
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,396,055 · end of year $2,275,283
-
2 · Savings and temporary cash investments
end of year $2,529,734
-
4 · Accounts receivable
beginning of year $800,450 · end of year $811,004
-
7 · Other notes and loans receivable
beginning of year $904,861 · end of year $774,822
-
9 · Prepaid expenses and deferred charges
beginning of year $144,233 · end of year $179,450
-
10a · Land, buildings and equipment: cost or other basis
$6,604,339
-
10b · Land, buildings and equipment: accumulated depreciation
$2,508,245
-
10c · Land, buildings and equipment, net
beginning of year $4,113,957 · end of year $4,096,094
-
11 · Investments: publicly traded securities
beginning of year $4,449,388 · end of year $5,939,273
-
17 · Accounts payable and accrued expenses
beginning of year $296,380 · end of year $340,102
-
27 · Net assets without donor restrictions
beginning of year $14,512,564 · end of year $16,265,558
Mission and programs · 2022
Mission
TO PROVIDE RESIDENTIAL AND SUPPORT SERVICES FOR INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES.
Activities or mission (Part I)
TO PROVIDE RESIDENTIAL AND SUPPORT SERVICES FOR INDIVIDUALS WITH DEVELOPMENTAL DISABILITIES.
-
PROVIDED RESIDENTIAL AND SUPPORT SERVICES TO 56 ADULTS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES IN 15 GROUP HOMES IN LINN AND YAMHILL COUNTIES. MANY OF THE PERSONS SERVED ARE NON-VERBAL AND HAVE SIGNIFICANT HEALTH AND BEHAVIORAL ISSUES.
Expenses $7,919,304 · Revenue $10,304,693
As filed on the 2022 return.
Listed in Part VII
-
Loralei LavoieLORALEI LAVOIE
EXECUTIVE DI
- Total calculated
- $146,069
- From this org
- $0
- From related orgs
- $130,258
- Other
- $15,811
- Hours/week
- 40
-
Debbie PaulsDEBBIE PAULS
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Kathy HowellKATHY HOWELL
CHAIR (OUTGO
- Total calculated
- $0
- Hours/week
- 2
-
Darren StaufferDARREN STAUFFER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Judy StutzmanJUDY STUTZMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Jerry StutzmanJERRY STUTZMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Doug TroyerDOUG TROYER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Mark NordMARK NORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Jann HornerJANN HORNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Hannah MillerHANNAH MILLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Judy StutzmanJUDY STUTZMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
3 · MANAGEMENT · OR
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202412289349303781
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.