Skip to content
Nonprofiteer
← PACIFIC MISSIONARY AVIATION

Form 990 for tax year 2023

Filed by PACIFIC MISSIONARY AVIATION.

Totals

Total revenue
$2,871,752
Total expenses
$2,901,884
Contributions and grants received
$1,416,992
Grants paid
$0
Program service revenue
$1,454,264
Investment income
$496
Other revenue
$0
Total assets, end of year
$9,238,451
Total liabilities, end of year
$549,533
Net assets or fund balances, end of year
$8,688,918
Program services expenses (Part IX)
$2,445,574
Management and general expenses
$318,904
Fundraising expenses
$137,406
Program service expenses (Part III)
$2,445,574

Program services were 84.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $204,492

  • 1e · Government grants (contributions)

    $168,387

  • 1f · All other contributions, gifts and grants

    $1,044,113

  • 2a · Program service revenue: MEDICAL RELIEF

    total $1,251,817 · related or exempt $1,251,817

  • 2b · Program service revenue: MEDIA MINISTRY

    total $198,447 · related or exempt $198,447

  • 2c · Program service revenue: RENT REIMBURSEMENTS

    total $4,000 · related or exempt $4,000

  • 3 · Investment income

    total $496 · related or exempt $496

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $80,106 · program services $69,676 · management and general $5,215 · fundraising $5,215

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $315,622 · program services $272,159 · management and general $23,372 · fundraising $20,091

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $0

  • 10 · Payroll taxes

    total $32,556 · program services $27,988 · management and general $2,414 · fundraising $2,154

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $2,372 · management and general $2,372

  • 11c · Fees: accounting

    total $21,782 · program services $16,538 · management and general $2,622 · fundraising $2,622

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $92,000 · fundraising $92,000

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $1,340 · management and general $1,340

  • 12 · Advertising and promotion

    total $6,056 · program services $2,397 · fundraising $3,659

  • 13 · Office expenses

    total $65,346 · program services $52,417 · management and general $6,285 · fundraising $6,644

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $129,015 · program services $111,727 · management and general $14,337 · fundraising $2,951

  • 17 · Travel

    total $57,135 · program services $56,641 · management and general $494

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $236,343 · management and general $236,343

  • 22 · Depreciation, depletion and amortization

    total $350,032 · program services $333,344 · management and general $16,534 · fundraising $154

  • 23 · Insurance

    total $83,471 · program services $83,471

  • 24a · Other expenses: AIRCRAFT/BOAT FUEL AND MAINTENANCE

    total $822,948 · program services $822,948

  • 24b · Other expenses: SUPPLIES AND SHIPPING

    total $102,823 · program services $102,590 · management and general $233

  • 24c · Other expenses: LABOR WAGES

    total $239,700 · program services $239,462 · management and general $119 · fundraising $119

  • 24d · Other expenses: FLIGHT FEES AND EXPENSES

    total $132,587 · program services $132,587

  • 24e · All other expenses

    total $130,650 · program services $121,629 · management and general $7,224 · fundraising $1,797

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,116,848 · end of year $1,396,176

  • 2 · Savings and temporary cash investments

    beginning of year $2,072,434 · end of year $2,134,107

  • 4 · Accounts receivable

    beginning of year $27,053 · end of year $37,243

  • 8 · Inventories for sale or use

    beginning of year $7,190 · end of year $11,423

  • 9 · Prepaid expenses and deferred charges

    beginning of year $189,586 · end of year $152,465

  • 10a · Land, buildings and equipment: cost or other basis

    $10,056,066

  • 10b · Land, buildings and equipment: accumulated depreciation

    $5,247,576

  • 10c · Land, buildings and equipment, net

    beginning of year $5,057,590 · end of year $4,808,490

  • 11 · Investments: publicly traded securities

    beginning of year $195,955 · end of year $214,685

  • 14 · Intangible assets

    beginning of year $495,835 · end of year $483,862

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,605 · end of year $4,622

  • 19 · Deferred revenue

    beginning of year $32,204 · end of year $70,799

  • 25 · Other liabilities

    beginning of year $469,085 · end of year $474,112

  • 27 · Net assets without donor restrictions

    beginning of year $8,501,467 · end of year $8,410,069

  • 28 · Net assets with donor restrictions

    beginning of year $156,130 · end of year $278,849

Mission and programs · 2023

Mission

TO MAKE OUR LORD, JESUS CHRIST, KNOWN TO THE PEOPLES OF MICRONESIA THE PHILIPPINES BY PROVIDING INITIATING THE DEVELOPMENT OF SPIRITUAL AND SOCIO ECONOMIC PROGRAMS AS INDICATED BY THE NEEDS OF THE PEOPLE WE SERVE

  • AVIATION/MEDICAL RELIIEF TO PROVIDE TRANSPORTATION FOR MEDICAL ACTIVITIES - AIRLIFTS, SEARCH RESCUE, MEDICAL DROPS, AND EMERGENCY RELIEF

    Expenses $2,029,712 · Revenue $1,251,817

  • CHURCH GROWTH EVANGELISM TO SUPPORT VARIOUS MINISTRY OPERATIONS

    Expenses $242,049 · Revenue $4,000

  • MEDIA MINISTRIES TO PRINT RELIGIOUS MATERIALS IN LOCAL LANGUAGES FOR MISSION AND CHURCHES AND BROADCAST CHRISTIAN DOCTRINES.

    Expenses $173,813 · Revenue $198,448

As filed on the 2023 return.

Listed in Part VII

  • Norbert J Kalau

    CHAIRMAN OF THE BOARD, PRESIDENT CEO

    Total calculated
    $48,288
    From this org
    $48,288
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Melinda R Espinosa

    CFO/ADMINISTRATOR

    Total calculated
    $31,818
    From this org
    $31,818
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Jeffrey Jones

    TREASURER, TRUSTEE

    Total calculated
    $0
  • John Mabee

    VICE PRESIDENT, TRUSTEE

    Total calculated
    $0
  • John Day

    TRUSTEE

    Total calculated
    $0
  • Dr Gregory Miller

    TRUSTEE

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
5 February 2025
IRS schema version
2023v6.0
Source object
202500359349301675

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.