Skip to content
Nonprofiteer
← STONEHILL FRANCISCAN SERVICES

Form 990 for tax year 2023

Filed by STONEHILL FRANCISCAN SERVICES.

Totals

Total revenue
$27,909,263
Total expenses
$26,412,207
Contributions and grants received
$475,810
Grants paid
$0
Program service revenue
$27,032,641
Investment income
$400,162
Other revenue
$650
Total assets, end of year
$40,260,382
Total liabilities, end of year
$12,289,024
Net assets or fund balances, end of year
$27,971,358
Program services expenses (Part IX)
$24,281,628
Management and general expenses
$2,130,579
Fundraising expenses
$0
Program service expenses (Part III)
$24,281,628

Program services were 91.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $475,810

  • 2a · Program service revenue: Resident Service Revenue

    total $25,517,557 · related or exempt $25,517,557

  • 2b · Program service revenue: Independent Living

    total $847,788 · related or exempt $847,788

  • 2c · Program service revenue: Amortization of Advance Fees

    total $206,128 · related or exempt $206,128

  • 2d · Program service revenue: Outreach Services

    total $195,225 · related or exempt $195,225

  • 2e · Program service revenue: Gym Memberships

    total $112,336 · related or exempt $112,336

  • 2f · All other program service revenue

    total $153,607 · related or exempt $143,153 · unrelated business $10,454

  • 3 · Investment income

    total $451,038 · excluded $451,038

  • 6a · Gross rents

    real property $650

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $650

  • 6d · Net rental income or loss

    total $650 · excluded $650

  • 7a · Gross sales of assets other than inventory

    securities $411,676

  • 7b · Less cost or other basis and sales expenses

    securities $441,299 · other assets $21,253

  • 7c · Gain or loss

    securities -$29,623 · other assets -$21,253

  • 7d · Net gain or loss

    total -$50,876 · excluded -$50,876

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $897,667 · management and general $897,667

  • 7 · Other salaries and wages

    total $13,369,820 · program services $12,823,139 · management and general $546,681

  • 8 · Pension plan contributions

    total $245,456 · program services $243,290 · management and general $2,166

  • 9 · Other employee benefits

    total $1,331,641 · program services $1,249,331 · management and general $82,310

  • 10 · Payroll taxes

    total $1,036,257 · program services $936,270 · management and general $99,987

  • 11b · Fees: legal

    total $18,986 · management and general $18,986

  • 11c · Fees: accounting

    total $34,475 · management and general $34,475

  • 11g · Fees: other

    total $2,096,954 · program services $1,905,144 · management and general $191,810

  • 12 · Advertising and promotion

    total $140,519 · program services $85,448 · management and general $55,071

  • 13 · Office expenses

    total $622,596 · program services $512,101 · management and general $110,495

  • 14 · Information technology

    total $73,778 · program services $66,629 · management and general $7,149

  • 16 · Occupancy

    total $759,299 · program services $759,299

  • 17 · Travel

    total $42,765 · program services $36,984 · management and general $5,781

  • 19 · Conferences, conventions and meetings

    total $30,178 · program services $30,178

  • 20 · Interest

    total $308,816 · program services $308,816

  • 22 · Depreciation, depletion and amortization

    total $2,792,724 · program services $2,792,724

  • 23 · Insurance

    total $218,782 · program services $171,052 · management and general $47,730

  • 24a · Other expenses: Food

    total $782,624 · program services $782,624

  • 24b · Other expenses: Medical supplies

    total $755,706 · program services $755,706

  • 24c · Other expenses: Repairs and maintenance

    total $458,120 · program services $446,306 · management and general $11,814

  • 24d · Other expenses: Provider Assessment Fee

    total $263,135 · program services $263,135

  • 24e · All other expenses

    total $131,909 · program services $113,452 · management and general $18,457

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,100 · end of year $1,100

  • 2 · Savings and temporary cash investments

    beginning of year $7,715,292 · end of year $10,256,627

  • 4 · Accounts receivable

    beginning of year $1,225,670 · end of year $1,549,261

  • 8 · Inventories for sale or use

    beginning of year $116,902 · end of year $88,751

  • 9 · Prepaid expenses and deferred charges

    beginning of year $94,566 · end of year $172,143

  • 10a · Land, buildings and equipment: cost or other basis

    $53,989,274

  • 10b · Land, buildings and equipment: accumulated depreciation

    $29,494,928

  • 10c · Land, buildings and equipment, net

    beginning of year $26,555,212 · end of year $24,494,346

  • 11 · Investments: publicly traded securities

    beginning of year $3,134,647 · end of year $3,441,512

  • 15 · Other assets

    beginning of year $153,404 · end of year $256,642

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,942,507 · end of year $2,051,387

  • 19 · Deferred revenue

    beginning of year $689,433 · end of year $619,268

  • 20 · Tax-exempt bond liabilities

    beginning of year $9,626,555 · end of year $9,059,017

  • 25 · Other liabilities

    beginning of year $526,017 · end of year $559,352

  • 27 · Net assets without donor restrictions

    beginning of year $26,212,281 · end of year $27,971,358

Mission and programs · 2023

Mission

We, the Stonehill Franciscan Services community, in the spirit of St. Francis, offer a continuum of quality lifetime care in a dignified atmosphere.

Activities or mission (Part I)

Provide quality residential, respite, and health services for older adults

  • The purpose of the organization is to operate a nursing home and an independent and assisted living facility which provides retirement housing for senior citizens. Stonehill Franciscan Services exists to enable seniors to enjoy an outstanding quality of life. The support services are designed to promote independence and compliment the efforts of family caregivers. Throughout the year each of the ministries provided unreimbursed care to the public for a community benefit total of approximately $715,226.The campus provides a complete continuum of care designed to create quality of life for residents with every level of need. Staff members bring a high degree of personal commitment to the task of caring for each individual. Medical therapy services include physical therapy, occupational therapy, and speech therapy.Assisi Village gives every resident the closeness to others that adds greatly to overall quality of life, without giving up personal space and a feeling of independence.Assisi Village's well-structured and supervised daily activities are a welcome alternative to staying at home.Stonehill provides private duty home care services to clients in the community. This includes private pay, NEI3A and CDAC.

    Expenses $24,281,628 · Revenue $27,022,187

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jodie McDermott - Vice Chair

    until Oct 2023. Then Chair

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Budde

    Chair until Oct. 2023

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Hermsen

    Vice Chair as of Oct 2023

    Total calculated
    $0
    Hours/week
    0.5
  • Peggy Stockel - VP of Oper

    until Aug 2023. Then President/CEO

    Total calculated
    $277,603
    From this org
    $241,027
    From related orgs
    $0
    Other
    $36,576
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $189,287
    Bonus
    $51,740
    Other
    $0
    Deferred
    $6,605
    Nontaxable benefits
    $30,031
    Filer's total
    $277,663
  • Gretchen Brown - President

    CEO until Aug 2023

    Total calculated
    $323,686
    From this org
    $304,030
    From related orgs
    $0
    Other
    $19,656
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $259,030
    Bonus
    $45,000
    Other
    $0
    Deferred
    $9,150
    Nontaxable benefits
    $10,566
    Filer's total
    $323,746
  • Sr Brenda Whestone

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • John McDermott

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Lynn Osterhaus

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Sr Pat Clemen

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Randy Ambrosy

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Dave Davis

    Director

    Total calculated
    $0
    Hours/week
    0.5
  • Sr Bertha Bonett

    Director as of Oct 2023

    Total calculated
    $0
    Hours/week
    0.5
  • Geri Eitter

    Director as of Oct 2023

    Total calculated
    $0
    Hours/week
    0.5
  • Jenna Walleser

    Director as of Oct 2023

    Total calculated
    $0
    Hours/week
    0.5
  • Dan Sullivan

    Director as of Feb 2024

    Total calculated
    $0
    Hours/week
    0.5
  • Jordan Fox

    Director as of Jun 2024

    Total calculated
    $0
    Hours/week
    0.5
  • Susan Pearce

    CFO-Secretary/Treasurer

    Total calculated
    $246,480
    From this org
    $229,337
    From related orgs
    $0
    Other
    $17,143
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $179,337
    Bonus
    $50,000
    Other
    $0
    Deferred
    $6,692
    Nontaxable benefits
    $10,511
    Filer's total
    $246,540
  • Karla Waldbillig

    VP of Human Resources

    Total calculated
    $251,440
    From this org
    $215,004
    From related orgs
    $0
    Other
    $36,436
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $165,004
    Bonus
    $50,000
    Other
    $0
    Deferred
    $6,465
    Nontaxable benefits
    $30,031
    Filer's total
    $251,500
  • Matthew Jahn

    Director of Health Service

    Total calculated
    $122,628
    From this org
    $118,063
    From related orgs
    $0
    Other
    $4,565
    Hours/week
    40
  • Brooke Miles

    Nurse

    Total calculated
    $126,320
    From this org
    $118,715
    From related orgs
    $0
    Other
    $7,605
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

Part I, Line 7
Bonuses are discretionary and not based on any predetermined criteria.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
31 October 2024
IRS schema version
2023v5.1
Source object
202423069349301662

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.