Totals
- Total revenue
- $1,405,033
- Total expenses
- $2,337,944
- Contributions and grants received
- $1,834
- Grants paid
- $0
- Program service revenue
- $1,404,672
- Investment income
- -$1,473
- Other revenue
- $0
- Total assets, end of year
- $193,690
- Total liabilities, end of year
- $606,555
- Net assets or fund balances, end of year
- -$412,865
- Program services expenses (Part IX)
- $2,337,944
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,337,944
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,834
-
2a · Program service revenue: RESIDENTIAL TREATMENT
total $1,404,672 · related or exempt $1,404,672
-
7a · Gross sales of assets other than inventory
other assets $7,420
-
7b · Less cost or other basis and sales expenses
other assets $8,893
-
7c · Gain or loss
other assets -$1,473
-
7d · Net gain or loss
total -$1,473 · related or exempt -$1,473
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,000 · program services $97,000
-
7 · Other salaries and wages
total $803,227 · program services $803,227
-
9 · Other employee benefits
total $26,536 · program services $26,536
-
10 · Payroll taxes
total $100,780 · program services $100,780
-
11c · Fees: accounting
total $25,190 · program services $25,190
-
11g · Fees: other
total $314,883 · program services $314,883
-
12 · Advertising and promotion
total $4,256 · program services $4,256
-
13 · Office expenses
total $8,005 · program services $8,005
-
14 · Information technology
total $35,290 · program services $35,290
-
16 · Occupancy
total $448,935 · program services $448,935
-
17 · Travel
total $1,865 · program services $1,865
-
20 · Interest
total $16,545 · program services $16,545
-
22 · Depreciation, depletion and amortization
total $62,171 · program services $62,171
-
23 · Insurance
total $67,150 · program services $67,150
-
24a · Other expenses: PATIENT FOOD & SUPPLIES
total $215,299 · program services $215,299
-
24b · Other expenses: AMAZON SUPPLIES
total $39,093 · program services $39,093
-
24c · Other expenses: PATIENT MUSIC/ART/EDUC
total $27,047 · program services $27,047
-
24d · Other expenses: BUSINESS & OCCUPATION TAX
total $17,334 · program services $17,334
-
24e · All other expenses
total $27,338 · program services $27,338
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $382,801 · end of year $57,906
-
2 · Savings and temporary cash investments
beginning of year $2,998 · end of year $994
-
10a · Land, buildings and equipment: cost or other basis
$227,367
-
10b · Land, buildings and equipment: accumulated depreciation
$92,577
-
10c · Land, buildings and equipment, net
beginning of year $142,571 · end of year $134,790
-
17 · Accounts payable and accrued expenses
beginning of year $8,322 · end of year $64,149
-
25 · Other liabilities
end of year $542,406
-
27 · Net assets without donor restrictions
beginning of year $520,048 · end of year -$412,865
Mission and programs · 2022
Mission
PROVIDE RESIDENTIAL SUBSTANCE USE DISORDER TREATMENT TO INDIVIDUALS STRUGGLING WITH ADDICTION IN A COMPASSIONATE, SUPPORTIVE, NON-JUDGEMENTAL ENVIRONMENT.
-
PROVIDE RESIDENTIAL SUBSTANCE USE DISORDER TREATMENT TO INDIVIDUALS STRUGGLING WITH ADDICTION IN A COMPASSIONATE, SUPPORTIVE, NON-JUDGEMENTAL ENVIRONMENT.
Expenses $2,337,944 · Revenue $1,404,672
As filed on the 2022 return.
Listed in Part VII
-
Edmund SmithEDMUND SMITH
EXECUTIVE DI
- Total calculated
- $97,000
- From this org
- $97,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stacy KaufmanSTACY KAUFMAN
BOARD MEMBER
- Total calculated
- $0
-
Gabriel RothsteirnGABRIEL ROTHSTEIRN
BOARD MEMBER
- Total calculated
- $0
-
Gina WassemillerGINA WASSEMILLER
BOARD MEMBER
- Total calculated
- $0
-
Cathy AssataCATHY ASSATA
VICE PRESIDE
- Total calculated
- $0
-
Heather EkinsHEATHER EKINS
PRESIDENT
- Total calculated
- $0
-
Frederic MollFREDERIC MOLL
SECRETARY
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331389349301433
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.