What the amendment changed
Compared with the return it replaced , filed 14 November 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,378,579 changed to $1,833,584
- Total expenses
- $679,590 changed to $790,929
- Contributions and grants received
- $1,036,159 changed to $1,516,497
- Program service revenue
- $275,201 changed to $275,203
- Other revenue
- $65,088 changed to $39,753
- Total assets, end of year
- $3,350,489 changed to $3,666,176
- Total liabilities, end of year
- $424,400 changed to $396,421
- Net assets or fund balances, end of year
- $2,926,089 changed to $3,269,755
- Program services expenses
- $553,901 changed to $695,863
- Management and general expenses
- $107,172 changed to $89,318
- Fundraising expenses
- $18,517 changed to $5,748
- Program service expenses (Part III)
- $553,901 changed to $695,863
Listed only on the later return
- Tony McCaulTONY MCCAUL
Listed under a different title
- Mary RottschaferMARY ROTTSCHAFER: EXECUTIVE DI then EX. DIRECTOR
Totals
- Total revenue
- $1,833,584
- Total expenses
- $790,929
- Contributions and grants received
- $1,516,497
- Grants paid
- $0
- Program service revenue
- $275,203
- Investment income
- $2,131
- Other revenue
- $39,753
- Total assets, end of year
- $3,666,176
- Total liabilities, end of year
- $396,421
- Net assets or fund balances, end of year
- $3,269,755
- Program services expenses (Part IX)
- $695,863
- Management and general expenses
- $89,318
- Fundraising expenses
- $5,748
- Program service expenses (Part III)
- $695,863
Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$25,334
-
1e · Government grants (contributions)
$8,390
-
1f · All other contributions, gifts and grants
$1,482,773
-
1g · Noncash contributions included above
$458,800
-
2a · Program service revenue: FIELD TRIPS AND PUBLIC ADMISS
total $135,182 · related or exempt $135,182
-
2b · Program service revenue: EDUCATIONAL CLASSES
total $89,480 · related or exempt $89,480
-
2c · Program service revenue: FARM-ON-THE-GO
total $50,541 · related or exempt $50,541
-
3 · Investment income
total $2,131 · related or exempt $2,131
-
8a · Fundraising events: gross income
$1,055
-
8a · Fundraising events: contributions included on line 1c
$25,334
-
8b · Fundraising events: direct expenses
$9,501
-
8c · Net income from fundraising events
total -$8,446
-
10a · Gross sales of inventory
$48,199
-
10c · Net income from sales of inventory
total $48,199 · related or exempt $48,199
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $2,600 · management and general $2,600
-
7 · Other salaries and wages
total $359,780 · program services $342,923 · management and general $16,014 · fundraising $843
-
10 · Payroll taxes
total $27,722 · program services $25,279 · management and general $2,385 · fundraising $58
-
11c · Fees: accounting
total $31,800 · management and general $31,800
-
12 · Advertising and promotion
total $67,946 · program services $65,671 · fundraising $2,275
-
13 · Office expenses
total $1,083 · program services $22 · management and general $931 · fundraising $130
-
16 · Occupancy
total $31,345 · program services $18,793 · management and general $12,552
-
17 · Travel
total $273 · management and general $273
-
20 · Interest
total $6,620 · management and general $6,620
-
22 · Depreciation, depletion and amortization
total $51,894 · program services $50,672 · management and general $1,222
-
23 · Insurance
total $6,122 · program services $3,061 · management and general $3,061
-
24a · Other expenses: ANIMAL AND FARM SUPPLIES
total $89,025 · program services $80,914 · management and general $6,871 · fundraising $1,240
-
24b · Other expenses: AMIMAL & FEED PURCHASES
total $60,743 · program services $60,743
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $25,883 · program services $25,883
-
24d · Other expenses: BANK AND CREDIT CARD FEES
total $16,035 · program services $14,072 · management and general $904 · fundraising $1,059
-
24e · All other expenses
total $12,058 · program services $7,830 · management and general $4,085 · fundraising $143
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $48,904 · end of year $76,615
-
4 · Accounts receivable
beginning of year $16,529 · end of year $162
-
8 · Inventories for sale or use
beginning of year $46,654 · end of year $73,668
-
10a · Land, buildings and equipment: cost or other basis
$3,701,944
-
10b · Land, buildings and equipment: accumulated depreciation
$186,213
-
10c · Land, buildings and equipment, net
beginning of year $2,329,364 · end of year $3,515,731
-
17 · Accounts payable and accrued expenses
beginning of year $67,788 · end of year $247,933
-
19 · Deferred revenue
beginning of year $175 · end of year $175
-
24 · Unsecured notes and loans payable
beginning of year $146,388 · end of year $148,313
-
27 · Net assets without donor restrictions
beginning of year $2,218,179 · end of year $3,260,913
-
28 · Net assets with donor restrictions
beginning of year $8,921 · end of year $8,842
Mission and programs · 2022
Mission
CRITTER BARN IS AN EDUCATIONAL FARM DEDICATED TO INSPIRING PEOPLE OF ALL AGES AND ALL ABILITIES THROUGH THE MIRACLES IN NATURE FOUND AT THE FARM.
-
OUR PROGRAMMING BUDGET IS 69.4% OF OUR TOTAL EXPENSES. CHILDREN ARE TAUGHT AT THE FARM IN CLASSES FOR DIFFERENT AGE-LEVELS, SCHOOL FIELD TRIPS, AND SEASONAL PROGRAMMING. WE TRAIN OUR STUDENTS TO SHARE WHAT THEY KNOW WITH OUR VISITORS. CHILDREN AND YOUTH VOLUNTEER TO CARE FOR THE ANIMALS AND ENHANCE VISITOR EXPERIENCES. IN 2022, 256 CHILDREN ATTENDED CRITTER CAMP, WHICH IS A PREREQUISITE TO THE VOLUNTEER PROGRAM, CRITTER CREW, AND 1,052 CHILDREN ENROLLED IN OTHER SUMMER AND YEAR-ROUND CLASSES. IN 2022, 4,410 CHILDREN ATTENDED SCHOOL FIELD TRIPS, AND AN ESTIMATED 80,653 PEOPLE ATTENDED TRAVELING FARM EVENTS. OUR BARNYARD CREW PROGRAM SERVES PEOPLE WITH DISABILITIES. THE PROGRAM HAD 10 CHILDREN AND YOUTH, PLUS 19 ADULTS VOLUNTEER WEEKLY IN 2022. 200+ ADULTS VOLUNTEERED THROUGH COURT DIRECTED COMMUNITY SERVICE IN 2022. THE CRITTER BARN HAS BEEN SERVING THE PUBLIC SINCE 1990.
Expenses $695,863
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brian GeerlingsBRIAN GEERLINGS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Doug SlenkDOUG SLENK
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Phillip PrestonPHILLIP PRESTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Carol SchoenbornCAROL SCHOENBORN
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
Brian TerborgBRIAN TERBORG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Pat MitchellPAT MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Ellen BaccaELLEN BACCA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Laurie WrightLAURIE WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Paul PylePAUL PYLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
David HuismanDAVID HUISMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary RottschaferMARY ROTTSCHAFER
EX. DIRECTOR
- Total calculated
- $2,600
- From this org
- $2,600
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Tony McCaulTONY MCCAUL
EX. DIR. (CU
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421369349312057
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.