Skip to content
Nonprofiteer
← 1N5

Form 990 for tax year 2024

Filed by 1N5.

Totals

Total revenue
$1,618,894
Total expenses
$1,542,768
Contributions and grants received
$1,481,796
Grants paid
$121,286
Program service revenue
$80,860
Investment income
$64,178
Other revenue
-$7,940
Total assets, end of year
$1,483,591
Total liabilities, end of year
$23,265
Net assets or fund balances, end of year
$1,460,326
Program services expenses (Part IX)
$1,298,472
Management and general expenses
$162,865
Fundraising expenses
$81,431
Program service expenses (Part III)
$1,298,472

Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $343,402

  • 1e · Government grants (contributions)

    $385,483

  • 1f · All other contributions, gifts and grants

    $752,911

  • 2a · Program service revenue: Program Service

    total $80,860 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $55,695 · unrelated business $0 · excluded $55,695

  • 7a · Gross sales of assets other than inventory

    securities $13,349

  • 7b · Less cost or other basis and sales expenses

    securities $4,866

  • 7c · Gain or loss

    securities $8,483

  • 7d · Net gain or loss

    total $8,483 · related or exempt $0 · unrelated business $0 · excluded $8,483

  • 8a · Fundraising events: gross income

    $82,613

  • 8a · Fundraising events: contributions included on line 1c

    $343,402

  • 8b · Fundraising events: direct expenses

    $91,453

  • 8c · Net income from fundraising events

    total -$8,840 · unrelated business $0 · excluded -$8,840

  • 11a · Other revenue: Credit Card Reward

    total $900 · related or exempt $0 · unrelated business $0 · excluded $900

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $900

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $121,286 · program services $121,286

  • 5 · Compensation of officers, directors and key employees

    total $110,076 · program services $90,262 · management and general $13,209 · fundraising $6,605

  • 7 · Other salaries and wages

    total $786,233 · program services $644,714 · management and general $94,348 · fundraising $47,171

  • 8 · Pension plan contributions

    total $19,347 · program services $15,864 · management and general $2,322 · fundraising $1,161

  • 9 · Other employee benefits

    total $31,251 · program services $25,626 · management and general $3,750 · fundraising $1,875

  • 10 · Payroll taxes

    total $76,464 · program services $62,700 · management and general $9,176 · fundraising $4,588

  • 11c · Fees: accounting

    total $2,543 · program services $2,085 · management and general $305 · fundraising $153

  • 11g · Fees: other

    total $66,461 · program services $54,498 · management and general $7,975 · fundraising $3,988

  • 12 · Advertising and promotion

    total $44,802 · program services $36,738 · management and general $5,376 · fundraising $2,688

  • 13 · Office expenses

    total $94,755 · program services $77,699 · management and general $11,371 · fundraising $5,685

  • 14 · Information technology

    total $15,105 · program services $12,386 · management and general $1,813 · fundraising $906

  • 16 · Occupancy

    total $87,853 · program services $72,040 · management and general $10,542 · fundraising $5,271

  • 17 · Travel

    total $21,893 · program services $17,952 · management and general $2,627 · fundraising $1,314

  • 23 · Insurance

    total $424 · program services $347 · management and general $51 · fundraising $26

  • 24a · Other expenses: Education and programming

    total $64,275 · program services $64,275 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $357,935 · end of year $113,487

  • 2 · Savings and temporary cash investments

    beginning of year $819,304 · end of year $870,449

  • 3 · Pledges and grants receivable

    end of year $32,800

  • 4 · Accounts receivable

    beginning of year $2,400 · end of year $23,125

  • 9 · Prepaid expenses and deferred charges

    end of year $5,331

  • 10a · Land, buildings and equipment: cost or other basis

    $22,770

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,453

  • 10c · Land, buildings and equipment, net

    beginning of year $7,731 · end of year $21,317

  • 11 · Investments: publicly traded securities

    end of year $393,817

  • 15 · Other assets

    end of year $23,265

  • 17 · Accounts payable and accrued expenses

    beginning of year $0

  • 25 · Other liabilities

    beginning of year $0 · end of year $23,265

  • 27 · Net assets without donor restrictions

    beginning of year $1,187,370 · end of year $1,460,326

Mission and programs · 2024

Mission

Promote optimal mental health for youth in greater Cincinnati through education and stigma reduction, community engagement, policy and advocacy, and measurement and data work.

Activities or mission (Part I)

Promote optimal mental health for youth in greater Cincinnati

  • 1N5 is focused on spreading awareness and education surrounding mental health issues by bringing mental health, resiliency, and suicide prevention educational programming to greater Cincinnati schools. Together, we can prevent youth suicides.

    Expenses $1,298,472 · Grants $121,286 · Revenue $80,860

As filed on the 2024 return.

Listed in Part VII

  • Nancy Eigel-Miller

    Founder & Director

    Total calculated
    $110,075
    From this org
    $110,075
    From related orgs
    $0
    Other
    $0
    Hours/week
    70

  • Anne Brooke Kelly

    Chair of Board

    Total calculated
    $0
    Hours/week
    5

  • Dr Anne Saluke

    Secretary

    Total calculated
    $0
    Hours/week
    5

  • Ginger Ittenback

    Treasurer

    Total calculated
    $0
    Hours/week
    5

  • Tricia Buchert

    Director

    Total calculated
    $0
    Hours/week
    5

  • Mukesh Ram

    Director

    Total calculated
    $0
    Hours/week
    5

  • Ellis Hummel

    Director

    Total calculated
    $0
    Hours/week
    5

  • Amara Kinney

    Director

    Total calculated
    $0
    Hours/week
    5

  • Kirk Koennecke

    Director

    Total calculated
    $0
    Hours/week
    5

  • Sr Michael Sorter

    Director

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2024
Filed
22 April 2025
IRS schema version
2024v5.1
Source object
202541569349300504

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.