Form 990 for tax year 2022
Filed by UNITED WAY OF SOUTHWEST WYOMING.
Totals
- Total revenue
- $771,090
- Total expenses
- $774,125
- Contributions and grants received
- $697,663
- Grants paid
- $500,566
- Program service revenue
- $0
- Investment income
- $73,427
- Other revenue
- $0
- Total assets, end of year
- $3,130,146
- Total liabilities, end of year
- $366,286
- Net assets or fund balances, end of year
- $2,763,860
- Program services expenses (Part IX)
- $599,004
- Management and general expenses
- $73,072
- Fundraising expenses
- $102,049
- Program service expenses (Part III)
- $599,004
Program services were 77.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$697,663
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$0
-
1g · Noncash contributions included above
$0
-
3 · Investment income
total $66,203 · related or exempt $66,203 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $7,224 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $7,224 · other assets $0
-
7d · Net gain or loss
total $7,224 · related or exempt $7,224 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $500,566 · program services $500,566
-
5 · Compensation of officers, directors and key employees
total $81,297 · program services $36,584 · management and general $8,130 · fundraising $36,583
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $53,365 · program services $24,014 · management and general $5,337 · fundraising $24,014
-
8 · Pension plan contributions
total $4,077 · program services $1,835 · management and general $408 · fundraising $1,834
-
9 · Other employee benefits
total $16,745 · program services $7,535 · management and general $1,675 · fundraising $7,535
-
10 · Payroll taxes
total $10,474 · program services $4,714 · management and general $1,047 · fundraising $4,713
-
11c · Fees: accounting
total $44,913 · management and general $44,913
-
12 · Advertising and promotion
total $15,285 · program services $6,208 · management and general $1,380 · fundraising $7,697
-
13 · Office expenses
total $1,606 · program services $722 · management and general $161 · fundraising $723
-
15 · Royalties
total $0
-
16 · Occupancy
total $14,703 · program services $6,616 · management and general $1,470 · fundraising $6,617
-
19 · Conferences, conventions and meetings
total $313 · program services $190 · management and general $22 · fundraising $101
-
22 · Depreciation, depletion and amortization
total $362 · program services $163 · management and general $36 · fundraising $163
-
23 · Insurance
total $3,518 · program services $1,583 · management and general $352 · fundraising $1,583
-
24a · Other expenses: MEMBERSHIP DUES & SUBSCRIPTIONS
total $13,796 · program services $2,969 · management and general $6,965 · fundraising $3,862
-
24b · Other expenses: RENTAL & MAINTENANCE OF EQUIPMENT
total $5,083 · program services $2,288 · management and general $508 · fundraising $2,287
-
24c · Other expenses: BANK CHARGES
total $975 · program services $439 · management and general $97 · fundraising $439
-
24d · Other expenses: TELEPHONE
total $2,397 · program services $1,079 · management and general $239 · fundraising $1,079
-
24e · All other expenses
total $4,650 · program services $1,499 · management and general $332 · fundraising $2,819
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $698,677 · end of year $628,402
-
4 · Accounts receivable
beginning of year $206,629 · end of year $194,857
-
9 · Prepaid expenses and deferred charges
beginning of year $11,102 · end of year $13,452
-
10a · Land, buildings and equipment: cost or other basis
$34,762
-
10b · Land, buildings and equipment: accumulated depreciation
$33,564
-
10c · Land, buildings and equipment, net
beginning of year $1,560 · end of year $1,198
-
11 · Investments: publicly traded securities
beginning of year $2,137,852 · end of year $2,292,237
-
17 · Accounts payable and accrued expenses
beginning of year $15,270 · end of year $19,362
-
18 · Grants payable
beginning of year $361,837 · end of year $346,924
-
27 · Net assets without donor restrictions
beginning of year $2,369,308 · end of year $2,499,899
-
28 · Net assets with donor restrictions
beginning of year $309,405 · end of year $263,961
Mission and programs · 2022
Mission
UNITING PEOPLE, SHARING RESOURCES, IMPROVING LIVES IN SOUTHWEST WYOMING. WE ARE WORKING TO ADVANCE THE COMMON GOOD BY FOCUSING ON EDUCATION, HEALTH AND BASIC NEEDS. OUR GOAL IS TO CREATE LONG LASTING CHANGES THAT PREVENT PROBLEMS FROM HAPPENIGN IN THE FIRST PLACE.
Activities or mission (Part I)
UNITING PEOPLE, SHARING RESOURCES, IMPROVING LIVES IN SOUTHWEST WYOMING. WE ARE WORKING TO ADVANCE THE COMMON GOOD BY FOCUSING ON EDUCATION, HEALTH AND BASIC NEEDS. OUR GOAL IS TO CREATE LONG LASTING CHANGES THAT PREVENT PROBLEMS FROM HAPPENING.
-
UNITED WAY OF SOTUHWEST WYOMING AWARDS GRANTS TO ORGANIZATIONS THAT HAVE MEASURABLE GOALS AND OUTCOMES THAT ALIGN WITH OUR EDUCATION, HEALTH AND BASIC NEEDS INITIATIVES THAT SERVE RESIDENTS IN LINCOLN, SUBLETTE, SWEETWATER AND UINTA COUNTIES, WYOMING. WORKPLACE GIVING IS THE SINGLE LARGEST AREA OF SUPPORT TO THE ANNUAL CAMPAIGN. DONATIONS ARE ALSO RECEIVED FROM COPRORATIONS, SMALL BUSINESSES AND INDIVIDUALS.
Expenses $516,992 · Revenue $560,394
-
UNITED WAY OF SOUTHWEST WYOMING MANAGES DOLLY PARTON'S IMAGINATION LIBRARY IN SOUTHWEST WYOMING. THIS PROGRAM MAILS A FREE, AGE APPROPRIATE BOOK EVERY MONTH TO CHILDREN FROM BIRTH TO AGE 5 THAT LIVE IN FREMONT, LINCOLN, SWEETWATER AND UINTA COUNTIES. IN 2022, 3,267 CHILDREN WERE SERVED BY THIS PROGRAM. THIS IS PART OF OUR EUCATION INITIATIVE TO HELP CHILDREN BE KINDERGARTEN READY. THE DOLLYWOOD FOUNDATION DONATES THE BOOKS. OUR JOB IS TO RAISE THE FUNDS FOR THE SHIPPING OF THE BOOKS, PROMOTE THE PROGRAM AND MAINTAIN THE DATABASE. FUNDS ARE RAISED THROUGH GRANTS, INDIVIDUAL DONATIONS AND SPECIAL EVENTS.
Expenses $66,162 · Revenue $53,004
-
UNITED WAY OF SOUTHWEST WYOMING COMMUNITY DIAPER BANKS ARE AVAILABLE IN SWEETWATER AND UINTA COUNTIES. DIAPER NEED IS THE LACK OF A SUFFICIENT SUPPLY OF DIAPERS TO KEEP AN INFANT OR TODDLER CLEAN, DRY AND HEALTHY. DIAPER ASSISTANCE IS NOT AVAILABLE THROUGH OTHER GOVERNMENT PROGRAMS. WITH THE HELP OF VOLUNTEERS AND PARTNERSHIPS WITH THE FOOD BANK OF SWEETWATER COUNTY, UINTA B.O.C.E.S. #1, LYMAN TOWN HALL AND COMMUNITY HEALTH CENTER IN WAMSUTTER, DIAPER BANKS AND PANTRIES ARE AVAILABLE IN ROCK SPRINGS, GREEN RIVER, WAMSUTTER, LYMAN AND EVANSTON. IN 2022, 72,446 DIAPERS WERE DISTRIBUTED.
Expenses $15,850 · Revenue $9,217
As filed on the 2022 return.
Listed in Part VII
-
Kelly FrinkKELLY FRINK
EXECUTIVE DIRECTOR
- Total calculated
- $81,297
- From this org
- $81,297
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Ralph GinestarRALPH GINESTAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tj LopezTJ LOPEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John Grossnickle JrJOHN GROSSNICKLE JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amber KramerAMBER KRAMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Darcie Punches-MickelsonDARCIE PUNCHES-MICKELSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Joanna RobinsonJOANNA ROBINSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Gaylen GeorgeGAYLEN GEORGE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402719349300110
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.