Skip to content
Nonprofiteer
← HEARTBEAT OF MIAMI INC

Form 990 for tax year 2022

Filed by HEARTBEAT OF MIAMI INC.

Totals

Total revenue
$1,225,750
Total expenses
$924,741
Contributions and grants received
$1,225,750
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$0
Total assets, end of year
$856,395
Total liabilities, end of year
$77
Net assets or fund balances, end of year
$856,318
Program services expenses (Part IX)
$698,647
Management and general expenses
$83,092
Fundraising expenses
$143,002
Program service expenses (Part III)
$698,647

Program services were 75.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $206,451

  • 1e · Government grants (contributions)

    $321,057

  • 1f · All other contributions, gifts and grants

    $698,242

  • 8a · Fundraising events: contributions included on line 1c

    $206,451

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $289,051 · program services $202,337 · management and general $43,357 · fundraising $43,357

  • 6 · Compensation of disqualified persons

    total $193,634 · program services $193,634 · management and general $0 · fundraising $0

  • 7 · Other salaries and wages

    total $86,304 · program services $86,304 · management and general $0 · fundraising $0

  • 10 · Payroll taxes

    total $37,664 · program services $30,898 · management and general $3,383 · fundraising $3,383

  • 11e · Fees: professional fundraising services

    total $59,927 · fundraising $59,927

  • 12 · Advertising and promotion

    total $6,521 · program services $6,521 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $9,420 · program services $6,594 · management and general $1,413 · fundraising $1,413

  • 16 · Occupancy

    total $171,107 · program services $119,774 · management and general $25,666 · fundraising $25,667

  • 19 · Conferences, conventions and meetings

    total $24,650 · program services $17,256 · management and general $3,697 · fundraising $3,697

  • 22 · Depreciation, depletion and amortization

    total $1,270 · program services $1,270 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $3,139 · program services $2,197 · management and general $471 · fundraising $471

  • 24a · Other expenses: Donation

    total $1,870 · program services $1,870 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $40,184 · program services $29,992 · management and general $5,105 · fundraising $5,087

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $551,240 · end of year $852,750

  • 2 · Savings and temporary cash investments

    beginning of year $167 · end of year $167

  • 10a · Land, buildings and equipment: cost or other basis

    $47,219

  • 10b · Land, buildings and equipment: accumulated depreciation

    $46,840

  • 10c · Land, buildings and equipment, net

    beginning of year $2,536 · end of year $379

  • 15 · Other assets

    beginning of year $3,099 · end of year $3,099

  • 17 · Accounts payable and accrued expenses

    beginning of year $846 · end of year $77

  • 31 · Retained earnings, endowment or other funds

    beginning of year $556,196 · end of year $856,318

Mission and programs · 2022

Mission

FREE PREGNACY TEST, ULTRASOUNDS TO WOMEN IN NEED,PRENATAL AND POST-NATAL SUPPORT AND COUNSELING, REFERRALS MATERIAL GOODS, WOMEN'S WELLNESS REFERRALS, COUNSELING FOR WOMEN AND THEIR FAMILIES

  • FPSSP is a grant for Free Pregnacy test plus counseling, Referral to care and needed services(adoption, chidcare, etc) educational, training classes (childbirth Education, parenting education and personal finance manag.), counseling and women's wellness referral.

    Expenses $511,642 · Grants $321,056

  • MISSION PRE-BORN The Pre-Born grant enables us to provide Ultrasounds performed at all of our clinic locations. This grant money is only used for our ultrasound services provided.

    Expenses $75,765 · Grants $75,765

  • Provide food to moms in need, assisting moms that are alone while they deliver their child. Counseling baby's fathers and other family members in order for them to be a part of the child. Providing material assistance to mothers and babies in need such as diapers, baby items (such as cribs, bassinets, car seats, play pens, etc. Clothes for mothers and babies, formula baby food, etc. Providing spiritual counseling, marriage counseling, post abortion counseling, post abortion recovery classes, adoption counseling, sexual integrity education, STD counseling and education, education of life management skills, life skills counseling, personal development, postpartum counseling and postpartum classes, substance abuse counseling and education, Sexual Trafficking counseling, education, support, referrals, and material assistance to victims.

    Expenses $111,240 · Revenue $111,240

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Martha E Avila

    3860 NW 57th PL, Miami Springs, FL 33168

    Total calculated
    $74,812
    From this org
    $74,812
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Raiza RodriguezPresident

    7855 NW 109 STREET, DORAL, FL 33015

    Total calculated
    $0
    Hours/week
    5
  • Ricardo GallinarVice-chairman

    106 Honey Court, Moorsville NC 28117

    Total calculated
    $0
    Hours/week
    5
  • Cristina ValenciaSecretary

    10730 NW 66 Street # 110, Doral FL 33178

    Total calculated
    $0
    Hours/week
    5
  • Pina YadonisiTreasure

    1119 SW 113 Way, Pembroke Pines, FL 33025

    Total calculated
    $0
    Hours/week
    5
  • Donna Tucker

    6420 NW 38th Ter, Miami FL 33166

    Total calculated
    $0
    Hours/week
    5
  • Evelyn Prado

    7523 SW 109th Avenue, Miami FL 33173

    Total calculated
    $0
    Hours/week
    5
  • Jenette Mathai

    8619 SW 51 Street, Cooper City FL 33328

    Total calculated
    $0
    Hours/week
    5
  • Raiza Schubert

    373 La Villa Dr, Miami Spring FL 33166

    Total calculated
    $0
    Hours/week
    5
  • Joanne Stringer

    625 Santander Avenue, Coral Gables, FL 33134

    Total calculated
    $0
    Hours/week
    5
  • Giselle Munoz-Perez

    2080 S. Ocean Dr. Apt 409 Hallandale Beach FL 33009

    Total calculated
    $0
    Hours/week
    5
  • Martin S Bermudez

    6067 SW 27th Street, Miami FL 33155

    Total calculated
    $0
    Hours/week
    5
  • Juan Baixeras

    9415 SW 72nd Street Suite 236, Miami FL 33173`

    Total calculated
    $0
    Hours/week
    5
  • Natalia Esparragoza

    11203 NW 71st Ter, Doral FL 33178

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
3 May 2023
IRS schema version
2022v5.0
Source object
202301929349300320

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.