Form 990 for tax year 2024
Filed by UNITED WAY OF HARRISONBURG & ROCKINGHAM COUNTY INC.
Totals
- Total revenue
- $651,655
- Total expenses
- $765,725
- Contributions and grants received
- $625,909
- Grants paid
- $197,945
- Program service revenue
- $0
- Investment income
- $25,746
- Other revenue
- $0
- Total assets, end of year
- $1,080,172
- Total liabilities, end of year
- $187,016
- Net assets or fund balances, end of year
- $893,156
- Program services expenses (Part IX)
- $490,017
- Management and general expenses
- $172,605
- Fundraising expenses
- $103,103
- Program service expenses (Part III)
- $490,017
Program services were 64.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$625,909
-
1g · Noncash contributions included above
$71,455
-
3 · Investment income
total $26,404 · excluded $26,404
-
7b · Less cost or other basis and sales expenses
other assets $658
-
7c · Gain or loss
other assets -$658
-
7d · Net gain or loss
total -$658 · related or exempt -$658
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $129,490 · program services $129,490
-
2 · Grants to domestic individuals
total $68,455 · program services $68,455
-
7 · Other salaries and wages
total $297,513 · program services $169,666 · management and general $66,275 · fundraising $61,572
-
9 · Other employee benefits
total $42,126 · program services $24,024 · management and general $9,384 · fundraising $8,718
-
10 · Payroll taxes
total $22,539 · program services $12,853 · management and general $5,021 · fundraising $4,665
-
11c · Fees: accounting
total $42,200 · management and general $42,200
-
11f · Fees: investment management
total $7,564 · management and general $7,564
-
12 · Advertising and promotion
total $6,236 · management and general $6,236
-
13 · Office expenses
total $12,212 · program services $3,360 · management and general $5,670 · fundraising $3,182
-
14 · Information technology
total $26,727 · program services $15,242 · management and general $5,954 · fundraising $5,531
-
16 · Occupancy
total $19,200 · program services $10,949 · management and general $4,277 · fundraising $3,974
-
17 · Travel
total $633 · program services $357 · management and general $151 · fundraising $125
-
19 · Conferences, conventions and meetings
total $9,354 · management and general $9,091 · fundraising $263
-
21 · Payments to affiliates
total $4,852 · management and general $4,852
-
22 · Depreciation, depletion and amortization
total $6,625 · program services $3,778 · management and general $1,476 · fundraising $1,371
-
23 · Insurance
total $7,321 · program services $4,175 · management and general $1,631 · fundraising $1,515
-
24a · Other expenses: ALICE EMERGENCY FUND
total $19,293 · program services $19,293
-
24b · Other expenses: MISCELLANEOUS
total $12,184 · management and general $694 · fundraising $11,490
-
24c · Other expenses: ROCKBURG CARES NETWORK
total $8,709 · program services $8,709
-
24d · Other expenses: DAY OF ACTION
total $7,488 · program services $7,488
-
24e · All other expenses
total $15,004 · program services $12,178 · management and general $2,129 · fundraising $697
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,546 · end of year $1,420
-
2 · Savings and temporary cash investments
beginning of year $128,474 · end of year $85,077
-
3 · Pledges and grants receivable
beginning of year $119,424 · end of year $72,716
-
9 · Prepaid expenses and deferred charges
beginning of year $3,726 · end of year $3,864
-
10a · Land, buildings and equipment: cost or other basis
$47,499
-
10b · Land, buildings and equipment: accumulated depreciation
$40,295
-
10c · Land, buildings and equipment, net
beginning of year $14,487 · end of year $7,204
-
12 · Investments: other securities
beginning of year $839,278 · end of year $909,891
-
17 · Accounts payable and accrued expenses
beginning of year $17,366 · end of year $24,858
-
19 · Deferred revenue
beginning of year $41,248 · end of year $72,158
-
21 · Escrow or custodial account liability
beginning of year $691
-
25 · Other liabilities
beginning of year $90,000 · end of year $90,000
-
27 · Net assets without donor restrictions
beginning of year $892,453 · end of year $821,411
-
28 · Net assets with donor restrictions
beginning of year $66,177 · end of year $71,745
Mission and programs · 2024
Mission
UNITED WAY OF CENTRAL SHENANDOAH VALLEY, INC. IS IMPROVING LIVES BY CONNECTING AND MOBILIZING COMMUNITY RESOURCES. OUR WORK FOCUSES ON SUPPORTING THE ALICE POPULATION - PEOPLE WHO ARE ASSET LIMITED, INCOME CONSTRAINED, EMPLOYED. UNITED WAY RECRUITS PEOPLE AND ORGANIZATIONS THAT BRING THE PASSION, EXPERTISE AND RESOURCES NEEDED TO GET THINGS DONE. WE INVITE DONORS AND VOLUNTEERS TO JOIN US.
Activities or mission (Part I)
IMPROVING LIVES BY CONNECTING AND MOBILIZING COMMUNITY RESOURCES
-
ACCOMPLISHMENTS IN THE FISCAL YEAR ENDING APRIL 30, 2025 INCLUDE: COMMUNITY IMPACT GRANT FUNDING: IN FY 2025 UNITED WAY PROVIDED 90,000 IN GRANT FUNDING TO 6 COMMUNITY ORGANIZATIONS PRIMARILY FOCUSED ON SLIDING SCALE SCHOLARSHIPS FOR LOCAL FAMILIES, AND SUPPORT OF SINGLE-FEMALE HEADED HOUSEHOLDS. THIS FUNDING IMPACTED 202 CHILDREN IN THE HARRISONBURG AND ROCKINGHAM COUNTY AREA, PROVIDING SLIDING SCALE SCHOLARSHIPS AND SUPPORT. ADDITIONALLY, THIS FUNDING HELPED SUPPORT 182 LOCAL FAMILIES, INCLUDING ALICE FAMILIES WHO RELY ON SUBSIDIZED CARE TO MAINTAIN FINANCIAL STABILITY. DAY OF ACTION: HOSTED OUR DAY OF ACTION IN JUNE OF 2024 IN PARTNERSHIP WITH 17 LOCAL COMPANIES WITH A TOTAL OF 268 VOLUNTEERS TACKLING 23 DIFFERENT PROJECTS IN HARRISONBURG AND ROCKINGHAM COUNTY. HOSTED 2ND TOOLS FOR SCHOOL: IN AUGUST OF 2024 UNITED WAY HOSTED OUR SECOND TOOLS FOR SCHOOL EVENT WHICH HELPED CONNECT LOCAL FAMILIES TO COMMUNITY RESOURCES AND PREPARE STUDENTS FOR THE SCHOOL YEAR. 1,709 PRE-STUFFED BACKPACKS WERE DISTRIBUTED, 2035 STUDENTS SERVED, AND 781 FAMILIES ATTENDED THE EVENT. 19 ORGANIZATIONS WERE REPRESENTED AT THE RESOURCE FAIR THAT HIGHLIGHTED ORGANIZATIONS THAT SERVE LOCAL STUDENTS AND FAMILIES. UNITED WAY PARTNERED WITH OVER 50 LOCAL BUSINESSES TO COLLECT SUPPLIES AND PROVIDE VOLUNTEERS FOR THE EVENT. TOTAL VALUE OF ALL DONATIONS FOR TOOLS FOR SCHOOL WAS 68,454. HOSTED FIRST FAMILY ENGAGEMENT NIGHT: IN JANUARY OF 2025 WE PARTNERED WITH OUR LOCAL NON-PROFIT CHILDCARE CENTERS TO HOST A FAMILY ENGAGEMENT NIGHT AT THE HARRISONBURG CHILDREN'S MUSEUM. 13 LOCAL RESOURCES WERE REPRESENTED AT THE EVENT, WITH 182 PEOPLE FROM 52 LOCAL FAMILIES IN ATTENDANCE. FAMILIES HAD THE OPPORTUNITY TO NETWORK WITH ONE ANOTHER, LOCAL ORGANIZATIONS, AND WIN PRIZES DONATED FROM LOCAL BUSINESSES. SERVED LOCAL WORKING HOUSEHOLDS: RESOURCE NAVIGATORS AT UNITED WAY SUPPORTED 50 HOUSEHOLDS IN HARRISONBURG AND ROCKINGHAM COUNTY IN INFORMATION AND REFERRALS, AS WELL AS PROVIDING 17,265 IN DIRECT ASSISTANCE TO LOCAL HOUSEHOLDS. THIS DIRECT ASSISTANCE INCLUDED THINGS LIKE VEHICLE REPAIR, UTILITY ASSISTANCE, AND INSURANCE. STRENGTHENED LOCAL SUPPORTS: UNITED WAY SERVED AS AN ANCHOR AGENCY FOR OUR LOCAL 211 NETWORK, A FREE, CONFIDENTIAL HOTLINE THAT PROVIDES 24/7 ASSISTANCE TO PEOPLE IN NEED IN THE STATE OF VIRGINIA. AS AN ANCHOR AGENCY, UNITED WAY ENSURES THE ACCURACY OF THE INFORMATION WITHIN THE SYSTEM AND PROMOTES THE SERVICE TO THE ENTIRE COMMUNITY. EXPANDED TO COVER STAUNTON, AUGUSTA, WAYNESBORO: IN JANUARY OF 2025, THE BOARD OF DIRECTORS VOTED TO COVER THE STAUNTON, AUGUSTA, AND WAYNESBORO, DOUBLING THE TERRITORY COVERAGE FOR UNITED WAY AND EXPANDING THE IMPACT OF PROGRAMS AND STRATEGIES.
Expenses $490,017 · Grants $197,945
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Amanda D LeechAMANDA D LEECH
EXECUTIVE DI
- Total calculated
- $73,190
- From this org
- $70,863
- From related orgs
- $0
- Other
- $2,327
- Hours/week
- 40
-
Braydon HooverBRAYDON HOOVER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Hillary DorzweilerHILLARY DORZWEILER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Katie LapiraKATIE LAPIRA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Maria Paz G Esguerra Ph DMARIA PAZ G ESGUERRA PH D
PAST PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Malachi BontragerMALACHI BONTRAGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hallet CulbrethHALLET CULBRETH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Hector BoschHECTOR BOSCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Barry HendersonBARRY HENDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angie RouseANGIE ROUSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ramond CurtisRAMOND CURTIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike OurderkirkMIKE OURDERKIRK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Catherine HughesCATHERINE HUGHES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chris QuinnCHRIS QUINN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael Richards EdDMICHAEL RICHARDS EDD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Louis SanchezLOUIS SANCHEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Melissa MayhewMELISSA MAYHEW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jenny TothJENNY TOTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Felix Wang PhDFELIX WANG PHD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
PLAINS AREA DAYCARE CENTER
$28,623
PROGRAM SUPPORT
-
SECOND HOME
$28,622
PROGRAM SUPPORT
-
HARRISONBURGROCKINGHAM CHILD DAY
$25,000
PROGRAM SUPPORT
-
$18,622
PROGRAM SUPPORT
-
PROGRAM SUPPORT
-
$12,000
PROGRAM SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 14 January 2026
- IRS schema version
- 2024v5.0
- Source object
- 202630739349300133
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.