Form 990 for tax year 2024
Filed by SUMMIT COUNTY FAMILY RESOURCE CENTER.
Totals
- Total revenue
- $8,978,544
- Total expenses
- $5,800,020
- Contributions and grants received
- $8,533,409
- Grants paid
- $2,106,692
- Program service revenue
- $27,702
- Investment income
- $178,512
- Other revenue
- $238,921
- Total assets, end of year
- $16,810,530
- Total liabilities, end of year
- $1,966,792
- Net assets or fund balances, end of year
- $14,843,738
- Program services expenses (Part IX)
- $4,773,879
- Management and general expenses
- $702,863
- Fundraising expenses
- $323,278
- Program service expenses (Part III)
- $4,773,879
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,146,071
-
1f · All other contributions, gifts and grants
$6,387,338
-
1g · Noncash contributions included above
$1,008,850
-
2a · Program service revenue: Program Fees
total $27,702 · related or exempt $27,702
-
3 · Investment income
total $178,512 · excluded $178,512
-
8a · Fundraising events: gross income
$259,741
-
8b · Fundraising events: direct expenses
$20,820
-
8c · Net income from fundraising events
total $238,921 · excluded $238,921
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $240,143 · program services $240,143
-
2 · Grants to domestic individuals
total $1,866,549 · program services $1,866,549
-
5 · Compensation of officers, directors and key employees
total $525,243 · program services $299,389 · management and general $168,078 · fundraising $57,776
-
7 · Other salaries and wages
total $2,158,839 · program services $1,750,793 · management and general $214,699 · fundraising $193,347
-
11c · Fees: accounting
total $41,450 · management and general $41,450
-
11g · Fees: other
total $296,131 · program services $254,392 · management and general $12,906 · fundraising $28,833
-
12 · Advertising and promotion
total $23,284 · program services $3,736 · management and general $38 · fundraising $19,510
-
13 · Office expenses
total $23,329 · program services $8,975 · management and general $14,354
-
14 · Information technology
total $25,134 · program services $5,790 · management and general $17,801 · fundraising $1,543
-
16 · Occupancy
total $87,287 · program services $56,480 · management and general $30,807
-
17 · Travel
total $15,336 · program services $10,961 · management and general $3,594 · fundraising $781
-
20 · Interest
total $956 · management and general $956
-
22 · Depreciation, depletion and amortization
total $110,220 · program services $71,336 · management and general $38,884
-
23 · Insurance
total $48,071 · program services $11,415 · management and general $34,224 · fundraising $2,432
-
24a · Other expenses: Dues and Subscriptions
total $94,313 · program services $52,268 · management and general $24,774 · fundraising $17,271
-
24b · Other expenses: Other Expense
total $82,351 · program services $19,583 · management and general $62,520 · fundraising $248
-
24c · Other expenses: Staff and Volunteer Rec
total $69,322 · program services $53,822 · management and general $14,756 · fundraising $744
-
24d · Other expenses: Materials and Supplies
total $47,238 · program services $40,160 · management and general $6,730 · fundraising $348
-
24e · All other expenses
total $44,824 · program services $28,087 · management and general $16,292 · fundraising $445
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $475,798 · end of year $375,012
-
2 · Savings and temporary cash investments
beginning of year $4,368,397 · end of year $4,434,395
-
3 · Pledges and grants receivable
beginning of year $1,520,532 · end of year $808,785
-
9 · Prepaid expenses and deferred charges
beginning of year $68,119 · end of year $83,567
-
10a · Land, buildings and equipment: cost or other basis
$11,529,998
-
10b · Land, buildings and equipment: accumulated depreciation
$485,892
-
10c · Land, buildings and equipment, net
beginning of year $6,336,639 · end of year $11,044,106
-
15 · Other assets
beginning of year $130,177 · end of year $64,665
-
17 · Accounts payable and accrued expenses
beginning of year $375,120 · end of year $861,315
-
19 · Deferred revenue
beginning of year $15,537 · end of year $52,537
-
25 · Other liabilities
beginning of year $696,449 · end of year $1,052,940
-
27 · Net assets without donor restrictions
beginning of year $8,138,133 · end of year $11,646,570
-
28 · Net assets with donor restrictions
beginning of year $3,674,423 · end of year $3,197,168
Mission and programs · 2024
Mission
The mission of FIRC is to open doors and unleash the community's potential to support a diverse, thriving, and stable community in Summit County.
-
Food Systems. Operates community food markets that provide options for free, fresh, and nutritious food to help families stretch their budgets and increase access to healthy options. This program hosts a community-led coalition that guides improvements for community food systems while reducing stigma around accessing services and promoting equitable access.
Expenses $2,548,996 · Grants $1,589,603
-
Financial Empowerment. Assisting historically resilient populations with basic needs including housing, utilities, budgeting, and other wrap-around supports and referrals. Case management services include strength-based family goal setting to help address budget gaps, reduce rent to income ratios, and achieve overall stability goals.
Expenses $795,141 · Grants $285,499
-
Peer Support. This program consists of two sub-programs: peer support and parenting. Peer programming is for Latino men and women ages 16+ going through challenging times by promoting connection, resilience, and support to community peers through one-on-one visitation, group sessions, and pro-social events. Parenting home visitation supports parents in developing their young children's social, emotional, and cognitive growth and createnurturing home environments that promote their children's healthy development.
Expenses $1,128,570 · Grants $208,469
-
Community Health. In-person or virtual assistance for a variety of services including Medicaid, CHP+, SNAP, WIC, charitable care, and Marketplace health insurance. Navigators provide health literacy and educate clients on how to utilize their benefits while connecting them to care providers and other resources. Financial medical assistance is also available for future medical requests.
Expenses $301,172 · Grants $23,121 · Revenue $27,702
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott Binder
Past President
- Total calculated
- $0
- Hours/week
- 0.5
-
Johanna Gibbs
President
- Total calculated
- $0
- Hours/week
- 0.5
-
Pete Joyce
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Pancho Galarza
Vice President
- Total calculated
- $0
- Hours/week
- 0.5
-
Kendra Carpenter
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
David Nicolo
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Susan Propper
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Dave Byrd
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Isuara Cirillo
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Michael Dudick
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Esteban Ortega
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Brianne Snow
Executive Director
- Total calculated
- $193,987
- From this org
- $193,987
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $193,987
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $193,987
-
Martha Lancaster
Finance Director
- Total calculated
- $118,935
- From this org
- $118,935
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sarah Grant
Development Director
- Total calculated
- $101,960
- From this org
- $101,960
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Carla Johnson
Director of Strategic Advancement
- Total calculated
- $110,361
- From this org
- $110,361
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
Theatre Silco
$200,955
Family Programming
-
Cafe Food Rescue
$15,288
Food Program
-
Smart Bellies
$14,211
Food Program
-
Summit County Government
$9,689
Food Program
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 16 July 2026
- IRS schema version
- 2024v5.5
- Source object
- 202631979349302108
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.