Form 990 for tax year 2024
Filed by OPEN DOOR VETERINARY COLLECTIVE.
Totals
- Total revenue
- $843,466
- Total expenses
- $794,490
- Contributions and grants received
- $806,978
- Grants paid
- $0
- Program service revenue
- $36,488
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $805,544
- Total liabilities, end of year
- $1,278
- Net assets or fund balances, end of year
- $804,266
- Program services expenses (Part IX)
- $611,738
- Management and general expenses
- $182,752
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $611,738
Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$806,978
-
2a · Program service revenue: CONSULTATION
total $32,009 · related or exempt $32,009
-
2b · Program service revenue: COURSE TUITIONS
total $4,479 · related or exempt $4,479
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $121,538 · program services $90,572 · management and general $30,966
-
7 · Other salaries and wages
total $375,940 · program services $280,156 · management and general $95,784
-
10 · Payroll taxes
total $39,466 · program services $27,997 · management and general $11,469
-
11b · Fees: legal
total $43 · program services $43
-
11c · Fees: accounting
total $16,050 · management and general $16,050
-
11g · Fees: other
total $169,634 · program services $157,355 · management and general $12,279
-
12 · Advertising and promotion
total $3,656 · program services $3,552 · management and general $104
-
13 · Office expenses
total $467 · program services $39 · management and general $428
-
14 · Information technology
total $17,184 · program services $14,386 · management and general $2,798
-
17 · Travel
total $4,796 · program services $1,427 · management and general $3,369
-
23 · Insurance
total $701 · management and general $701
-
24a · Other expenses: PROCESSING FEES
total $13,933 · program services $9,026 · management and general $4,907
-
24b · Other expenses: AWARDS & GRANTS TO OTHERS
total $13,068 · program services $13,068
-
24c · Other expenses: TRAINING EXPENSE
total $11,152 · program services $10,017 · management and general $1,135
-
24d · Other expenses: SMALL TOOLS
total $2,284 · management and general $2,284
-
24e · All other expenses
total $4,578 · program services $4,100 · management and general $478
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $757,160 · end of year $805,544
-
25 · Other liabilities
beginning of year $1,870 · end of year $1,278
-
27 · Net assets without donor restrictions
beginning of year $626,023 · end of year $548,946
-
28 · Net assets with donor restrictions
beginning of year $129,267 · end of year $255,320
Mission and programs · 2024
Mission
WE BELIEVE ALL PETS AND PEOPLE DESERVE ACCESS TO AFFORDABLE VETERINARY CARE. WE BELIEVE THAT BARRIERS TO ACCESSING VETERINARY CARE CAN BE REMOVED THROUGH COLLABORATION AND INNOVATION. WE SPREAD SOCIAL INNOVATIONS THROUGH A NATIONAL TRAINING NETWORK THAT SHOWS AND SUPPORTS ORGANIZATIONS HOW TO IMPLEMENT AND INTEGRATE PROVEN BUSINESS MODELS AND STRATEGIES IN THEIR COMMUNITIES. WE WILL CONTINUE TO DEVELOP SOCIAL INNOVATIONS THAT HELP PEOPLE AND ANIMALS.
-
EXPAND ACCESS TO VETERINARY CARE BY PROVIDING VETERINARY PRACTICE MENTORSHIPS, CONNECTING PET PARENTS WITH FINANCIALLY FRIENDLY PET SERVICES THROUGH OUR WWW.PETHELPFINDER.ORG, BUILDING PARTNERSHIPS WITH HUMAN SERVICES THROUGH OUR SOCIAL WORK HUB PROGRAMS, CONDUCTING AND PUBLISHING RESEARCH, AND LEADING THE FIELD IN DISSEMINATION AND PROMOTIONS OF TOOLS, TECHNIQUES, AND COMMUNITY BUILDING THAT DRIVES FORWARD SUSTAINABLE VETERINARY CARE EXPANSION.
Expenses $611,738
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Heather CammisaHEATHER CAMMISA
EMPLOYEE
- Total calculated
- $130,666
- From this org
- $130,666
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Aimee St ArnaudAIMEE ST ARNAUD
SECRETARY
- Total calculated
- $121,539
- From this org
- $121,539
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Geraldine D'SilvaGERALDINE D'SILVA
EMPLOYEE
- Total calculated
- $105,051
- From this org
- $105,051
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Maya GuptaMAYA GUPTA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Erin KatribeERIN KATRIBE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mandy NewkirkMANDY NEWKIRK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kris JordanKRIS JORDAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Timy SullivanTIMY SULLIVAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Schedule J breakdown matched by us
- Base
- not reported
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- not reported
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 29 April 2025
- IRS schema version
- 2024v5.0
- Source object
- 202501679349300810
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.