Skip to content
Nonprofiteer
← BRAIN INJURY SERVICES INC

Form 990 for tax year 2023

Filed by BRAIN INJURY SERVICES INC.

Totals

Total revenue
$3,611,316
Total expenses
$3,476,563
Contributions and grants received
$3,477,512
Grants paid
$0
Program service revenue
$44,494
Investment income
$41,909
Other revenue
$47,401
Total assets, end of year
$3,145,090
Total liabilities, end of year
$1,576,975
Net assets or fund balances, end of year
$1,568,115
Program services expenses (Part IX)
$3,048,159
Management and general expenses
$155,387
Fundraising expenses
$273,017
Program service expenses (Part III)
$3,048,159

Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $3,227,115

  • 1f · All other contributions, gifts and grants

    $250,397

  • 2a · Program service revenue: SERVICE REVENUE

    total $44,494 · related or exempt $44,494

  • 3 · Investment income

    total $42,313 · excluded $42,313

  • 7a · Gross sales of assets other than inventory

    securities $5,000

  • 7b · Less cost or other basis and sales expenses

    securities $5,404

  • 7c · Gain or loss

    securities -$404

  • 7d · Net gain or loss

    total -$404 · excluded -$404

  • 8a · Fundraising events: gross income

    $68,043

  • 8b · Fundraising events: direct expenses

    $20,642

  • 8c · Net income from fundraising events

    total $47,401 · excluded $47,401

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $414,598 · program services $414,598

  • 7 · Other salaries and wages

    total $1,674,623 · program services $1,512,815 · management and general $54,190 · fundraising $107,618

  • 9 · Other employee benefits

    total $219,742 · program services $209,904 · management and general $6,734 · fundraising $3,104

  • 10 · Payroll taxes

    total $154,204 · program services $142,565 · management and general $3,646 · fundraising $7,993

  • 11b · Fees: legal

    total $15,469 · program services $12,066 · management and general $2,734 · fundraising $669

  • 11c · Fees: accounting

    total $107,191 · program services $83,651 · management and general $18,913 · fundraising $4,627

  • 11f · Fees: investment management

    total $2,754 · management and general $2,754

  • 11g · Fees: other

    total $346,577 · program services $222,686 · management and general $33,234 · fundraising $90,657

  • 12 · Advertising and promotion

    total $18,544 · program services $5,695 · management and general $384 · fundraising $12,465

  • 13 · Office expenses

    total $148,064 · program services $105,820 · management and general $11,314 · fundraising $30,930

  • 14 · Information technology

    total $40,609 · program services $31,676 · management and general $7,177 · fundraising $1,756

  • 16 · Occupancy

    total $216,004 · program services $207,313 · management and general $4,218 · fundraising $4,473

  • 17 · Travel

    total $20,537 · program services $18,673 · management and general $397 · fundraising $1,467

  • 19 · Conferences, conventions and meetings

    total $6,410 · program services $5,904 · management and general $407 · fundraising $99

  • 20 · Interest

    total $720 · program services $566 · management and general $124 · fundraising $30

  • 22 · Depreciation, depletion and amortization

    total $52,424 · program services $44,084 · management and general $2,760 · fundraising $5,580

  • 23 · Insurance

    total $22,312 · program services $17,424 · management and general $3,948 · fundraising $940

  • 24a · Other expenses: BANK FEES

    total $7,736 · program services $6,019 · management and general $1,364 · fundraising $353

  • 24b · Other expenses: OTHER PERSONNEL EXPENSE

    total $3,293 · program services $2,571 · management and general $579 · fundraising $143

  • 24c · Other expenses: MAINTENANCE

    total $2,392 · program services $2,322 · management and general $56 · fundraising $14

  • 24d · Other expenses: EQUIPMENT RENTAL

    total $1,893 · program services $1,482 · management and general $330 · fundraising $81

  • 24e · All other expenses

    total $467 · program services $325 · management and general $124 · fundraising $18

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $432,477 · end of year $424,440

  • 2 · Savings and temporary cash investments

    beginning of year $505,546 · end of year $518,143

  • 4 · Accounts receivable

    beginning of year $71,969 · end of year $108,365

  • 9 · Prepaid expenses and deferred charges

    beginning of year $90,503 · end of year $63,313

  • 10a · Land, buildings and equipment: cost or other basis

    $1,307,222

  • 10b · Land, buildings and equipment: accumulated depreciation

    $699,409

  • 10c · Land, buildings and equipment, net

    beginning of year $119,397 · end of year $607,813

  • 11 · Investments: publicly traded securities

    beginning of year $342,748 · end of year $359,831

  • 15 · Other assets

    beginning of year $520,390 · end of year $1,063,185

  • 17 · Accounts payable and accrued expenses

    beginning of year $147,095 · end of year $148,424

  • 25 · Other liabilities

    beginning of year $499,389 · end of year $1,428,551

  • 27 · Net assets without donor restrictions

    beginning of year $1,436,546 · end of year $1,568,115

Mission and programs · 2023

Mission

BIS'S MISSION IS "TO EMPOWER ALL WHO ARE IMPACTED BY BRAIN INJURY." IN THIS MISSION WE INCLUDE CHILDREN, ADULTS, VETERANS, FAMILIES AS WELL AS CARE TEAMS FOR THOSE WITH BRAIN INJURIES.

Activities or mission (Part I)

TO EMPOWER ALL WHO ARE IMPACTED BY BRAIN INJURY.

  • THE ADULT CASE MANAGEMENT PROGRAM HELPS CLIENTS IDENTIFY AND WORK TOWARD OUTCOMES AND MAXIMIZE THEIR RECOVERY. OUR CASE MANAGEMENT SERVICES SUPPORT EACH CLIENT THROUGH A COMMUNITY-BASED MANAGEMENT SYSTEM THAT SUPPORTS PERSON-CENTERED PLANNING AND SURVIVOR-DIRECTED APPROACHES. CASE MANAGERS WORK WITH CLIENTS ONE-ON-ONE HELPING THEM NAVIGATE THE INFORMATION THEY WANT AND ACCESSING THE TOOLS AND SUPPORTS THEY NEED TO LIVE THEIR LIFE IN THE COMMUNITY. WE FOCUS ON HELPING CLIENTS WITH BEHAVIOR AND MENTAL HEALTH THERAPY, COGNITIVE SKILLS AND COMMUNICATION DEVELOPMENT, EDUCATION, MEDICAL SERVICES AND REHABILITATION, TRANSPORTATION, SOCIAL AND EMOTIONAL SUPPORTS, INDEPENDENCE, VOCATIONAL SUPPORT AND ACCESS TO BENEFIT PROGRAMS.

    Expenses $475,557

  • BIS'S FREDERICKSBURG DAY PROGRAM PROVIDES INDIVIDUAL AND GROUP-BASED ACTIVITIES FOR SURVIVORS OF BRAIN INJURIES IN THE RAPPAHANNOCK REGION AND SOME SERVICES ARE PROVIDED VIRTUALLY. THE DAY PROGRAM IS A COMMUNITY-BASED MEMBER PROGRAM THAT PROVIDES SERVICES THAT SUPPORT SURVIVORS' INDIVIDUAL GOALS THROUGH PARTICIPATION IN MEANINGFUL AND PRODUCTIVE ACTIVITIES. THE PROGRAM EMPOWERS MEMBERS TO REGAIN THEIR INDEPENDENCE AND DEVELOP RESILIENCY AS THEY PROCEED IN THEIR BRAIN INJURY RECOVERY JOURNEY.

    Expenses $303,187

  • THE PEDIATRIC CASE MANAGEMENT PROGRAM PROVIDES SERVICES TO CHILDREN, TEENS, AND YOUNG ADULTS UP TO AGE 25 (THROUGH COLLEGE). OUR SERVICES ARE TAILORED TO MEET THE NEEDS OF THE CLIENT AND THEIR FAMILY OR SUPPORT SYSTEM. SERVICES SUPPORT FAMILIES, SCHOOLS, AND COMMUNITY AGENCIES IN PROVIDING THE BEST OPPORTUNITIES FOR APPROPRIATE DEVELOPMENT FOR A CHILD, TEEN, OR YOUNG ADULT STUDENT WITH A BRAIN INJURY. WE HELP CHILDREN AND FAMILIES NAVIGATE SCHOOL AND COMMUNITY AND WORK FOR A SMOOTH TRANSITION TO ADULTHOOD.

    Expenses $386,052

  • OFFERS A WORK-ORDERED ENVIRONMENT FOR PERSONS WITH BRAIN INJURIES TO DEVELOP AND PRACTICE IMPORTANT SKILLS IN ALEXANDRIA, VA.

    Expenses $1,883,363

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Stacey Piper

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Thomas Hospod

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Joann Perry

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Andrea Spetrini

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Erin Mattingly

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Kevin Stenstrom

    VICE CHAIRMAN

    Total calculated
    $0
    Hours/week
    1
  • Vanessa Terry

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • David Bulova

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • JD Carr

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Juan Pablo Berrizbeitia

    EXEC DIRECTOR THROUGH 1/1/24

    Total calculated
    $145,500
    From this org
    $145,500
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Donna Meltzer

    EXEC DIRECTOR STARTED 1/1/24

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
THE BOARD PREPARED A REVIEW OF THE EXECUTIVE DIRECTOR, INCLUDING COMPENSATION, AND PREPARED LETTER FOR HR.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 January 2025
IRS schema version
2023v6.0
Source object
202540309349301814

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.