Form 990 for tax year 2023
Filed by JARDIN DE LOS NINOS INCORPORATED.
Totals
- Total revenue
- $1,501,879
- Total expenses
- $1,449,671
- Contributions and grants received
- $1,208,895
- Grants paid
- $0
- Program service revenue
- $315,057
- Investment income
- $2,169
- Other revenue
- -$24,242
- Total assets, end of year
- $1,387,918
- Total liabilities, end of year
- $96,802
- Net assets or fund balances, end of year
- $1,291,116
- Program services expenses (Part IX)
- $1,163,413
- Management and general expenses
- $178,068
- Fundraising expenses
- $108,190
- Program service expenses (Part III)
- $1,163,413
Program services were 80.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$76,382
-
1e · Government grants (contributions)
$637,609
-
1f · All other contributions, gifts and grants
$494,904
-
2a · Program service revenue: CHILDCARE SERVICES
total $315,057 · related or exempt $315,057
-
3 · Investment income
total $2,169 · excluded $2,169
-
8a · Fundraising events: gross income
$11,025
-
8a · Fundraising events: contributions included on line 1c
$76,382
-
8b · Fundraising events: direct expenses
$27,823
-
8c · Net income from fundraising events
total -$16,798 · excluded -$16,798
-
10a · Gross sales of inventory
$94,697
-
10b · Cost of goods sold
$102,141
-
10c · Net income from sales of inventory
total -$7,444 · excluded -$7,444
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $847,617 · program services $698,102 · management and general $79,515 · fundraising $70,000
-
9 · Other employee benefits
total $7,785 · program services $6,228 · management and general $934 · fundraising $623
-
10 · Payroll taxes
total $81,000 · program services $68,170 · management and general $6,823 · fundraising $6,007
-
11c · Fees: accounting
total $26,879 · program services $17,759 · management and general $6,720 · fundraising $2,400
-
11g · Fees: other
total $124,380 · program services $96,284 · management and general $28,096
-
12 · Advertising and promotion
total $10,941 · program services $7,229 · management and general $1,207 · fundraising $2,505
-
13 · Office expenses
total $9,753 · program services $4,184 · management and general $5,569
-
16 · Occupancy
total $88,934 · program services $47,994 · management and general $21,284 · fundraising $19,656
-
17 · Travel
total $9,509 · program services $9,509
-
22 · Depreciation, depletion and amortization
total $23,679 · program services $22,078 · management and general $1,601
-
23 · Insurance
total $14,108 · program services $10,364 · management and general $3,744
-
24a · Other expenses: CHILDRENS FOOD PURCHASE
total $45,996 · program services $45,996
-
24b · Other expenses: FOOD BASKET SUPPLIES
total $41,865 · program services $41,865
-
24c · Other expenses: PROGRAM ACTIVITIES/SUPP
total $22,278 · program services $19,382 · fundraising $2,896
-
24d · Other expenses: TRAINING
total $20,175 · program services $20,175
-
24e · All other expenses
total $74,772 · program services $48,094 · management and general $22,575 · fundraising $4,103
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $100 · end of year $100
-
2 · Savings and temporary cash investments
beginning of year $837,533 · end of year $601,672
-
3 · Pledges and grants receivable
beginning of year $49,237 · end of year $239,091
-
8 · Inventories for sale or use
beginning of year $18,155 · end of year $17,264
-
9 · Prepaid expenses and deferred charges
beginning of year $4,259 · end of year $4,394
-
10a · Land, buildings and equipment: cost or other basis
$464,016
-
10b · Land, buildings and equipment: accumulated depreciation
$374,651
-
10c · Land, buildings and equipment, net
beginning of year $106,586 · end of year $89,365
-
12 · Investments: other securities
beginning of year $294,090 · end of year $321,091
-
15 · Other assets
beginning of year $109,358 · end of year $114,941
-
17 · Accounts payable and accrued expenses
beginning of year $26,522 · end of year $61,802
-
19 · Deferred revenue
beginning of year $185,091 · end of year $35,000
-
27 · Net assets without donor restrictions
beginning of year $1,098,347 · end of year $1,176,175
-
28 · Net assets with donor restrictions
beginning of year $109,358 · end of year $114,941
Mission and programs · 2023
Mission
TO PROVIDE THE BEST POSSIBLE CHILDCARE AND EDUCATIONAL SERVICES TO HOMELESS OR NEAR HOMELESS CHILDREN AGED SIX WEEKS TO TEN YEARS OF AGE. ALSO TO PROVIDE COMPREHENSIVE AND HOLISTIC FAMILY SERVICES WHICH GIVE PARENTS THE TOOLS THEY NEED TO FLOURISH.
Activities or mission (Part I)
TO PROVIDE THE BEST POSSIBLE CHILDCARE AND EDUCATIONAL SERVICES TO HOMELESS OR NEAR HOMELESS CHILDREN AGES SIX WEEKS TO TEN YEARS OF AGE. ALSO TO PROVIDE COMPREHENSIVE AND HOLISTIC FAMILY SERVICES WHICH GIVE PARENTS THE TOOLS THEY NEED TO FLOURISH.
-
JARDIN DE LOS NINOS, INC. (JARDIN) IS A NON-PROFIT ORGANIZATION SERVING THE LAS CRUCES COMMUNITY SINCE 1995 WITH A FIVE-STAR CHILDHOOD EDUCATIONAL PROGRAM CERTIFIED BY THE FOCUS PROGRAM OF NEW MEXICO. THIS FIVE-STAR ACCREDITATION ENSURES CONTINUOUS QUALITY IMPROVEMENT AND THE DELIVERY OF HIGH QUALITY SERVICES. JARDIN STAFF CONTINUE TO MAINTAIN THEIR INFANT MENTAL HEALTH ENDORSEMENTS, WHICH REQUIRES SPECIALIZED TRAINING AND DELIVERY OF SERVICES TO ADDRESS THE NEEDS OF THE CHILDREN AND FAMILIES THAT ARE SERVED BY THE ORGANIZATION. THE ENDORSEMENT SUPPORTS JARDIN'S TRAUMA-INFORMED CARE CENTER DESIGNATION THROUGH THE NMAIMH. CHILDREN RECEIVE BOTH SOCIAL AND EMOTIONAL LEARNING SUPPORT IN THE CLASSROOM SETTING AND THE WHOLE FAMILY UNIT MAY RECEIVE DIRECT THERAPY SERVICES ON-SITE IN OUR PEDIATRIC CLINIC.IN DECEMBER OF 2023, JARDIN EXPANDED INTO THE HATCH VALLEY (NEW MEXICO) COMMUNITY AND HAS SERVED APPROXIMATELY FORTY-FIVE (45) FAMILIES THROUGH OUR WRAP-AROUND FAMILY SERVICES PROGRAM, WHICH IS A HOLISTIC, STRENGTH-BASED PROGRAM THAT SERVES TO MEET THE BASIC NEEDS OF FAMILIES WHO ARE EXPERIENCING HOUSING AND FOOD INSECURITIES. FAMILIES RECEIVE CASE MANAGEMENT, REFERRALS TO RECEIVE OTHER SERVICES, ONE-ON-ONE MENTORING, PARENTING COURSES, HEALTH EDUCATION AND CAREER EXPLORATION SUPPORT.
Expenses $1,163,413 · Revenue $315,057
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JEFFREY SILVA
PAST-PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
REAGAN DUNNAHOO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANTOINETTE FUENTES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JORGE MARTINEZ-RIOS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROBERTA MARTINEZ-FLORES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ALEJANDRA ROSALES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ADAM JUAREZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ERICA SAUNDERS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1.5
-
ABRAHAM TREI STEWARD
TREASURER
- Total calculated
- $0
- Hours/week
- 1.5
-
GENA BERMUDEZ
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 1.5
-
BRANDI ARGUELLO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521359349316207
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.