Skip to content
Nonprofiteer
← MISSION VISION PROJECT

Form 990 for tax year 2024

Filed by MISSION VISION PROJECT.

Totals

Total revenue
$372,224
Total expenses
$333,828
Contributions and grants received
$370,450
Grants paid
$0
Program service revenue
$0
Investment income
$424
Other revenue
$1,350
Total assets, end of year
$258,231
Total liabilities, end of year
$6,327
Net assets or fund balances, end of year
$251,904
Program services expenses (Part IX)
$260,891
Management and general expenses
$65,123
Fundraising expenses
$7,814
Program service expenses (Part III)
$260,891

Program services were 78.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $370,450

  • 3 · Investment income

    total $424 · excluded $424

  • 11a · Other revenue: MISCELLANEOUS

    total $1,350 · related or exempt $1,350

  • 11e · Other revenue, total

    $1,350

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $119,350 · program services $65,643 · management and general $47,740 · fundraising $5,967

  • 10 · Payroll taxes

    total $8,415 · program services $4,628 · management and general $3,366 · fundraising $421

  • 11b · Fees: legal

    total $1,502 · management and general $1,502

  • 11c · Fees: accounting

    total $5,046 · management and general $5,046

  • 11g · Fees: other

    total $16,521 · program services $13,800 · management and general $2,721

  • 12 · Advertising and promotion

    total $2,792 · program services $2,309 · fundraising $483

  • 13 · Office expenses

    total $13,108 · program services $9,947 · management and general $2,686 · fundraising $475

  • 17 · Travel

    total $6,577 · program services $4,933 · management and general $1,315 · fundraising $329

  • 19 · Conferences, conventions and meetings

    total $79,893 · program services $79,893

  • 20 · Interest

    total $188 · management and general $188

  • 23 · Insurance

    total $2,795 · program services $2,097 · management and general $559 · fundraising $139

  • 24a · Other expenses: STUDENT EXP/EXAM PREP F

    total $77,641 · program services $77,641

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $217,492 · end of year $258,231

  • 25 · Other liabilities

    beginning of year $3,984 · end of year $6,327

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $213,508 · end of year $251,904

Mission and programs · 2024

Mission

SERVING STUDENTS WHO ASPIRE TO BE HEALTHCARE PROFESSIONALS AND SUPPORT THE EVOLVING WORKFORCE NEEDS OF THE KANSAS CITY METRO AREA.

Activities or mission (Part I)

TO INCREASE MATRICULATION OF UNDERREPRESENTED MINORITY (URM) STUDENTS ENTERING HEALTH SCIENCE PROGRAMS, WITH A FOCUS ON MEDICINE, THROUGH COLLABORATION WITH AREA HOSPITALS, ACADEMIC MEDICAL CENTERS, AND COMMUNITY PARTNERS.

  • SERVING STUDENTS EDUCATED IN HEALTH SCIENCES AND RETAINED IN THE KANSAS CITY METRO HEALTHCARE WORKFORCE.

    Expenses $260,891 · Revenue $1,350

As filed on the 2024 return.

Listed in Part VII

  • Michael Weaver

    PRESIDENT

    Total calculated
    $64,000
    From this org
    $64,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    60
  • David Lisbon

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.2
  • Reggie Fears

    TREASURER

    Total calculated
    $0
    Hours/week
    0.2
  • James Stacy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • John Phillips

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Tyler Smith

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Kenneth Durgans

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Carrie Francis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.2
  • Jamila Weaver

    COO

    Total calculated
    $55,350
    From this org
    $46,000
    From related orgs
    $0
    Other
    $9,350
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
12 May 2026
IRS schema version
2024v5.5
Source object
202611339349303606

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.