Form 990 for tax year 2022
Filed by RUSHSHELBY ENERGY RURAL ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $51,641,871
- Total expenses
- $50,392,913
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $50,255,260
- Investment income
- $65,875
- Other revenue
- $1,320,736
- Total assets, end of year
- $106,961,014
- Total liabilities, end of year
- $57,584,673
- Net assets or fund balances, end of year
- $49,376,341
- Program services expenses (Part IX)
- $50,392,913
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $50,392,913
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: ELECTRIC SALES
total $49,875,758 · related or exempt $49,875,758
-
2b · Program service revenue: PENALTIES AND MISC REVENUE
total $379,502 · related or exempt $379,502
-
3 · Investment income
total $173,601 · related or exempt $173,601
-
6a · Gross rents
real property $137,654
-
6b · Less rental expenses
real property $8,123
-
6c · Rental income or loss
real property $129,531
-
6d · Net rental income or loss
total $129,531 · related or exempt $129,531
-
7b · Less cost or other basis and sales expenses
other assets $107,726
-
7c · Gain or loss
other assets -$107,726
-
7d · Net gain or loss
total -$107,726 · related or exempt -$107,726
-
10a · Gross sales of inventory
$52,191
-
10b · Cost of goods sold
$51,369
-
10c · Net income from sales of inventory
total $822 · related or exempt $822
-
11a · Other revenue: G&T CAPITAL CREDIT ALLOCATIONS
total $1,031,033 · related or exempt $1,031,033
-
11b · Other revenue: OTHER CAPITAL CREDIT ALLOCATIONS
total $159,350 · related or exempt $159,350
-
11e · Other revenue, total
$1,190,383
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $886,471 · program services $886,471
-
5 · Compensation of officers, directors and key employees
total $1,626,863 · program services $1,626,863
-
7 · Other salaries and wages
total $1,071,127 · program services $1,071,127
-
8 · Pension plan contributions
total $1,020,324 · program services $1,020,324
-
11b · Fees: legal
total $72,764 · program services $72,764
-
11c · Fees: accounting
total $23,947 · program services $23,947
-
11g · Fees: other
total $306,756 · program services $306,756
-
12 · Advertising and promotion
total $61,531 · program services $61,531
-
13 · Office expenses
total $15,841 · program services $15,841
-
14 · Information technology
total $558,953 · program services $558,953
-
16 · Occupancy
total $322,296 · program services $322,296
-
19 · Conferences, conventions and meetings
total $41,290 · program services $41,290
-
20 · Interest
total $1,903,641 · program services $1,903,641
-
21 · Payments to affiliates
total $216,379 · program services $216,379
-
22 · Depreciation, depletion and amortization
total $3,504,528 · program services $3,504,528
-
23 · Insurance
total $129,616 · program services $129,616
-
24a · Other expenses: PURCHASED POWER
total $34,221,015 · program services $34,221,015
-
24b · Other expenses: OPERATION, MAINT, AND C
total $1,966,932 · program services $1,966,932
-
24c · Other expenses: RIGHT OF WAY
total $1,690,623 · program services $1,690,623
-
24d · Other expenses: MISCELLANEOUS
total $403,291 · program services $403,291
-
24e · All other expenses
total $348,725 · program services $348,725
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,458,140 · end of year $3,184,383
-
4 · Accounts receivable
beginning of year $3,857,716 · end of year $4,505,583
-
7 · Other notes and loans receivable
beginning of year $161,193 · end of year $161,193
-
8 · Inventories for sale or use
beginning of year $1,385,754 · end of year $1,572,218
-
9 · Prepaid expenses and deferred charges
beginning of year -$42,851 · end of year $1,210
-
10a · Land, buildings and equipment: cost or other basis
$92,010,725
-
10b · Land, buildings and equipment: accumulated depreciation
$22,363,577
-
10c · Land, buildings and equipment, net
beginning of year $68,878,334 · end of year $69,647,148
-
13 · Investments: program-related
beginning of year $23,477,748 · end of year $27,430,335
-
15 · Other assets
beginning of year $579,237 · end of year $458,944
-
17 · Accounts payable and accrued expenses
beginning of year $4,522,409 · end of year $4,382,839
-
23 · Secured mortgages and notes payable
beginning of year $49,084,470 · end of year $53,106,263
-
25 · Other liabilities
beginning of year $76,047 · end of year $95,571
-
29 · Capital stock, trust principal or current funds
beginning of year $76,693 · end of year $73,252
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $3,196,645 · end of year $3,575,616
-
31 · Retained earnings, endowment or other funds
beginning of year $44,799,007 · end of year $45,727,473
Mission and programs · 2022
Mission
RUSHSHELBY ENERGY IS A DISTRIBUTION ELECTRIC COOPERATIVE PROVIDING ELECTRICITY AND SERVICES TO THE MEMBERS OF OUR RURAL ELECTRIC MEMBERSHIP COOPERATIVE
Activities or mission (Part I)
RUSHSHELBY ENERGY IS A DISTRIBUTION ELECTRIC COOPERATIVE PROVIDING SALES OF ELECTRICITY AND RELATED EQUIPMENT AND SERVICES TO MEMBERS OF OUR RURAL ELECTRIC MEMBERSHIP COOPERATIVE.
-
DISTRIBUTION OF ELECTRICITY TO RURAL CUSTOMERS
Expenses $50,392,913 · Revenue $51,445,643
As filed on the 2022 return.
Listed in Part VII
-
Charlie SmithCHARLIE SMITH
PRESIDENT
- Total calculated
- $15,200
- From this org
- $15,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 6.85
-
Dean BaconDEAN BACON
VICE PRESIDENT
- Total calculated
- $12,350
- From this org
- $12,350
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.78
-
Bruce EverhartBRUCE EVERHART
TREASURER
- Total calculated
- $11,150
- From this org
- $11,150
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.67
-
Jill KochJILL KOCH
SECRETARY
- Total calculated
- $11,050
- From this org
- $11,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.13
-
Keith TheobaldKEITH THEOBALD
DIRECTOR
- Total calculated
- $11,400
- From this org
- $11,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.98
-
Mark NighMARK NIGH
DIRECTOR
- Total calculated
- $11,500
- From this org
- $11,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.09
-
Fred SmithFRED SMITH
DIRECTOR
- Total calculated
- $10,400
- From this org
- $10,400
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.34
-
Ann SipesANN SIPES
DIRECTOR
- Total calculated
- $12,000
- From this org
- $12,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.51
-
Robert StroupROBERT STROUP
DIRECTOR
- Total calculated
- $11,000
- From this org
- $11,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 13.21
-
Chris ChastainCHRIS CHASTAIN
CEO
- Total calculated
- $284,758
- From this org
- $195,079
- From related orgs
- $0
- Other
- $89,679
- Hours/week
- 46.75
Schedule J breakdown matched by us
- Base
- $195,079
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $195,079
-
Linda HoodLINDA HOOD
CFO
- Total calculated
- $217,156
- From this org
- $132,976
- From related orgs
- $0
- Other
- $84,180
- Hours/week
- 43.29
-
Greg FileGREG FILE
JOURNEYMAN LINEMAN (FOREMAN)
- Total calculated
- $201,333
- From this org
- $127,328
- From related orgs
- $0
- Other
- $74,005
- Hours/week
- 47.89
-
Cameron CoxCAMERON COX
JOURNEYMAN LINEMAN
- Total calculated
- $174,900
- From this org
- $128,506
- From related orgs
- $0
- Other
- $46,394
- Hours/week
- 48.57
-
Brad MeansBRAD MEANS
VP OPERATIONS
- Total calculated
- $207,223
- From this org
- $132,699
- From related orgs
- $0
- Other
- $74,524
- Hours/week
- 49.94
-
David TollDAVID TOLL
VP ADMINISTRATION & MEMBER MANAGEMENT
- Total calculated
- $216,249
- From this org
- $135,611
- From related orgs
- $0
- Other
- $80,638
- Hours/week
- 42.53
-
Tony AdkinsTONY ADKINS
JOURNEYMAN LINEMAN (SERVICEMAN)
- Total calculated
- $219,194
- From this org
- $156,484
- From related orgs
- $0
- Other
- $62,710
- Hours/week
- 53.18
Schedule J breakdown matched by us
- Base
- $156,484
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $156,484
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
RSE PROPANE
IN · 50% owned · share of income $25,054 · share of assets $360,415
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
RSE SERVICES
IN · 100% owned · share of income $33,079 · share of assets $244,538
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323129349303792
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.