Form 990 for tax year 2023
Filed by ST CROIX REGIONAL MEDICAL CENTER.
Totals
- Total revenue
- $71,098,049
- Total expenses
- $67,407,168
- Contributions and grants received
- $400,808
- Grants paid
- $0
- Program service revenue
- $70,123,524
- Investment income
- $305,205
- Other revenue
- $268,512
- Total assets, end of year
- $97,943,269
- Total liabilities, end of year
- $16,085,150
- Net assets or fund balances, end of year
- $81,858,119
- Program services expenses (Part IX)
- $54,508,151
- Management and general expenses
- $12,899,017
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $54,508,151
Program services were 80.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$400,308
-
1f · All other contributions, gifts and grants
$500
-
2a · Program service revenue: PATIENT SERVICES
total $60,136,424 · related or exempt $60,136,424
-
2b · Program service revenue: FREDERIC PHARMACY
total $2,948,086 · related or exempt $2,948,086
-
2c · Program service revenue: SCF PHARMACY
total $2,674,022 · related or exempt $2,674,022
-
2d · Program service revenue: UNITY PHARMACY
total $2,353,835 · related or exempt $2,353,835
-
2e · Program service revenue: 340B PHARMACY
total $868,639 · related or exempt $868,639
-
2f · All other program service revenue
total $1,142,518 · related or exempt $950,514 · excluded $192,004
-
3 · Investment income
total $335,306 · excluded $335,306
-
6a · Gross rents
real property $20,275
-
6b · Less rental expenses
real property $1,066
-
6c · Rental income or loss
real property $19,209
-
6d · Net rental income or loss
total $19,209 · related or exempt $19,209
-
7a · Gross sales of assets other than inventory
other assets $600
-
7b · Less cost or other basis and sales expenses
other assets $30,701
-
7c · Gain or loss
other assets -$30,101
-
7d · Net gain or loss
total -$30,101 · excluded -$30,101
-
11a · Other revenue: JOINT VENTURE REVENUE
total $240,362 · related or exempt $68,010 · excluded $172,352
-
11b · Other revenue: BAD DEBT RECOVERIES
total $8,941 · excluded $8,941
-
11e · Other revenue, total
$249,303
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $567,192 · program services $162,843 · management and general $404,349
-
7 · Other salaries and wages
total $25,655,060 · program services $21,148,177 · management and general $4,506,883
-
8 · Pension plan contributions
total $711,113 · program services $540,269 · management and general $170,844
-
9 · Other employee benefits
total $5,229,563 · program services $3,943,363 · management and general $1,286,200
-
10 · Payroll taxes
total $1,531,510 · program services $1,151,055 · management and general $380,455
-
11b · Fees: legal
total $54,317 · program services $15,841 · management and general $38,476
-
11c · Fees: accounting
total $54,200 · management and general $54,200
-
11d · Fees: lobbying
total $485 · management and general $485
-
11g · Fees: other
total $9,739,785 · program services $7,883,702 · management and general $1,856,083
-
12 · Advertising and promotion
total $121,772 · management and general $121,772
-
13 · Office expenses
total $237,075 · program services $135,346 · management and general $101,729
-
14 · Information technology
total $2,048,170 · program services $634,035 · management and general $1,414,135
-
16 · Occupancy
total $638,659 · program services $588,754 · management and general $49,905
-
17 · Travel
total $21,711 · program services $13,751 · management and general $7,960
-
19 · Conferences, conventions and meetings
total $185,130 · program services $117,767 · management and general $67,363
-
20 · Interest
total $122,386 · program services $113,315 · management and general $9,071
-
22 · Depreciation, depletion and amortization
total $1,921,136 · program services $1,778,750 · management and general $142,386
-
23 · Insurance
total $290,358 · program services $155,986 · management and general $134,372
-
24a · Other expenses: DRUGS AND MEDS
total $11,194,060 · program services $11,194,060
-
24b · Other expenses: MEDICAL SUPPLIES
total $5,196,553 · program services $3,299,974 · management and general $1,896,579
-
24c · Other expenses: DUES AND PUBLICATIONS
total $703,900 · program services $652,112 · management and general $51,788
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $428,614 · program services $397,425 · management and general $31,189
-
24e · All other expenses
total $754,419 · program services $581,626 · management and general $172,793
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $35,933 · end of year $30,926
-
2 · Savings and temporary cash investments
beginning of year $29,411,423 · end of year $26,759,900
-
4 · Accounts receivable
beginning of year $13,056,341 · end of year $15,722,841
-
7 · Other notes and loans receivable
beginning of year $402,303 · end of year $293,032
-
8 · Inventories for sale or use
beginning of year $4,108,806 · end of year $4,208,497
-
9 · Prepaid expenses and deferred charges
beginning of year $892,276 · end of year $1,019,688
-
10a · Land, buildings and equipment: cost or other basis
$82,201,718
-
10b · Land, buildings and equipment: accumulated depreciation
$49,934,490
-
10c · Land, buildings and equipment, net
beginning of year $34,251,620 · end of year $32,267,228
-
12 · Investments: other securities
beginning of year $1,865,781 · end of year $1,765,052
-
14 · Intangible assets
beginning of year $345,000 · end of year $316,250
-
15 · Other assets
beginning of year $20,053,647 · end of year $15,559,855
-
17 · Accounts payable and accrued expenses
beginning of year $15,019,118 · end of year $7,870,468
-
19 · Deferred revenue
beginning of year $308,776 · end of year $450,484
-
23 · Secured mortgages and notes payable
beginning of year $793,093 · end of year $648,498
-
25 · Other liabilities
beginning of year $10,134,905 · end of year $7,115,700
-
27 · Net assets without donor restrictions
beginning of year $78,167,238 · end of year $81,858,119
Mission and programs · 2023
Mission
WE HELP PEOPLE TO LIVE HEALTHIER, HAPPIER, AND LONGER LIVES.
-
OUTPATIENT SERVICES - SURGICAL, LABORATORY, BASIC, AND ADVANCED RADIOLOGY PROCEDURES. DURING JUL-DEC 2023, THERE WERE 5,742 EMERGENCY ROOM VISITS RECORDED, 2,302 OUTPATIENT SURGERIES, AND 26,069 HOSPITAL OUTPATIENT VISITS.INPATIENT SERVICES - OBSTETRIC, MEDICAL-SURGICAL, INTENSIVE CARE, AND SHORT STAY INPATIENT CARE. DURING JUL-DEC 2023, THERE WERE 93 BIRTHS, 906 INPATIENT ADMISSIONS, AND A TOTAL OF 2,346 INPATIENT DAYS FOR AN AVERAGE LENGTH OF 2.59 DAYS.
Expenses $41,851,123 · Revenue $53,760,086
-
ST. CROIX VALLEY PHARMACIES PROVIDE LOCAL PHARMACY CARE TO THE SERVICE AREA OF ST. CROIX REGIONAL MEDICAL CENTER. ST. CROIX VALLEY PHARMACIES IS THE SOLE MEMBER OF THE FOLLOWING COMMUNITY PHARMACIES: UNITY PHARMACY LOCATED IN THE UNITY CLINIC BUILDING NEAR BALSAM LAKE, WI, FREDERIC PHARMACY LOCATED IN THE FREDERIC CLINIC BUILDING IN FREDERIC, WI, AND, ST. CROIX FALLS PHARMACY LOCATED IN THE ST. CROIX FALLS CLINIC BUILDING IN ST. CROIX FALLS, WI.
Expenses $6,209,108 · Revenue $7,975,943
-
ST. CROIX REGIONAL MEDICAL CENTER OPERATES FOUR PROVIDER-BASED CLINICS AND ONE FREE STANDING CLINIC. TOGETHER, THE CLINICS STRIVE TO MEET THE HEALTHCARE NEEDS OF PATIENTS AND FAMILIES WHO LIVE AND WORK IN THE COMMUNITIES THEY SERVE. A TOTAL OF 53,126 CLINIC VISITS OCCURRED DURING JUL-DEC 2023.
Expenses $5,771,702 · Revenue $7,414,071
-
CONTRACT PHARMACY - ST. CROIX REGIONAL MEDICAL CENTER BECAME ELIGIBLE TO PARTICIPATE IN THE 340B DRUG PRICING PROGRAM, WHICH IS MANAGED BY THE HEALTH RESOURCES AND SERVICES ADMINISTRATION (HRSA) OFFICE OF PHARMACY AFFAIRS (OPA), RESULTING IN THE REALIZATION OF A CONTRACT PHARMACY SERVICE. PARTICIPATION IN THE 340B DRUG PRICING PROGRAM RESULTS IN SIGNIFICANT SAVINGS, ESTIMATED TO BE 20-50%, ON THE COST OF PHARMACEUTICALS FOR USE BY OUTPATIENTS OF THE FACILITY. THROUGH THIS PROGRAM, ST. CROIX REGIONAL MEDICAL CENTER IS ABLE TO REACH MORE ELIGIBLE PATIENTS AND PROVIDE MORE COMPREHENSIVE SERVICES.
Expenses $676,218 · Revenue $868,639
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
REBECCA LYMAN
TRUSTEE/SCRMC PHYSICIAN
- Total calculated
- $283,822
- From this org
- $242,371
- From related orgs
- $0
- Other
- $41,451
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $240,049
- Bonus
- $0
- Other
- $2,322
- Deferred
- $14,380
- Nontaxable benefits
- $27,071
- Filer's total
- $283,822
-
JOHN DRISCOLL
CHAIR/BOARD MEMBER (THRU 09/2023)
- Total calculated
- $4,153
- From this org
- $4,153
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
TRUDY CANINE
VICE CHAIR/CHAIR
- Total calculated
- $3,870
- From this org
- $3,870
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
KAREN HAUER
SECRETARY
- Total calculated
- $3,858
- From this org
- $3,858
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
JOHN CUMMING
TRUSTEE
- Total calculated
- $2,948
- From this org
- $2,948
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
WILLIAM TIES
TRUSTEE
- Total calculated
- $2,336
- From this org
- $2,336
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
LISA EDSTROM
TRUSTEE (THRU 11/2023)
- Total calculated
- $800
- From this org
- $800
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
MICHAEL YOUSO
CFO/CEO
- Total calculated
- $497,642
- From this org
- $463,733
- From related orgs
- $0
- Other
- $33,909
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $451,888
- Bonus
- $0
- Other
- $11,845
- Deferred
- $9,632
- Nontaxable benefits
- $24,277
- Filer's total
- $497,642
-
KIMBERLY ERICSON
CFO
- Total calculated
- $177,531
- From this org
- $167,899
- From related orgs
- $0
- Other
- $9,632
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $166,749
- Bonus
- $0
- Other
- $1,150
- Deferred
- $0
- Nontaxable benefits
- $9,632
- Filer's total
- $177,531
-
DAVID NORDIN
SCRMC PHYSICIAN
- Total calculated
- $909,605
- From this org
- $844,225
- From related orgs
- $0
- Other
- $65,380
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $843,685
- Bonus
- $0
- Other
- $540
- Deferred
- $30,181
- Nontaxable benefits
- $35,199
- Filer's total
- $909,605
-
JOHN KAMPA
SCRMC PHYSICIAN
- Total calculated
- $653,073
- From this org
- $622,927
- From related orgs
- $0
- Other
- $30,146
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $622,441
- Bonus
- $0
- Other
- $486
- Deferred
- $7,640
- Nontaxable benefits
- $22,506
- Filer's total
- $653,073
-
VITTAL NAGAR
SCRMC PHYSICIAN
- Total calculated
- $656,932
- From this org
- $606,941
- From related orgs
- $0
- Other
- $49,991
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $606,401
- Bonus
- $0
- Other
- $540
- Deferred
- $17,329
- Nontaxable benefits
- $32,662
- Filer's total
- $656,932
-
MUHAMMAD KHAN
SCRMC PHYSICIAN
- Total calculated
- $646,329
- From this org
- $595,127
- From related orgs
- $0
- Other
- $51,202
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $594,587
- Bonus
- $0
- Other
- $540
- Deferred
- $19,288
- Nontaxable benefits
- $31,914
- Filer's total
- $646,329
-
CLAUDIO NUNES
SCRMC PHYSICIAN
- Total calculated
- $589,143
- From this org
- $538,548
- From related orgs
- $0
- Other
- $50,595
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $537,738
- Bonus
- $0
- Other
- $810
- Deferred
- $19,800
- Nontaxable benefits
- $30,795
- Filer's total
- $589,143
-
PATRICK MCDONOUGH
FORMER VC/SPORTS MED MD
- Total calculated
- $341,756
- From this org
- $295,319
- From related orgs
- $0
- Other
- $46,437
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $294,509
- Bonus
- $0
- Other
- $810
- Deferred
- $17,811
- Nontaxable benefits
- $28,626
- Filer's total
- $341,756
-
GURDESH BEDI
FORMER TRUSTEE/SCRMC PHYSICIAN
- Total calculated
- $406,071
- From this org
- $392,219
- From related orgs
- $0
- Other
- $13,852
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $236,684
- Bonus
- $0
- Other
- $155,535
- Deferred
- $13,852
- Nontaxable benefits
- $0
- Filer's total
- $406,071
-
DAVE DOBOSENSKI
FORMER CEO
- Total calculated
- $759,110
- From this org
- $742,340
- From related orgs
- $0
- Other
- $16,770
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $75,775
- Bonus
- $0
- Other
- $666,565
- Deferred
- $11,042
- Nontaxable benefits
- $5,728
- Filer's total
- $759,110
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE BOARD OF DIRECTORS CONDUCTS AN ANNUAL PERFORMANCE EVALUATION, SOLICITS A COMPENSATION STUDY THROUGH AN INDEPENDENT COMPENSATION CONSULTANT, REVIEWS A LIST OF COMPARABLE ORGANIZATION'S 990 COMPENSATION DATA FOR CEO ROLE, AND FOLLOWS THE COMPENSATION AND PERFORMANCE REVIEW CLAUSE WITHIN THE CEO'S EMPLOYMENT CONTRACT. UPON COMPLETION OF PERFORMANCE REVIEW AND REVIEW OF COMPENSATION INFORMATION, THE BOARD REACHES CONSENSUS ON RATING AND PLACEMENT OF COMPENSATION IN COMPARISON TO MARKET RANKING, FOLLOWING THE REASONABLENESS STANDARD.
- PART I, LINES 4A-B
- DURING CALENDAR YEAR 2023, DAVE DOBOSENSKI RECEIVED A SEVERANCE PAYMENT OF $329,660. DAVE DOBOSENSKI, DR. REBECCA LYMAN, DR. PATRICK MCDONOUGH, DR. GURDESH BEDI, DR. MUHAMMAD KHAN, AND DR. CLAUDIA NUNES AND ARE ALL PARTICIPANTS IN A 457(F) PLAN. DURING 2023, THE FOLLOWING INDIVIDUALS RECEIVED DISTRIBUTIONS FROM THE PLAN: DAVE DOBOSENSKI - $195,346 GURDESH BEDI - $32,639
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ST CROIX VALLEY EMERGENCY MEDICAL SERVICES INC
501(C)(3) · TO LEASE, MAINTAIN, AND OPERATE AN EMERGENCY AMBULANCE SERVICE · WI · controlled entity
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
-
CANCER CENTER OF WESTERN WISCONSIN
501(C)(3) · TO PROVIDE CARE TO CANCER PATIENTS · WI
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
PHARMACEUTICALS · WI · income $2,353,835 · assets $501,137
Directly controlled by SCV PHARMACIES
-
PHARMACEUTICALS · WI · income $2,948,086 · assets $975,005
Directly controlled by SCV PHARMACIES
-
PHARMACEUTICALS · WI · income $7,514,492 · assets $2,514,455
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
-
PHARMACEUTICALS · WI · income $2,674,022 · assets $1,038,312
Directly controlled by SCV PHARMACIES
-
DENTAL SERVICES · WI · income $368,539 · assets $484,548
Directly controlled by ST CROIX DENTAL HEALTH LLC
-
DENTAL SERVICES · WI · income $368,539 · assets $484,548
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413189349304556
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.