Skip to content
Nonprofiteer
← MAPLE GROVE FIREMENS RELIEF ASSOCIATION

Form 990 for tax year 2022

Filed by MAPLE GROVE FIREMENS RELIEF ASSOCIATION.

Totals

Total revenue
$2,718,005
Total expenses
$1,521,445
Contributions and grants received
$855,609
Grants paid
$154,194
Program service revenue
$0
Investment income
$1,689,729
Other revenue
$172,667
Total assets, end of year
$16,175,265
Total liabilities, end of year
$1,054
Net assets or fund balances, end of year
$16,174,211
Program services expenses (Part IX)
$1,513,761
Management and general expenses
$7,684
Fundraising expenses
$0
Program service expenses (Part III)
$1,513,761

Program services were 99.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $17,265

  • 1e · Government grants (contributions)

    $838,344

  • 3 · Investment income

    total $751,644 · excluded $751,644

  • 7a · Gross sales of assets other than inventory

    securities $4,218,653

  • 7b · Less cost or other basis and sales expenses

    securities $3,280,568

  • 7c · Gain or loss

    securities $938,085

  • 7d · Net gain or loss

    total $938,085 · excluded $938,085

  • 8a · Fundraising events: gross income

    $18,114

  • 8b · Fundraising events: direct expenses

    $9,881

  • 8c · Net income from fundraising events

    total $8,233 · excluded $8,233

  • 9a · Gaming: gross income

    $8,062,584

  • 9b · Gaming: direct expenses

    $7,901,284

  • 9c · Net income from gaming

    total $161,300 · unrelated business $154,905 · excluded $6,395

  • 10a · Gross sales of inventory

    $5,134

  • 10b · Cost of goods sold

    $2,000

  • 10c · Net income from sales of inventory

    total $3,134 · related or exempt $3,134

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $144,100 · program services $144,100

  • 2 · Grants to domestic individuals

    total $10,094 · program services $10,094

  • 4 · Benefits paid to or for members

    total $1,299,318 · program services $1,299,318

  • 5 · Compensation of officers, directors and key employees

    total $18,012 · program services $18,012

  • 11c · Fees: accounting

    total $13,420 · program services $13,420

  • 11f · Fees: investment management

    total $19,082 · program services $19,082

  • 19 · Conferences, conventions and meetings

    total $7,113 · management and general $7,113

  • 24a · Other expenses: SUPPLIES

    total $5,950 · program services $5,950

  • 24b · Other expenses: DONATIONS

    total $3,785 · program services $3,785

  • 24c · Other expenses: MISCELLANEOUS

    total $438 · management and general $438

  • 24d · Other expenses: BANK FEES

    total $133 · management and general $133

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $21,371 · end of year $10,900

  • 2 · Savings and temporary cash investments

    beginning of year $1,067,586 · end of year $612,966

  • 4 · Accounts receivable

    beginning of year $26,327 · end of year $21,653

  • 8 · Inventories for sale or use

    beginning of year $6,096 · end of year $6,143

  • 13 · Investments: program-related

    beginning of year $18,969,771 · end of year $15,523,603

  • 17 · Accounts payable and accrued expenses

    beginning of year $13,248 · end of year $1,054

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $20,077,903 · end of year $16,174,211

Mission and programs · 2022

Mission

RECEIVE AND MANAGE PUBLIC MONEY FOR THE PURPOSE OF PROVIDING RETIREMENT BENEFITS FOR INDIVIDUALS PROVIDING THE GOVERNMENTAL SERVICES OF FIREFIGHTING.

Activities or mission (Part I)

RECEIVE AND MANAGE PUBLIC MONEY TO PROVIDE RETIREMENT BENEFITS FOR INDIVIDUALS PROVIDING THE GOVERNMENTAL SERVICES OF FIREFIGHTING.

  • THE MAPLE GROVE FIREFIGHTERS RELIEF ASSOCIATION (MGFRA) MANAGES A DEFINED CONTRIBUTION PENSION THAT PAYS A LUMP SUM SERVICE PENSION BASED ON A RETIRING FIREFIGHTER'S ACCOUNT BALANCE.

    Expenses $1,359,567 · Revenue $3,134

  • THE MGFRA AWARDS GRANTS ON AN ANNUAL BASIS, EXAMPLES INCLUDE: A CITY GOVERNMENT THAT SUPPORTS ITS FIREFIGHTERS IN CARDIAC AND CANCER SUPPORT, FOOD SHELVES, COMMUNITY AGENCIES SUPPORTING THE RESIDENTS OF THE CITY OF MAPLE GROVE, AND INDIVIDUALS TO PAY FOR MEDICAL EXPENSES.

    Expenses $154,194 · Grants $154,194

As filed on the 2022 return.

Listed in Part VII

  • Christopher Baker

    PRESIDENT

    Total calculated
    $3,962
    From this org
    $3,962
    From related orgs
    $0
    Other
    $0
    Hours/week
    6

  • Jeffrey Woodbury

    TREASURER

    Total calculated
    $3,962
    From this org
    $3,962
    From related orgs
    $0
    Other
    $0
    Hours/week
    6

  • Jeff Hendel

    TRUSTEE

    Total calculated
    $1,733
    From this org
    $1,733
    From related orgs
    $0
    Other
    $0
    Hours/week
    2

  • Jeff Scheerer

    TRUSTEE

    Total calculated
    $1,733
    From this org
    $1,733
    From related orgs
    $0
    Other
    $0
    Hours/week
    2

  • Tim Bush

    EX-OFFICIO (FIRE CHIEF)

    Total calculated
    $0
    Hours/week
    0.5

  • Greg Sticha

    EX-OFFICIO (FINANCE DIRECT

    Total calculated
    $0
    Hours/week
    0.5

  • Mark Steffenson

    EX-OFFICIO (MAYOR)

    Total calculated
    $0
    Hours/week
    0

  • Russ Commers

    SECRETARY

    Total calculated
    $3,962
    From this org
    $3,962
    From related orgs
    $0
    Other
    $0
    Hours/week
    6

  • Sheila Manelli

    VICE PRESIDENT

    Total calculated
    $1,733
    From this org
    $1,733
    From related orgs
    $0
    Other
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
31 October 2023
IRS schema version
2022v5.0
Source object
202303109349301580

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.