Totals
- Total revenue
- $4,186
- Total expenses
- $117,227
- Contributions and grants received
- $4,186
- Grants paid
- $103,098
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $4,316,677
- Total liabilities, end of year
- $3,535,400
- Net assets or fund balances, end of year
- $781,277
- Program services expenses (Part IX)
- $113,705
- Management and general expenses
- $3,522
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $113,705
Program services were 97.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,186
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $103,098 · program services $103,098
-
11a · Fees: management
total $2,262 · program services $1,697 · management and general $565
-
11c · Fees: accounting
total $9,831 · program services $7,382 · management and general $2,449
-
23 · Insurance
total $2,033 · program services $1,525 · management and general $508
-
24a · Other expenses: LICENSES & FEES
total $3 · program services $3
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,104,193 · end of year $4,316,483
-
9 · Prepaid expenses and deferred charges
end of year $194
-
15 · Other assets
beginning of year $1,000
-
17 · Accounts payable and accrued expenses
beginning of year $1,256 · end of year $2,513
-
18 · Grants payable
beginning of year $1,209,619 · end of year $3,532,887
-
27 · Net assets without donor restrictions
beginning of year $3,355,943 · end of year $875,935
-
28 · Net assets with donor restrictions
beginning of year -$2,461,625 · end of year -$94,658
Mission and programs · 2022
Mission
TO ADDRESS THE REPAIR AND MAINTENANCE BACKLOG OF HAWAII'S PUBLIC SCHOOLS THROUGH COMMUNITY INVOLVEMENT AND TO SUPPORT PROJECTS OF THE STATE'S DEPARTMENT OF EDUCATION AS REQUESTED.
Activities or mission (Part I)
TO ADDRESS THE REPAIR AND MAINTENANCE BACKLOG OF HAWAII'S PUBLIC SCHOOLS THROUGH COMMUNITY INVOLVEMENT.
-
REPAIR, REMODEL AND RESTORE HAWAII'S PUBLIC SCHOOLS: THE ORGANIZATION AWARDS GRANTS TO PUBLIC SCHOOLS FOR REPAIR AND MAINTENANCE PROJECTS INCLUDING PAINTING, LANDSCAPING, AND GENERAL CLEANUP. FUNDS ARE GENERATED FROM PRIVATE CONTRIBUTIONS AND A CHECKOFF ON THE STATE TAX FORM. VOLUNTEERS ARE RECRUITED TO PROVIDE "SWEAT EQUITY" FOR EACH PROJECT EQUAL TO AT LEAST HALF OF THE REQUESTED GRANT AMOUNT. SINCE ITS INCEPTION IN 2001, HAWAII 3RS HAS CONDUCTED 500 PROJECTS AT SCHOOLS ACROSS THE STATE, SAVING THE STATE MORE THAN $40 MILLION.HAWAII 3RS ALSO PARTNERED WITH THE STATE DEPARTMENT OF EDUCATION (DOE) TO ESTABLISH THE CONGRESSMAN K. MARK TAKAI TRANSITION CENTERS IN KEY SCHOOLS. THE CENTERS ARE DESIGNED TO HELP NEW STUDENTS ACCLIMATE TO THE ENVIRONMENT AND CULTURE TO THEIR NEW SCHOOL. AS A RESULT OF A ONE-TIME APPROPRIATION OF $10 MILLION, HAWAII 3RS CONDUCTED AN EXPANDED PROJECT LIST OF REPAIR AND MAINTENANCE ON SCHOOLS ACROSS THE STATE.THE STATE DEPARTMENT OF EDUCATION REQUESTED THE ASSISTANCE OF HAWAII 3RS TO COMPLETE DEVELOPMENT AND RENOVATION OF CLASSROOM SPACE FOR A UNIQUE HEALTH ACADEMY DESIGNED TO PROVIDE TRAINING AND SERVICES TO SCHOOL STUDENTS AND RESIDENTS AT WAIPAHU HIGH SCHOOL.
Expenses $113,705 · Grants $103,098
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ALAN OSHIMA
CHAIRMAN/DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
LINDA CHU TAKAYAMA
TREASURER/DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
EDMUND ACZON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
LYNN WATANABE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
ROY AMEMIYA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
NOLAN KAWANO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
KEITH HAYASHI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
HAWAII STATE DEPARTMENT OF EDUCATION
$103,098
TO ESTABLISH STUDENT TRANSITION CENTERS IN VARIOUS PUBLIC SCHOOLS IN HAWAII
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332899349303678
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.