Skip to content
Nonprofiteer
← FATHER FLANAGANS BOYS HOME

Form 990 for tax year 2022

Filed by FATHER FLANAGANS BOYS HOME.

Totals

Total revenue
$5,831,141
Total expenses
$6,796,351
Contributions and grants received
$3,470,876
Grants paid
$121,663
Program service revenue
$2,342,888
Investment income
$15,434
Other revenue
$1,943
Total assets, end of year
$10,095,938
Total liabilities, end of year
$21,768
Net assets or fund balances, end of year
$10,074,170
Program services expenses (Part IX)
$5,354,994
Management and general expenses
$1,243,477
Fundraising expenses
$197,880
Program service expenses (Part III)
$5,354,994

Program services were 78.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $2,597,937

  • 1f · All other contributions, gifts and grants

    $872,939

  • 2a · Program service revenue: Family Home Services

    total $1,903,142 · related or exempt $1,903,142

  • 2b · Program service revenue: Outpatient Behavioral Health Clinic

    total $405,993 · related or exempt $405,993

  • 2c · Program service revenue: In Home Family Services

    total $33,753 · related or exempt $33,753

  • 3 · Investment income

    total $2,073 · excluded $2,073

  • 7a · Gross sales of assets other than inventory

    securities $441,908

  • 7b · Less cost or other basis and sales expenses

    securities $428,547

  • 7c · Gain or loss

    securities $13,361

  • 7d · Net gain or loss

    total $13,361 · excluded $13,361

  • 11a · Other revenue: Miscellaneous Income

    total $1,943 · excluded $1,943

  • 11e · Other revenue, total

    $1,943

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $121,663 · program services $121,663

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $279,510 · program services $60,829 · management and general $218,681

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $3,790,786 · program services $3,350,444 · management and general $311,763 · fundraising $128,579

  • 8 · Pension plan contributions

    total $190,532 · program services $159,848 · management and general $26,902 · fundraising $3,782

  • 9 · Other employee benefits

    total $724,391 · program services $613,611 · management and general $89,228 · fundraising $21,553

  • 10 · Payroll taxes

    total $329,221 · program services $267,580 · management and general $51,074 · fundraising $10,567

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $1,414 · management and general $1,414

  • 11d · Fees: lobbying

    total $0

  • 11f · Fees: investment management

    total $965 · management and general $965

  • 11g · Fees: other

    total $45,483 · program services $35,199 · management and general $6,744 · fundraising $3,540

  • 12 · Advertising and promotion

    total $638 · fundraising $638

  • 13 · Office expenses

    total $116,759 · program services $84,565 · management and general $27,738 · fundraising $4,455

  • 14 · Information technology

    total $179,399 · program services $136,374 · management and general $40,280 · fundraising $2,745

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $380,127 · program services $258,347 · management and general $112,709 · fundraising $9,071

  • 17 · Travel

    total $131,593 · program services $90,910 · management and general $30,689 · fundraising $9,994

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $1,125 · management and general $1,125

  • 20 · Interest

    total $455 · program services $206 · management and general $248 · fundraising $1

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $398,031 · program services $144,847 · management and general $252,910 · fundraising $274

  • 23 · Insurance

    total $49,127 · management and general $49,127

  • 24a · Other expenses: Equipment Rental and Maintenance

    total $29,162 · program services $17,717 · management and general $11,124 · fundraising $321

  • 24b · Other expenses: Business Related

    total $3,554 · program services $627 · management and general $1,432 · fundraising $1,495

  • 24c · Other expenses: Misc Food

    total $5,800 · program services $4,241 · management and general $1,559

  • 24d · Other expenses: Corporate Dues

    total $6,169 · program services $54 · management and general $5,250 · fundraising $865

  • 24e · All other expenses

    total $10,447 · program services $7,932 · management and general $2,515

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $18,334 · end of year $700

  • 4 · Accounts receivable

    beginning of year $1,335,651 · end of year $369,055

  • 9 · Prepaid expenses and deferred charges

    beginning of year $37,887 · end of year $58,974

  • 10a · Land, buildings and equipment: cost or other basis

    $15,343,822

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,946,725

  • 10c · Land, buildings and equipment, net

    beginning of year $9,703,130 · end of year $9,397,097

  • 12 · Investments: other securities

    beginning of year $46,334 · end of year $270,112

  • 17 · Accounts payable and accrued expenses

    beginning of year $76,564 · end of year $21,768

  • 27 · Net assets without donor restrictions

    beginning of year $10,615,602 · end of year $9,726,503

  • 28 · Net assets with donor restrictions

    beginning of year $449,170 · end of year $347,667

Mission and programs · 2022

Mission

Changing the way America cares for children and families.

  • Family Home Services consist of family homes for adolescents and multi-dimensional foster care. A family home for adolescents is a family style, community based residential program, which can serve five to six males or females, usually ages 12-18. Married couples called Family Teachers are responsible for structured supervision of youth in daily living and structured activities. The couple and their assistant work on both therapy and skill building in the home, and with community and family resources in the childs life. A major focus of this program is teaching older youth functional skills- often referred to as independent-living skills that can help them achieve success in school, their families, and work settings.

    Expenses $3,307,001 · Grants $96,103 · Revenue $1,903,142

  • Outpatient Behavioral Health Clinic offers outpatient services to children of all ages who have serious emotional or behavioral problems, as well as family therapy. The clinic offers children and families a wide range of specialized services including psychoeducation, psychological testing, counseling, and individual and family therapy. Staff actively works to coordinate care with the familys primary care physician, school teachers, and others to provide a comprehensive, inclusive approach that ensures long-term success.

    Expenses $1,078,644 · Grants $175 · Revenue $405,993

  • Care Coordination Services provide intensive in-home treatment and linkage to resources for families that are struggling to stay together or are in crisis. Services are delivered to families in their own homes weekly for 6-9 months. Boys Town Family Consultants help parents build on their strengths and enhance or learn new parenting skills. Boys Town Washington D.C. Inc.s target population is children who are experiencing truancy problems in D.C. Public Schools. Family Consultants help youth and their parent or caregiver to mitigate barriers to truancy, assist the youth in developing appropriate coping and behavior skills to improve attendance and academic performance. Boys Town collaborates with the Office of Victim Services and Justice Grant to provide these services.

    Expenses $969,349 · Grants $25,385 · Revenue $33,753

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jeff Fusselman

    Director of Budget FFBH

    Total calculated
    $235,154
    From this org
    $0
    From related orgs
    $192,389
    Other
    $42,765
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    not reported + $190,847 related
    Bonus
    not reported
    Other
    not reported + $1,542 related
    Deferred
    not reported + $11,932 related
    Nontaxable benefits
    not reported + $30,832 related
    Filer's total
    not reported + $235,153 related
  • Kichelle Coleman

    President Executive Director

    Total calculated
    $205,195
    From this org
    $0
    From related orgs
    $164,009
    Other
    $41,186
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    not reported + $162,040 related
    Bonus
    not reported
    Other
    not reported + $1,969 related
    Deferred
    not reported + $10,234 related
    Nontaxable benefits
    not reported + $30,952 related
    Filer's total
    not reported + $205,195 related
  • James Beckman

    Assistant Secretary - FFBH Affiliates

    Total calculated
    $205,025
    From this org
    $0
    From related orgs
    $174,612
    Other
    $30,413
    Hours/week
    1 + 39 related

    Schedule J breakdown matched by us

    Base
    not reported + $173,857 related
    Bonus
    not reported
    Other
    not reported + $755 related
    Deferred
    not reported + $10,688 related
    Nontaxable benefits
    not reported + $19,724 related
    Filer's total
    not reported + $205,024 related
  • Sara Galvan

    Executive Director New England

    Total calculated
    $200,326
    From this org
    $0
    From related orgs
    $188,172
    Other
    $12,154

    Schedule J breakdown matched by us

    Base
    not reported + $186,659 related
    Bonus
    not reported
    Other
    not reported + $1,513 related
    Deferred
    not reported + $11,241 related
    Nontaxable benefits
    not reported + $913 related
    Filer's total
    not reported + $200,326 related
  • Garrett Mushaw

    Treasurer through April 2022

    Total calculated
    $134,002
    From this org
    $0
    From related orgs
    $118,835
    Other
    $15,167
    Hours/week
    40
  • David Fleisher

    Treasurer starting April of 2022

    Total calculated
    $132,307
    From this org
    $0
    From related orgs
    $114,945
    Other
    $17,362
    Hours/week
    5 + 35 related
  • Tracy Collins

    Chair

    Total calculated
    $0
    Hours/week
    1
  • Joseph Leonelli

    Chair Elect

    Total calculated
    $0
    Hours/week
    1
  • Alfonso Pearson

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Chip Taylor

    Director

    Total calculated
    $0
    Hours/week
    1
  • Tracee Gilbert

    Director

    Total calculated
    $0
    Hours/week
    1
  • Dr Susan Ashton-Lazaroae

    Director

    Total calculated
    $0
    Hours/week
    1
  • David Child

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I Line 3
The compensation of the CEO/Executive Director was determined by Father Falanagans Boys Home the sole member using surveys and other comparable data for similarly qualified persons in similarly situated organizations.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
27 October 2023
IRS schema version
2022v5.0
Source object
202333109349301828

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.