Totals
- Total revenue
- $22,587,403
- Total expenses
- $23,714,103
- Contributions and grants received
- $8,293,816
- Grants paid
- $0
- Program service revenue
- $14,037,070
- Investment income
- $244,330
- Other revenue
- $12,187
- Total assets, end of year
- $31,939,437
- Total liabilities, end of year
- $1,704,114
- Net assets or fund balances, end of year
- $30,235,323
- Program services expenses (Part IX)
- $20,526,465
- Management and general expenses
- $2,577,033
- Fundraising expenses
- $610,605
- Program service expenses (Part III)
- $20,526,465
Program services were 86.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$177,264
-
1e · Government grants (contributions)
$4,790,629
-
1f · All other contributions, gifts and grants
$3,325,923
-
1g · Noncash contributions included above
$384
-
2a · Program service revenue: Fees for services
total $13,896,264 · related or exempt $13,896,264
-
2f · All other program service revenue
total $140,806 · related or exempt $140,806
-
3 · Investment income
total $239,397 · excluded $239,397
-
5 · Royalties
total $1,675 · excluded $1,675
-
7a · Gross sales of assets other than inventory
securities $4,933
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $4,933
-
7d · Net gain or loss
total $4,933 · excluded $4,933
-
8a · Fundraising events: gross income
$89,835
-
8a · Fundraising events: contributions included on line 1c
$177,264
-
8b · Fundraising events: direct expenses
$89,835
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$19,231
-
9b · Gaming: direct expenses
$8,719
-
9c · Net income from gaming
total $10,512 · excluded $10,512
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $774,810 · program services $333,994 · management and general $440,816
-
7 · Other salaries and wages
total $14,580,113 · program services $13,728,217 · management and general $567,102 · fundraising $284,794
-
8 · Pension plan contributions
total $261,403 · program services $256,147 · fundraising $5,256
-
9 · Other employee benefits
total $1,562,434 · program services $1,457,777 · management and general $77,464 · fundraising $27,193
-
10 · Payroll taxes
total $1,159,426 · program services $1,065,375 · management and general $72,466 · fundraising $21,585
-
11b · Fees: legal
total $23,410 · management and general $23,410
-
11c · Fees: accounting
total $82,676 · management and general $82,676
-
11g · Fees: other
total $1,639,919 · program services $909,262 · management and general $664,067 · fundraising $66,590
-
12 · Advertising and promotion
total $94,187 · program services $45,363 · management and general $44,602 · fundraising $4,222
-
13 · Office expenses
total $497,043 · program services $386,648 · management and general $13,135 · fundraising $97,260
-
16 · Occupancy
total $627,098 · program services $566,016 · management and general $44,360 · fundraising $16,722
-
17 · Travel
total $241,577 · program services $226,740 · management and general $5,471 · fundraising $9,366
-
20 · Interest
total $189,197 · program services $17 · management and general $187,414 · fundraising $1,766
-
22 · Depreciation, depletion and amortization
total $1,109,857 · program services $903,090 · management and general $150,164 · fundraising $56,603
-
23 · Insurance
total $113,440 · program services $92,306 · management and general $15,349 · fundraising $5,785
-
24a · Other expenses: Staff Development
total $334,255 · program services $198,574 · management and general $132,045 · fundraising $3,636
-
24b · Other expenses: Repairs and equipment
total $329,190 · program services $302,408 · management and general $16,955 · fundraising $9,827
-
24c · Other expenses: SAMHSA indirect cost
total $54,531 · program services $54,531
-
24d · Other expenses: Bad Debt Expense
total $39,537 · management and general $39,537
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $5,803,371 · end of year $4,894,942
-
3 · Pledges and grants receivable
beginning of year $157,967 · end of year $924,826
-
4 · Accounts receivable
beginning of year $2,422,780 · end of year $2,666,785
-
9 · Prepaid expenses and deferred charges
beginning of year $232,988 · end of year $195,398
-
10a · Land, buildings and equipment: cost or other basis
$23,968,980
-
10b · Land, buildings and equipment: accumulated depreciation
$10,403,004
-
10c · Land, buildings and equipment, net
beginning of year $14,541,258 · end of year $13,565,976
-
11 · Investments: publicly traded securities
beginning of year $7,944,309 · end of year $8,524,340
-
15 · Other assets
beginning of year $1,234,887 · end of year $1,167,170
-
17 · Accounts payable and accrued expenses
beginning of year $1,661,356 · end of year $1,582,310
-
19 · Deferred revenue
beginning of year $23,681 · end of year $25,515
-
25 · Other liabilities
beginning of year $160,643 · end of year $96,289
-
27 · Net assets without donor restrictions
beginning of year $21,162,225 · end of year $20,591,933
-
28 · Net assets with donor restrictions
beginning of year $9,329,655 · end of year $9,643,390
Mission and programs · 2023
Mission
Washburn Center for Children helps children with social, emotional or behavioral development issues lead successful lives by providing diagnostic, therapeutic and educational services to children and their families who are experiencing, or may experience, such issues.
Activities or mission (Part I)
Nurturing every child & family's well-being through transformative children's mental health care.
-
Community Based ServicesCase Management services provide Hennepin County families with children experiencing severe emotional disturbances access to a variety of social services, including mental health, educational, interpersonal, vocational, medical, dental, insurance and recreational services. Case Managers serve children, ages three through 18, advocate on behalf of the children's needs and coordinate care across multiple providers. In 2023, 530 children received Case Management services.(continued on Schedule O)Crisis Stabilization provides intensive in-home therapy, skills building and caregiver support to increase stability and help children with severe emotional and behavioral difficulties avoid hospitalization or out-of-home placement as well as support them as the transition back in to their homes. In 2023, 331 children, ages three to 18, received crisis services.Early Childhood Outreach provides observational assessment of children in Hennepin County child care and preschool settings. The program offers consultation and collaboration with teachers and guardians to identify and address social, emotional, behavioral and/or developmental concerns. Training to teachers is available on request. This program served 379 children in 2023, from birth to kindergarten.Intensive In-Home therapy is available for families whose children, ages five to 17, are at risk of being removed from their homes or receiving a higher level of care due to social and emotional difficulties and conflict within the family system. Therapists collaborate with caregivers in the home setting to improve family functioning and help children develop life skills to increase stability across settings. In 2023, 201 children were served in this program.Family Focused provides intensive in-home family therapy and a therapeutic preschool to strengthen the parent/child relationship and support the healthy functioning and development of children who are having social, emotional or behavioral difficulties and/or experiencing environmental stressors. This program served 230 children, from birth to kindergarten in 2023, 40 of those clients were also served in the milieu component of this program
Expenses $8,471,265 · Revenue $7,367,193
-
Outpatient Individual & Family TherapyThe Outpatient Therapy program provides mental health assessment and treatment for a wide range of mental health concerns for children from birth to age 18. Located at clinics in Minneapolis, Brooklyn Park and Edina, the Outpatient Therapy program served 1,107 children in 2023.School-based mental health services offer families convenient on-site access to assessment, treatment and school consultation. Washburn Center clinicians are located at several schools in Minneapolis, Eden Prairie, Burnsville, Eagan, Savage and Bloomington public school districts along with a few charter schools. (continued on Schedule O)The age of the clients varies by school but the program as a whole serves kindergarten through 12th grade. This program served 1173 children in 2023.
Expenses $7,821,670 · Revenue $5,039,844
-
Intensive Therapeutic GroupsDay Treatment services provide a half-day therapeutic classroom to help young children with severe emotional and/or behavioral challenges gain the skills needed to be successful with their families, at school and in the community. Family therapy and school collaboration with the child's teachers is also provided. Approximately 85 children, ages three to nine, received Day Treatment services in 2023.
Expenses $3,445,078 · Revenue $1,489,227
-
A commitment to treatment and trainingWashburn Center for Children (Washburn Center) is a critical community resource providing compassionate therapeutic care to children and families, as well as training clinical professionals who work with children nationally. Founded in 1883, families in the community have come to Washburn Center for over 140 years to help children thrive at home, in school and in the community. Washburn Center nurtures every child and family's well-being and full potential through transformative children's mental health care. Washburn Center for Children leads Minnesota in child-centered mental health care with a broad and deep spectrum of outpatient services across the continuum of care. The mental health care kids receive at Washburn Center is a safety-net. Community-based mental health care is for all kids and families who need us, period.As an agency, Washburn is balancing community needs that are not going anywhere, financial sustainability and taking care of our staff so they develop and grow sustaining this mission for this generation of children and those to come. In 2023, our therapists met with 4,269 children for 81,268 hours of therapy in family homes, schools, hospitals and community centers. This represents 10% more children than 2022 - a clear reflection of the impacts of epidemics, community violence and societal pressures. In 2023, 28% of the children we served relied on more than one Washburn Center service. With our full continuum of care, Washburn Center serves children ages birth to 18, with an average of 46% between ages 6 to 11, who live in the Twin Cities and surrounding counties, and 61% of families served qualify for some form of financial support. Children and their families are served in three office locations Brooklyn Park, Edina and Minneapolis as well as in-home, in nearly 60 partner schools, in more than 20 hospitals and clinics, and in our communities. Washburn Center has more than 100 community-based therapists driving into neighborhoods, sitting in homes and meeting families where they are. Comprehensive and evidence-based children's mental health services include assessment, evaluation, individual and family therapy, psychological evaluations, psychiatry, and care coordination. Services are designed to develop skills, navigate social, emotional and behavioral development as well as connect families with resources to help children reach their full potential. In addition to comprehensive therapeutic services, Washburn Center's Training Institute is a national leader in training mental health professionals in trauma-informed, evidence-based practices. In-house and online training is offered to clinicians, interns, and allied professionals to ensure children receive the best quality care. Since its inception, the Training Institute has provided 115,336 hours of training and consultation to 7,715 professionals nationally and internationally so that children can receive high quality mental health care. Additionally, the agency trains about 50 undergraduate, graduate, and post-graduate students annually. Washburn Center's doctoral internship program is accredited by the American Psychological Association.
Expenses $788,452 · Revenue $140,806
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Anna Youngerman
President
- Total calculated
- $0
- Hours/week
- 2
-
Lauren Gilchrist
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Brad Beckman
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Cheryl Bethune
Director
- Total calculated
- $0
- Hours/week
- 2
-
Lorri Borgelt
Director
- Total calculated
- $0
- Hours/week
- 2
-
Laura Collins
Director
- Total calculated
- $0
- Hours/week
- 2
-
Art Gardner Jr
Director
- Total calculated
- $0
- Hours/week
- 2
-
Todd Hedberg
Director
- Total calculated
- $0
- Hours/week
- 2
-
Noah Jones
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kathryn Klibanoff
Director
- Total calculated
- $0
- Hours/week
- 2
-
Steve Koslow
Director
- Total calculated
- $0
- Hours/week
- 2
-
Becky Krieger
Director
- Total calculated
- $0
- Hours/week
- 2
-
PK Kriha
Director
- Total calculated
- $0
- Hours/week
- 2
-
Drew Long
Director
- Total calculated
- $0
- Hours/week
- 2
-
Audrey Lucas
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ben Marks
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kristina Morton
Director
- Total calculated
- $0
- Hours/week
- 2
-
Sara Ratner
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kendra Reichenau
Director
- Total calculated
- $0
- Hours/week
- 2
-
Suzy Riesterer
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jessie Smith
Director
- Total calculated
- $0
- Hours/week
- 2
-
Keith Tanski
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jamison Whiting
Director
- Total calculated
- $0
- Hours/week
- 2
-
Craig Warren
Chief Executive Officer
- Total calculated
- $256,112
- From this org
- $219,736
- From related orgs
- $0
- Other
- $36,376
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $219,736
- Bonus
- $0
- Other
- $0
- Deferred
- $9,200
- Nontaxable benefits
- $27,540
- Filer's total
- $256,476
-
Mohamed Omar as of May '23
Chief Administrative Officer
- Total calculated
- $160,386
- From this org
- $106,268
- From related orgs
- $0
- Other
- $54,118
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $106,268
- Bonus
- $0
- Other
- $0
- Deferred
- $38,317
- Nontaxable benefits
- $16,013
- Filer's total
- $160,598
-
Maria Steffel
Director of Finance (thru Jan. '23)
- Total calculated
- $23,743
- From this org
- $23,593
- From related orgs
- $0
- Other
- $150
- Hours/week
- 40
-
Beth Dahline
Chief Operating Officer
- Total calculated
- $164,338
- From this org
- $164,338
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,338
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $363
- Filer's total
- $164,701
-
Jennifer Britton
Chief Clinical Officer
- Total calculated
- $168,929
- From this org
- $160,005
- From related orgs
- $0
- Other
- $8,924
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $160,005
- Bonus
- $0
- Other
- $0
- Deferred
- $3,285
- Nontaxable benefits
- $6,002
- Filer's total
- $169,292
-
Kathryn Hudak
Human Resources Director
- Total calculated
- $146,950
- From this org
- $128,145
- From related orgs
- $0
- Other
- $18,805
- Hours/week
- 40
-
Lauren Nietz
Training Institute Director
- Total calculated
- $114,081
- From this org
- $110,304
- From related orgs
- $0
- Other
- $3,777
- Hours/week
- 40
-
Natalie Kendrick
Associate Director of ECMH Services
- Total calculated
- $133,255
- From this org
- $127,670
- From related orgs
- $0
- Other
- $5,585
- Hours/week
- 40
-
Amber Buck
Director of Equity and Inclusion
- Total calculated
- $142,066
- From this org
- $108,628
- From related orgs
- $0
- Other
- $33,438
- Hours/week
- 40
-
Rachael Krahn
Director of Outpatient
- Total calculated
- $138,676
- From this org
- $110,892
- From related orgs
- $0
- Other
- $27,784
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
Washburn Center for Children Trust
T · Provide income for Washburn Center for Children · MN · 100% owned · share of income $22,213 · share of assets $320,655 · controlled entity
Directly controlled by Washburn Center for Children
-
T · Provide income for Washburn Center for Children · MN · 100% owned · share of income $17,509 · share of assets $287,396 · controlled entity
Directly controlled by Washburn Center for Children
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411249349300711
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.