Skip to content
Nonprofiteer
← CAMP ALEXANDER OF EMPORIA LYON COUNTY KANSAS INC

Form 990 for tax year 2024

Filed by CAMP ALEXANDER OF EMPORIA LYON COUNTY KANSAS INC.

Totals

Total revenue
$211,353
Total expenses
$208,694
Contributions and grants received
$78,398
Grants paid
$0
Program service revenue
$85,034
Investment income
$29,076
Other revenue
$18,845
Total assets, end of year
$693,959
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$693,959
Program services expenses (Part IX)
$183,273
Management and general expenses
$21,246
Fundraising expenses
$4,175
Program service expenses (Part III)
$183,273

Program services were 87.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $78,398

  • 2a · Program service revenue: SUMMER CAMP

    total $85,034 · excluded $85,034

  • 3 · Investment income

    total $12,838 · excluded $12,838

  • 7a · Gross sales of assets other than inventory

    securities $142,276 · other assets $9,569

  • 7b · Less cost or other basis and sales expenses

    securities $135,607

  • 7c · Gain or loss

    securities $6,669 · other assets $9,569

  • 7d · Net gain or loss

    total $16,238 · related or exempt $6,669 · excluded $9,569

  • 8a · Fundraising events: gross income

    $18,845

  • 8c · Net income from fundraising events

    total $18,845 · excluded $18,845

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $9,944 · program services $8,950 · fundraising $994

  • 7 · Other salaries and wages

    total $50,105 · program services $50,105

  • 9 · Other employee benefits

    total $2,359 · program services $2,355 · fundraising $4

  • 10 · Payroll taxes

    total $4,688 · program services $4,610 · fundraising $78

  • 11c · Fees: accounting

    total $8,525 · management and general $8,525

  • 11f · Fees: investment management

    total $5,984 · management and general $5,984

  • 13 · Office expenses

    total $1,107 · program services $997 · fundraising $110

  • 16 · Occupancy

    total $6,737 · management and general $6,737

  • 23 · Insurance

    total $15,454 · program services $15,454

  • 24a · Other expenses: CAMP MAINTENANCE

    total $67,853 · program services $67,853

  • 24b · Other expenses: SCHOLARSHIPS APPLIED

    total $15,728 · program services $15,728

  • 24c · Other expenses: CAMP SUPPLIES

    total $12,880 · program services $9,891 · fundraising $2,989

  • 24d · Other expenses: LICENSES & PERMITS

    total $6,780 · program services $6,780

  • 24e · All other expenses

    total $550 · program services $550

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $76,355 · end of year $34,509

  • 13 · Investments: program-related

    beginning of year $570,733 · end of year $659,450

  • 17 · Accounts payable and accrued expenses

    beginning of year $63

  • 27 · Net assets without donor restrictions

    beginning of year $344,420 · end of year $337,844

  • 28 · Net assets with donor restrictions

    beginning of year $302,605 · end of year $356,115

Mission and programs · 2024

Mission

TO PROVIDE A SAFE PLACE FOR GROWTH AND ENRICHMENT IN THE GREAT OUTDOORS IN ORDER TO EMPOWER CHILDREN WITH WISDOM, LIFE SKILLS, POSITIVE CHARACTER TRAITS AND SELF CONFIDENCE. ALSO, TO MAINTAIN THIS WONDERFUL FACILITY FOR OUTDOOR ENVIRONMENTAL EDUCATION AND FAMILY ACTIVITIES.

  • MAKING THE FACILITY AVAILABLE TO THE COMMUNITY FOR RECREATIONAL AND EDUCATIONAL PURPOSES

    Expenses $183,273 · Revenue $85,034

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Juan Ramirez

    PROGRAM DIRE

    Total calculated
    $10,016
    From this org
    $10,016
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Jennifer McKay

    EXECUTIVE DI

    Total calculated
    $9,944
    From this org
    $9,944
    From related orgs
    $0
    Other
    $0
    Hours/week
    9
  • Mike Alpers

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Gary Bacon

    VICE CHAIRMA

    Total calculated
    $0
    Hours/week
    1
  • Steve Blocker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Annette Legako

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Alex Lyon

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jeff Meek

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jc Mock

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kevin Ogle

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Alicia Redeker

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Scott Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathryn Whitcomb

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
10 November 2025
IRS schema version
2024v5.0
Source object
202523189349306507

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.