Skip to content
Nonprofiteer
← WACO SHEPHERDS HEART INC

Form 990 for tax year 2024

Filed by WACO SHEPHERDS HEART INC.

Totals

Total revenue
$3,817,170
Total expenses
$3,430,082
Contributions and grants received
$3,483,055
Grants paid
$0
Program service revenue
$0
Investment income
$1,066
Other revenue
$333,049
Total assets, end of year
$1,680,780
Total liabilities, end of year
$677,534
Net assets or fund balances, end of year
$1,003,246
Program services expenses (Part IX)
$3,331,533
Management and general expenses
$51,327
Fundraising expenses
$47,222
Program service expenses (Part III)
$3,331,533

Program services were 97.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $3,483,055

  • 1g · Noncash contributions included above

    $2,794,199

  • 3 · Investment income

    total $1,066 · related or exempt $1,066

  • 6a · Gross rents

    real property $2,000

  • 6c · Rental income or loss

    real property $2,000

  • 6d · Net rental income or loss

    total $2,000 · related or exempt $2,000

  • 10a · Gross sales of inventory

    $336,349

  • 10b · Cost of goods sold

    $5,300

  • 10c · Net income from sales of inventory

    total $331,049 · related or exempt $331,049

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $60,000 · program services $60,000

  • 7 · Other salaries and wages

    total $381,423 · program services $381,423

  • 10 · Payroll taxes

    total $33,769 · program services $33,769

  • 11c · Fees: accounting

    total $28,493 · management and general $28,493

  • 11g · Fees: other

    total $47,079 · program services $47,079

  • 12 · Advertising and promotion

    total $25,427 · program services $25,427

  • 13 · Office expenses

    total $23,585 · program services $10,555 · management and general $13,030

  • 16 · Occupancy

    total $71,569 · program services $71,569

  • 17 · Travel

    total $750 · program services $750

  • 20 · Interest

    total $33,105 · program services $33,105

  • 22 · Depreciation, depletion and amortization

    total $34,256 · program services $34,256

  • 23 · Insurance

    total $20,859 · program services $20,859

  • 24a · Other expenses: FOOD DONATED

    total $2,480,713 · program services $2,480,713

  • 24b · Other expenses: FUEL, EQUIPMENT & AUTO

    total $71,164 · program services $71,164

  • 24c · Other expenses: FUNDRAISING

    total $47,222 · fundraising $47,222

  • 24d · Other expenses: REPAIRS

    total $29,091 · program services $29,091

  • 24e · All other expenses

    total $41,577 · program services $31,773 · management and general $9,804

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $91,771 · end of year $163,673

  • 8 · Inventories for sale or use

    beginning of year $184,000 · end of year $507,200

  • 10a · Land, buildings and equipment: cost or other basis

    $1,048,217

  • 10b · Land, buildings and equipment: accumulated depreciation

    $181,778

  • 10c · Land, buildings and equipment, net

    beginning of year $900,695 · end of year $866,439

  • 15 · Other assets

    beginning of year $143,468 · end of year $143,468

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,698 · end of year $1,930

  • 24 · Unsecured notes and loans payable

    beginning of year $700,078 · end of year $675,604

  • 27 · Net assets without donor restrictions

    beginning of year $616,158 · end of year $1,003,246

Mission and programs · 2024

Mission

WE FEED, CLOTHE, EMPOWER AND ADVOCATE FOR FAMILIES IN NEED THROUGHOUT OUR COMMUNITY.

  • SERVED 104,682 FAMILIES; ASSISTED WITH OVER 4.7 MILLION LBS OF FOOD. MOBILE DISTRIBUTIONS SERVED 2,700 FAMILIES PER MONTH DELIVERED GROCERIES TO 1,300 HOMEBOUND SENIORS TWICE A MONTH. BELLMEAD PANTRY SERVED 1,300 FAMILIES PER MONTH, 25 CHURCHES HELPED DELIVER FOOD TO 1,750 RURAL FAMILIES PER MONTH. PROVIDED CHRISTMAS TO 3,800 HOMELESS OR UNDERPRIVILEGED CHILDREN. RESALE STORE TO ASSIST FAMILIES. CLOTHING, HOUSEHOLD ITEMS, AND MERCHANDISE WORTH 15,000 PLUS DISTRIBUTED AT NO COST TO FAMILIES IN NEED.

    Expenses $3,331,533

As filed on the 2024 return.

Listed in Part VII

  • Robert Gager

    BOARD CHAIR

    Total calculated
    $60,000
    From this org
    $60,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Javier Covas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kevin Cunningham

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Darrell Helton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Diane McCutcheon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    4
  • Jason Reinke

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Mike Tepe

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
15 January 2026
IRS schema version
2024v5.0
Source object
202640159349300239

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.