Skip to content
Nonprofiteer
← NICHOLAS WOLFF FOUNDATION INC

Form 990 for tax year 2022

Filed by NICHOLAS WOLFF FOUNDATION INC.

Totals

Total revenue
$1,082,570
Total expenses
$941,347
Contributions and grants received
$735,714
Grants paid
$0
Program service revenue
$179,393
Investment income
$125,678
Other revenue
$41,785
Total assets, end of year
$7,391,187
Total liabilities, end of year
$58,655
Net assets or fund balances, end of year
$7,332,532
Program services expenses (Part IX)
$835,270
Management and general expenses
$70,993
Fundraising expenses
$35,084
Program service expenses (Part III)
$835,270

Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $8,416

  • 1f · All other contributions, gifts and grants

    $727,298

  • 1g · Noncash contributions included above

    $15,008

  • 2a · Program service revenue: PROGRAM SERVICE REVENU

    total $179,393 · related or exempt $179,393

  • 3 · Investment income

    total $125,678 · excluded $125,678

  • 6a · Gross rents

    real property $4,300

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $4,300

  • 6d · Net rental income or loss

    total $4,300 · excluded $4,300

  • 8a · Fundraising events: gross income

    $46,445

  • 8b · Fundraising events: direct expenses

    $10,517

  • 8c · Net income from fundraising events

    total $35,928 · excluded $35,928

  • 11a · Other revenue: MISCELLANEOUS INCOME

    total $1,557 · related or exempt $1,557

  • 11e · Other revenue, total

    $1,557

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $36,333 · program services $32,699 · management and general $3,634

  • 7 · Other salaries and wages

    total $304,514 · program services $261,209 · management and general $14,532 · fundraising $28,773

  • 9 · Other employee benefits

    total $18,424 · program services $18,424

  • 10 · Payroll taxes

    total $38,119 · program services $32,750 · management and general $2,066 · fundraising $3,303

  • 11c · Fees: accounting

    total $21,274 · management and general $21,274

  • 11g · Fees: other

    total $6,553 · management and general $6,553

  • 22 · Depreciation, depletion and amortization

    total $144,342 · program services $138,585 · management and general $5,757

  • 23 · Insurance

    total $32,533 · program services $30,504 · management and general $2,029

  • 24a · Other expenses: SUPPLIES

    total $134,145 · program services $121,835 · management and general $9,302 · fundraising $3,008

  • 24b · Other expenses: MAINTENANCE

    total $89,745 · program services $89,745

  • 24c · Other expenses: KIDSKASH/SCHOLARSHIPS

    total $59,808 · program services $59,808

  • 24d · Other expenses: UTILITIES

    total $49,977 · program services $46,517 · management and general $3,460

  • 24e · All other expenses

    total $5,580 · program services $3,194 · management and general $2,386

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $27,139 · end of year $120,142

  • 2 · Savings and temporary cash investments

    beginning of year $354,143 · end of year $153,911

  • 4 · Accounts receivable

    end of year $1,412

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,607 · end of year $3,484

  • 10a · Land, buildings and equipment: cost or other basis

    $4,699,147

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,476,045

  • 10c · Land, buildings and equipment, net

    beginning of year $2,310,474 · end of year $2,223,102

  • 11 · Investments: publicly traded securities

    beginning of year $4,272,349 · end of year $3,762,105

  • 15 · Other assets

    beginning of year $1,031,994 · end of year $1,127,031

  • 17 · Accounts payable and accrued expenses

    beginning of year $4,221 · end of year $13,487

  • 19 · Deferred revenue

    beginning of year $66,474 · end of year $45,168

  • 27 · Net assets without donor restrictions

    beginning of year $4,972,141 · end of year $4,818,852

  • 28 · Net assets with donor restrictions

    beginning of year $2,956,870 · end of year $2,513,680

Mission and programs · 2022

Mission

OPERATES CAMP VICTORY, WHICH PROVIDES A UNIQUE CAMPING EXPERIENCE FOR CHILDREN, FAMILIES AND INDIVIDUALS FACING SIMILAR CHALLENGES.

  • FUNDS USED TO MAINTAIN CAMP FACILITY DESIGNED TO ACCOMMODATE CHILDREN WITH CHRONIC ILLNESSES AND DISABILITIES

    Expenses $777,845 · Revenue $175,050

  • FUNDS USED TO MAINTAIN CAMP FACILITY IN ORDER TO PROVIDE ENVIRONMENTAL SCIENCE PROGRAM TO ELEMENTARY SCHOOL STUDENTS

    Expenses $57,425 · Revenue $5,900

As filed on the 2022 return.

Listed in Part VII

  • Dennis Wolff

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Dr Paul Kettlewell

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Kathryn Penfield

    2ND VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Matthew Ernst

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Jim Smith

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Jessica Amon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dave Bergerstock

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dawn Bressler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Ben Clark

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Karl Girton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chris Howell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jane Kettlewell

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brenda Nichols

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Molly Nied

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Colleen Nguyen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Eric Raski

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Janine Rice

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Deborah Snyder

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Deb Stryker

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Victor Tsui

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jamie Huntley

    EXECUTIVE DIR.

    Total calculated
    $36,333
    From this org
    $36,333
    From related orgs
    $0
    Other
    $0
    Hours/week
    20

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
6 July 2023
IRS schema version
2022v5.0
Source object
202321879349300917

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.