Form 990 for tax year 2022
Filed by BETHANY LUTHERAN COLLEGE & SEMINARY INC.
Totals
- Total revenue
- $33,871,771
- Total expenses
- $33,193,131
- Contributions and grants received
- $8,561,283
- Grants paid
- $10,260,385
- Program service revenue
- $24,455,912
- Investment income
- $481,158
- Other revenue
- $373,418
- Total assets, end of year
- $113,032,695
- Total liabilities, end of year
- $24,699,722
- Net assets or fund balances, end of year
- $88,332,973
- Program services expenses (Part IX)
- $29,695,996
- Management and general expenses
- $2,513,822
- Fundraising expenses
- $983,313
- Program service expenses (Part III)
- $29,695,996
Program services were 89.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$8,444
-
1d · Related organizations
$134,716
-
1e · Government grants (contributions)
$1,125,870
-
1f · All other contributions, gifts and grants
$7,292,253
-
2a · Program service revenue: TUITION AND FEES
total $18,970,483 · related or exempt $18,970,483
-
2b · Program service revenue: AUXILIARY
total $3,713,456 · related or exempt $3,713,456
-
2c · Program service revenue: STUDENT ACTIVITIES
total $1,771,973 · related or exempt $1,771,973
-
3 · Investment income
total $870,642 · excluded $870,642
-
5 · Royalties
total $338,083 · excluded $338,083
-
6a · Gross rents
real property $119,753
-
6b · Less rental expenses
real property $137,743
-
6c · Rental income or loss
real property -$17,990
-
6d · Net rental income or loss
total -$17,990 · excluded -$17,990
-
7a · Gross sales of assets other than inventory
securities $29,007,422
-
7b · Less cost or other basis and sales expenses
securities $29,396,906
-
7c · Gain or loss
securities -$389,484
-
7d · Net gain or loss
total -$389,484 · excluded -$389,484
-
8a · Fundraising events: gross income
$92,210
-
8a · Fundraising events: contributions included on line 1c
$8,444
-
8b · Fundraising events: direct expenses
$38,885
-
8c · Net income from fundraising events
total $53,325 · excluded $53,325
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $10,240,783 · program services $10,240,783
-
3 · Grants to foreign organizations and individuals
total $19,602 · program services $19,602
-
5 · Compensation of officers, directors and key employees
total $915,396 · program services $167,721 · management and general $593,246 · fundraising $154,429
-
7 · Other salaries and wages
total $8,747,407 · program services $7,349,850 · management and general $841,630 · fundraising $555,927
-
8 · Pension plan contributions
total $394,561 · program services $285,969 · management and general $76,070 · fundraising $32,522
-
9 · Other employee benefits
total $1,739,069 · program services $1,513,761 · management and general $86,858 · fundraising $138,450
-
10 · Payroll taxes
total $621,481 · program services $485,362 · management and general $87,609 · fundraising $48,510
-
11b · Fees: legal
total $100 · management and general $100
-
11c · Fees: accounting
total $76,484 · management and general $76,484
-
11f · Fees: investment management
total $153,196 · management and general $153,196
-
11g · Fees: other
total $1,171,888 · program services $1,150,286 · management and general $21,602
-
12 · Advertising and promotion
total $150,875 · program services $150,875
-
13 · Office expenses
total $713,154 · program services $674,935 · management and general $38,219
-
14 · Information technology
total $352,373 · program services $310,123 · management and general $40,952 · fundraising $1,298
-
16 · Occupancy
total $642,888 · program services $611,716 · management and general $19,539 · fundraising $11,633
-
17 · Travel
total $884,711 · program services $858,016 · management and general $26,680 · fundraising $15
-
19 · Conferences, conventions and meetings
total $114,092 · program services $87,180 · management and general $21,929 · fundraising $4,983
-
20 · Interest
total $450,094 · program services $368,597 · management and general $81,497
-
22 · Depreciation, depletion and amortization
total $2,278,772 · program services $2,224,485 · management and general $54,287
-
23 · Insurance
total $228,370 · program services $155,764 · management and general $72,606
-
24a · Other expenses: REPAIR & MAINTENANCE
total $635,254 · program services $452,117 · management and general $176,019 · fundraising $7,118
-
24b · Other expenses: DUES & MEMBERSHIPS
total $89,849 · program services $77,054 · management and general $2,854 · fundraising $9,941
-
24c · Other expenses: PLEDGE CONTRIBUTIONS WR
total $52,300 · program services $17,433 · management and general $17,434 · fundraising $17,433
-
24d · Other expenses: BOOKS & SUBSCRIPTION
total $13,019 · program services $10,548 · management and general $1,417 · fundraising $1,054
-
24e · All other expenses
total $2,507,413 · program services $2,483,819 · management and general $23,594
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,538,394 · end of year $4,005,055
-
3 · Pledges and grants receivable
beginning of year $98,269 · end of year $94,757
-
4 · Accounts receivable
beginning of year $378,851 · end of year $633,284
-
8 · Inventories for sale or use
beginning of year $181,432 · end of year $213,798
-
9 · Prepaid expenses and deferred charges
beginning of year $50,373 · end of year $27,486
-
10a · Land, buildings and equipment: cost or other basis
$112,267,115
-
10b · Land, buildings and equipment: accumulated depreciation
$53,852,660
-
10c · Land, buildings and equipment, net
beginning of year $48,512,085 · end of year $58,414,455
-
11 · Investments: publicly traded securities
beginning of year $35,239,354 · end of year $36,562,300
-
12 · Investments: other securities
beginning of year $11,768,141 · end of year $11,310,675
-
13 · Investments: program-related
beginning of year $145,422 · end of year $103,266
-
15 · Other assets
beginning of year $1,776,107 · end of year $1,667,619
-
17 · Accounts payable and accrued expenses
beginning of year $1,083,298 · end of year $1,602,784
-
19 · Deferred revenue
beginning of year $86,327 · end of year $82,952
-
21 · Escrow or custodial account liability
beginning of year $155,790 · end of year $191,197
-
23 · Secured mortgages and notes payable
beginning of year $15,466,007 · end of year $21,859,467
-
25 · Other liabilities
beginning of year $1,030,027 · end of year $963,322
-
27 · Net assets without donor restrictions
beginning of year $36,849,004 · end of year $36,598,721
-
28 · Net assets with donor restrictions
beginning of year $48,017,975 · end of year $51,734,252
Mission and programs · 2022
Mission
BETHANY LUTHERAN COLLEGE PROVIDES CHRISTIAN HIGHER EDUCATION IN A CHALLENGING ACADEMIC ENVIRONMENT WHERE PERSONAL MENTORING GUIDES STUDENTS TO PURSUE KNOWLEDGE, TRUTH, AND DISCERNMENT FOR PRODUCTIVE AND FULFILLING LIVES.
Activities or mission (Part I)
BETHANY LUTHERAN COLLEGE IS A PRIVATE, RESIDENTIAL, LIBERAL ARTS COLLEGE COMMITTED TO THE TEACHINGS OF THE BIBLE AS SET FORTH IN THE LUTHERAN CONFESSIONS. BETHANY PROVIDES STUDIES CULMINATING IN A BACHELOR OF ARTS & SCIENCE DEGREE & A MASTERS OF CLINCIAL MENTAL HEALTH COUNSELING. BETHANY LUTHERAN THEOLOGICAL SEMINARY EXISTS IN ORDER TO TRAIN MEN FOR THE PUBLIC MINISTRY IN THE ELS AS WELL AS TO SERVE THE SYNOD'S THEOLOGICAL NEEDS.
-
INSTRUCTION: BETHANY LUTHERAN COLLEGE AWARDS THE BACHELOR OF ARTS & SCIENCE DEGREES WITH MAJORS IN MORE THAN 36 SUBJECT AREAS AND A MASTER OF DIVINITY AND A MASTER OF ARTS DEGREES. THE 2022-2023 ACADEMIC YEAR ENROLLMENT WAS 721 FULL TIME EQUIVALENT (FTE) STUDENTS IN THE FALL SEMESTER AND 673 FTE STUDENTS ENROLLED IN THE SPRING SEMESTER. OF THE TOTAL NUMBER OF STUDENTS ENROLLED IN 2022-2023 ACADEMIC YEAR, 122 MET THE REQUIREMENTS OF GRADUATION.
Expenses $15,974,842 · Grants $10,260,385 · Revenue $18,970,483
-
STUDENT SERVICES & ACADEMIC SUPPORT: BETHANY BOASTS A LONG-STANDING COMMITMENT TO EDUCATING THE WHOLE PERSON BY NOURISHING THE INTELLECTUAL, SPIRITUAL, EMOTIONAL, SOCIAL AND PHYSICAL DIMENSIONS OF STUDENTS' LIVES. THE COLLEGE OFFERS A CURRICULUM THAT CHALLENGES STUDENTS TO THINK CRITICALLY AND EXPRESS THEMSELVES EFFECTIVELY, A CAMPUS LIFE THAT ENCOURAGES INVOLVEMENT AND SERVICE (OVER 20 STUDENT ORGANIZATIONS), A COMMUNITY OF FAITH THAT NURTURES SPIRITUAL GROWTH AND DEVELOPS MORAL RESPONSIBILITY, AND CO-CURRICULAR ACTIVITIES THAT INSPIRE STUDENTS TO TEST THEIR OWN LIMITS AND EXPRESS THEIR INDIVIDUALITY.
Expenses $8,946,115 · Revenue $1,771,973
-
AUXILIARY ENTERPRISES AT BETHANY LUTHERAN COLLEGE PROVIDES FIVE RESIDENCE HALLS ON CAMPUS, ONE DINING VENUE, AND A SPIRIT STORE FOR STUDENTS, FACULTY AND STAFF. OF THE TOTAL STUDENT BODY, 67% OF ENROLLED STUDENTS LIVED ON-CAMPUS AND PARTICIPATED IN THE RESIDENT STUDENT BOARD PLAN. 422 STUDENTS RESIDED IN CAMPUS HOUSING IN THE 2022-2023 FALL SEMESTER AND 392 IN THE SPRING SEMESTER.
Expenses $4,775,039 · Revenue $3,713,456
-
OTHER PROGRAM SERVICES INCLUDE OPERATIONS AND MAINTENANCE OF PLANT AND INSTITUTIONAL SUPPORT. THESE PROGRAMS PROVIDE SERVICES TO OPERATE AND MAINTAIN BUILDINGS AND GROUNDS AND TO SUPPORT INSTITUTIONAL OPERATIONS OTHER THAN MANAGEMENT AND GENERAL.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Rev Herbert HuhnerkochREV HERBERT HUHNERKOCH
CHAIRMAN-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Rev Mark BartelsREV MARK BARTELS
VICE-CHAIR-BOARD OF REGENT
- Total calculated
- $0
- Hours/week
- 1
-
Rev Alexander RingREV ALEXANDER RING
SECRETARY-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr David SparleyMR DAVID SPARLEY
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Rev Erwin EkhoffREV ERWIN EKHOFF
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr Lyle FahningMR LYLE FAHNING
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Dr Joshua MearsDR JOSHUA MEARS
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr James MinorMR JAMES MINOR
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Rev Aaron FerkenstadREV AARON FERKENSTAD
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr Timothy RoemhildtMR TIMOTHY ROEMHILDT
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr Mark MadsonMR MARK MADSON
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Rev David ThompsonREV DAVID THOMPSON
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Mr John ScottMR JOHN SCOTT
MEMBER-BOARD OF REGENTS
- Total calculated
- $0
- Hours/week
- 1
-
Dr Gene R PfeiferDR GENE R PFEIFER
COLLEGE PRESIDENT
- Total calculated
- $236,800
- From this org
- $179,706
- From related orgs
- $0
- Other
- $57,094
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $178,292
- Bonus
- $0
- Other
- $1,414
- Deferred
- $22,206
- Nontaxable benefits
- $34,888
- Filer's total
- $236,800
-
Daniel L MundahlDANIEL L MUNDAHL
SENIOR VP OF FIN & ADMIN/TREASURER
- Total calculated
- $137,964
- From this org
- $117,950
- From related orgs
- $0
- Other
- $20,014
- Hours/week
- 40
-
Timothy HartwigTIMOTHY HARTWIG
SEMINARY PRESIDENT
- Total calculated
- $62,708
- From this org
- $44,143
- From related orgs
- $0
- Other
- $18,565
- Hours/week
- 40
-
Gregory CostelloGREGORY COSTELLO
CONTROLLER/ASST. TREASURER
- Total calculated
- $93,414
- From this org
- $75,448
- From related orgs
- $0
- Other
- $17,966
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1a · Housing allowance or residence for personal use
- 1a · Personal services (maid, chauffeur, chef)
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 1A
- TRAVEL FOR COMPANIONS - THE PRESIDENT'S WIFE TRAVELS WITH THE PRESIDENT ON SEVERAL DIFFERENT OCCASIONS. IT IS COUNTED AS PART OF HER DUTIES TO TRAVEL WITH THE PRESIDENT AS NEEDED. NOT INCLUDED IN TAXABLE COMPENSATION. HOUSING ALLOWANCE OR RESIDENCE FOR PERSONAL USE AND PERSONAL SERVICES - THE PRESIDENT IS PROVIDED HOUSING AS PART OF HIS BENEFIT PACKAGE. MAID SERVICE IS PROVIDED FOR FOR THE RESIDENCE. NOT INCLUDED IN TAXABLE COMPENSATION.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · RELIGIOUS NOT FOR PROFIT · MN
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
CHARITABLE REMAINDER UNITRUST (3)
T · CHARITABLE TRUST · MN · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421299349302367
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.