Form 990 for tax year 2023
Filed by TODD WADENA ELECTRIC CO-OPERATIVE.
Totals
- Total revenue
- $23,052,133
- Total expenses
- $23,017,414
- Contributions and grants received
- $0
- Grants paid
- $24,009
- Program service revenue
- $22,025,688
- Investment income
- $91,697
- Other revenue
- $934,748
- Total assets, end of year
- $63,637,493
- Total liabilities, end of year
- $37,944,701
- Net assets or fund balances, end of year
- $25,692,792
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SALE OF ELECTRICITY
total $22,025,688 · related or exempt $22,025,688
-
3 · Investment income
total $91,697 · excluded $91,697
-
10a · Gross sales of inventory
$25,427
-
10b · Cost of goods sold
$20,029
-
10c · Net income from sales of inventory
total $5,398 · unrelated business $5,398
-
11a · Other revenue: CAPITAL CREDITS
total $889,056 · related or exempt $889,056
-
11b · Other revenue: INCOME FROM STAR ENERGY
total $40,294 · unrelated business $40,294
-
11e · Other revenue, total
$929,350
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $10,047
-
2 · Grants to domestic individuals
total $13,962
-
4 · Benefits paid to or for members
total $1,405,828
-
5 · Compensation of officers, directors and key employees
total $649,304
-
20 · Interest
total $1,037,194
-
22 · Depreciation, depletion and amortization
total $2,024,838
-
24a · Other expenses: COST OF POWER
total $12,915,840
-
24b · Other expenses: DISTRIBUTION
total $2,414,792
-
24c · Other expenses: ADMINISTRATIVE AND GENE
total $1,241,754
-
24d · Other expenses: CUSTOMER SERVICE & INFO
total $688,046
-
24e · All other expenses
total $615,809
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $726,702 · end of year $90,866
-
2 · Savings and temporary cash investments
beginning of year $2,147,790 · end of year $1,183,978
-
4 · Accounts receivable
beginning of year $2,175,484 · end of year $2,115,783
-
8 · Inventories for sale or use
beginning of year $1,187,474 · end of year $3,093,503
-
9 · Prepaid expenses and deferred charges
beginning of year $180,445 · end of year $169,457
-
10a · Land, buildings and equipment: cost or other basis
$71,179,941
-
10b · Land, buildings and equipment: accumulated depreciation
$25,228,688
-
10c · Land, buildings and equipment, net
beginning of year $45,156,058 · end of year $45,951,253
-
12 · Investments: other securities
beginning of year $692,177 · end of year $761,433
-
13 · Investments: program-related
beginning of year $9,771,126 · end of year $10,265,758
-
15 · Other assets
beginning of year $6,163 · end of year $5,462
-
17 · Accounts payable and accrued expenses
beginning of year $3,663,344 · end of year $3,453,964
-
19 · Deferred revenue
beginning of year $600,000 · end of year $600,000
-
21 · Escrow or custodial account liability
beginning of year $1,985 · end of year $1,964
-
23 · Secured mortgages and notes payable
beginning of year $31,436,770 · end of year $32,807,765
-
25 · Other liabilities
beginning of year $975,974 · end of year $1,081,008
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $2,035,698 · end of year $2,167,766
-
31 · Retained earnings, endowment or other funds
beginning of year $23,329,648 · end of year $23,525,026
Mission and programs · 2023
Mission
SEE SCHEDULE O
Activities or mission (Part I)
TO PROVIDE RELIABLE, SAFE AND AFFORDABLE ELECTRICITY TO OUR MEMBERS.
-
TODD-WADENA ELECTRIC COOPERATIVE'S ENHANCED SERVICES FOR ITS 7,585 MEMBERS INCLUDE ENERGY CONSERVATION AND EFFICIENCY GRANTS, REBATES, FREE CONSULTATIONS, AN ENERGY ANALYSIS SERVICE AND STAND ALONE GENERATORS. WE ALSO OFFER A RENEWABLE WIND ENERGY OPTION, SAFETY EDUCATION, A LOAN PROGRAM, MULTIPLE PAYMENT OPTIONS, A MONTHLY NEWSLETTER AND AN INTERACTIVE WEBSITE.ABOUT $10,050 WAS DONATED TO VARIOUS COMMUNITY GROUPS AND ORGANIZATIONS, INCLUDING SCHOOLS, COMMUNITY ACTION, FIRE DEPARTMENTS, CITY FESTIVALS, AND THE LIKE. IN ADDITION, TODD-WADENA'S MEMBERS CONTINUED TO CONTRIBUTE 100% OF THE FUNDING OF ITS 'OPERATION ROUND UP' PROGRAM, A 501(C)(3) PROGRAM THAT FUNDS PROJECTS UNDERTAKEN BY LOCAL COMMUNITY ORGANIZATIONS. OVERSEEN BY AN INDEPENDENT BOARD OF DIRECTORS, RECIPIENT ORGANIZATIONS INCLUDE FOOD SHELVES, SCHOOL GROUPS, CIVIC GROUPS, SENIOR CENTERS, HISTORICAL SOCIETIES, FIRE AND RESCUE DEPARTMENTS AND THE LIKE. IN 2023, $35,600 WAS DISTRIBUTED TO 20 LOCAL SERVICE GROUPS THROUGH THIS PROGRAM.TODD-WADENA CONTINUES TO BE AN AVID SUPPORTER OF LOCAL YOUTH. IN 2023 TWEC UNDERWROTE $4,030 IN SUPPORT OF YOUTH SUCH AS SPONSORING 4H TSHIRTS, AND $3,930 FOR SUPPORTING A YOUTH REPRESENTATIVE ON THE NRECA YOUTH TOUR TO WASHINGTON DC, WHERE THEY MET LEGISLATORS AND LEARNED ABOUT GOVERNMENT AND THE COOPERATIVE BUSINESS MODEL. IN 2023 TODD-WADENA SUPPORTED EDUCATION THROUGH UNCASHED CAPITAL CREDITS CHECKS PAYING OUT $6,000.TODD-WADENA SUPPORTS THE COMMUNITIES THEY SERVE THROUGH THEIR COMMITMENT TO COMMUNITY PROGRAMS. THERE WAS $10,490 IN SPONSORSHIPS AND EMPLOYEE TIME PROVIDED.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Miles KuschelMILES KUSCHEL
BOARD CHAIR
- Total calculated
- $18,360
- From this org
- $18,360
- From related orgs
- $0
- Other
- $0
- Hours/week
- 14
-
Tom BrichacekTOM BRICHACEK
VICE CHAIR
- Total calculated
- $13,225
- From this org
- $13,225
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9
-
Dale AdamsDALE ADAMS
TREASURER
- Total calculated
- $13,975
- From this org
- $13,975
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Kristine SpadgenskeKRISTINE SPADGENSKE
DIRECTOR
- Total calculated
- $13,075
- From this org
- $13,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Marie KatterhagenMARIE KATTERHAGEN
SECRETARY
- Total calculated
- $12,475
- From this org
- $12,475
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Gene KernGENE KERN
DIRECTOR
- Total calculated
- $12,775
- From this org
- $12,775
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6
-
Michael ThorsonMICHAEL THORSON
DIRECTOR
- Total calculated
- $11,725
- From this org
- $11,725
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4
-
Dan CarlisleDAN CARLISLE
PRESIDENT/CEO
- Total calculated
- $326,548
- From this org
- $241,791
- From related orgs
- $0
- Other
- $84,757
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $234,202
- Bonus
- $0
- Other
- $7,589
- Deferred
- $55,540
- Nontaxable benefits
- $30,213
- Filer's total
- $327,544
-
Lisa Graba-MeechLISA GRABA-MEECH
FINANCE MANAGER/CFO
- Total calculated
- $240,078
- From this org
- $150,533
- From related orgs
- $0
- Other
- $89,545
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $148,894
- Bonus
- $0
- Other
- $1,639
- Deferred
- $55,517
- Nontaxable benefits
- $34,672
- Filer's total
- $240,722
-
Tyler FisherTYLER FISHER
OPERATIONS MANAGER
- Total calculated
- $179,790
- From this org
- $134,493
- From related orgs
- $0
- Other
- $45,297
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $132,571
- Bonus
- $0
- Other
- $1,922
- Deferred
- $13,993
- Nontaxable benefits
- $31,740
- Filer's total
- $180,226
-
Jon GrenierJON GRENIER
CREW CHIEF
- Total calculated
- $171,605
- From this org
- $120,618
- From related orgs
- $0
- Other
- $50,987
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $120,126
- Bonus
- $0
- Other
- $492
- Deferred
- $22,996
- Nontaxable benefits
- $28,448
- Filer's total
- $172,062
-
Jason OrlandoJASON ORLANDO
CREW CHIEF
- Total calculated
- $174,025
- From this org
- $117,636
- From related orgs
- $0
- Other
- $56,389
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $117,276
- Bonus
- $0
- Other
- $360
- Deferred
- $22,361
- Nontaxable benefits
- $34,485
- Filer's total
- $174,482
-
Jamie LineJAMIE LINE
CREW CHIEF
- Total calculated
- $153,519
- From this org
- $125,079
- From related orgs
- $0
- Other
- $28,440
- Hours/week
- 42.4
Schedule J breakdown matched by us
- Base
- $124,789
- Bonus
- $0
- Other
- $290
- Deferred
- $14,663
- Nontaxable benefits
- $14,234
- Filer's total
- $153,976
-
Allison FredericksonALLISON FREDERICKSON
MEMBER SERVICE MANAGER
- Total calculated
- $180,652
- From this org
- $140,376
- From related orgs
- $0
- Other
- $40,276
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $139,282
- Bonus
- $0
- Other
- $1,094
- Deferred
- $15,009
- Nontaxable benefits
- $25,856
- Filer's total
- $181,241
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 1A
- TRAVEL FOR THE SPOUSE OF THE CEO IS ALLOWED FOR TWO MEETINGS DURING THE YEAR. THE AMOUNT PAID FOR THE TRAVEL IS INCLUDED IN THE CEO'S W-2. THE BOARD OF DIRECTORS BELIEVES IT IS GOOD PRACTICE FOR SPOUSES TO ATTEND MEETINGS TO GAIN KNOWLEDGE REGARDING THE COOPERATIVE. ALL OTHER SPOUSES MUST PAY THEIR OWN WAY. SOCIAL CLUB DUES ARE REIMBURSED FOR STAFF WHO ATTEND APPROVED ORGANIZATIONS. CLUBS SUCH AS ROTARY AND LIONS PROVIDE SUPPORT FOR COMMUNITIES WHICH IS ONE OF THE CORE VALUES OF A COOPERATIVE. RECEIPTS MUST BE TURNED IN FOR SOCIAL CLUB DUES AND EXPENSES.
- PART I, LINE 4B
- 457(B) CONTRIBUTIONS: DAN CARLISLE - $20,555 457(B) EARNINGS: DAN CARLISLE - $4,338
- PART II, COLUMN (C):
- INCLUDED IN COLUMN (C), DEFERRED COMPENSATION, IS THE ESTIMATED ANNUAL INCREASE IN THE ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN. THE ESTIMATED INCREASES WERE: LISA GRABA-MEECH: $50,846 DAN CARLISLE - $21,003 JON GRENIER - $19,639 JAMIE LINE - $11,358 JASON ORLANDO - $19,053 ALLISON FREDERICKSON - $3,637 TYLER FISHER - $2,981 THIS AMOUNT IS AN ESTIMATE IN THE INCREASE OF THE VALUE OF THE PLAN AND IS NOT A CURRENT YEAR EXPENSE OF THE COOPERATIVE. THE CURRENT YEAR EXPENSE FOR THIS DEFINED BENEFIT PLAN WAS: LISA GRABA-MEECH - $36,260 DAN CARLISLE - $21,017 JON GRENIER - $25,702 JAMIE LINE - $25,702 JASON ORLANDO - $25,702 ALLISON FREDERICKSON - $12,412 TYLER FISHER - $9,189
- PART II, OFFICER COMPENSATION:
- THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE ONE VALUE FOR PARTICIPANTS WITH AN EMPLOYMENT DATE BEFORE 12/31/10 AND ANOTHER VALUE FOR THOSE WITH AN INITIAL EMPLOYMENT DATE AFTER 12/31/10. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH YEARS OF SERVICE AND YEARS TO RETIREMENT. IN OTHER WORDS, THE CLOSER TO RETIREMENT A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
TODD-WADENA ELECTRIC COMMUNITY TRUST
501(C)(3) · PROVIDES A FUNDING SOURCE FOR OTHER NON-PROFIT ORGANIZATIONS · MN · controlled entity
Directly controlled by TODD-WADENA ELECTRIC COOPERATIVE INC
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423199349305652
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.