Totals
- Total revenue
- $11,555,086
- Total expenses
- $11,633,939
- Contributions and grants received
- $1,210,969
- Grants paid
- $2,124,791
- Program service revenue
- $9,715,018
- Investment income
- $335,766
- Other revenue
- $293,333
- Total assets, end of year
- $34,108,082
- Total liabilities, end of year
- $7,293,212
- Net assets or fund balances, end of year
- $26,814,870
- Program services expenses (Part IX)
- $10,386,470
- Management and general expenses
- $948,497
- Fundraising expenses
- $298,972
- Program service expenses (Part III)
- $10,386,470
Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$15,861
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$401,336
-
1f · All other contributions, gifts and grants
$793,772
-
1g · Noncash contributions included above
$65,092
-
2a · Program service revenue: K-12 Education
total $5,907,547 · related or exempt $5,907,547 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Outreach Services
total $3,614,051 · related or exempt $3,614,051 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Miriam Summer Camp
total $193,420 · related or exempt $193,420 · unrelated business $0 · excluded $0
-
3 · Investment income
total $335,431 · related or exempt $0 · unrelated business $0 · excluded $335,431
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $3,741,101 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $3,740,766 · other assets $0
-
7c · Gain or loss
securities $335 · other assets $0
-
7d · Net gain or loss
total $335 · related or exempt $0 · unrelated business $0 · excluded $335
-
8a · Fundraising events: gross income
$19,489
-
8a · Fundraising events: contributions included on line 1c
$15,861
-
8b · Fundraising events: direct expenses
$11,310
-
8c · Net income from fundraising events
total $8,179 · unrelated business $0 · excluded $8,179
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$595,930
-
10b · Cost of goods sold
$398,258
-
10c · Net income from sales of inventory
total $197,672 · related or exempt $0 · unrelated business $0 · excluded $197,672
-
11a · Other revenue: Insurance Proceeds-loss claim
total $73,571 · related or exempt $0 · unrelated business $0 · excluded $73,571
-
11b · Other revenue: Miscellaneous Income
total $13,911 · related or exempt $13,911 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$87,482
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $2,124,791 · program services $2,124,791
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $374,194 · program services $187,097 · management and general $112,344 · fundraising $74,753
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $6,049,284 · program services $5,505,473 · management and general $444,127 · fundraising $99,684
-
8 · Pension plan contributions
total $35,364 · program services $29,783 · management and general $5,581 · fundraising $0
-
9 · Other employee benefits
total $305,691 · program services $232,912 · management and general $58,407 · fundraising $14,372
-
10 · Payroll taxes
total $490,889 · program services $424,502 · management and general $57,388 · fundraising $8,999
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $12,023 · program services $2,660 · management and general $9,363 · fundraising $0
-
11c · Fees: accounting
total $22,650 · program services $0 · management and general $22,650 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $33,460 · program services $0 · management and general $33,460 · fundraising $0
-
11g · Fees: other
total $145,712 · program services $91,040 · management and general $27,155 · fundraising $27,517
-
12 · Advertising and promotion
total $51,663 · program services $42,849 · management and general $8,581 · fundraising $233
-
13 · Office expenses
total $302,550 · program services $250,963 · management and general $21,471 · fundraising $30,116
-
14 · Information technology
total $265,257 · program services $202,157 · management and general $51,320 · fundraising $11,780
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $490,274 · program services $455,095 · management and general $24,329 · fundraising $10,850
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $29,589 · program services $24,190 · management and general $4,573 · fundraising $826
-
20 · Interest
total $255,240 · program services $208,554 · management and general $37,027 · fundraising $9,659
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $553,222 · program services $522,859 · management and general $22,664 · fundraising $7,699
-
23 · Insurance
total $90,375 · program services $80,063 · management and general $7,828 · fundraising $2,484
-
24a · Other expenses: MISC
total $1,711 · program services $1,482 · management and general $229 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $534,351 · end of year $741,585
-
2 · Savings and temporary cash investments
beginning of year $3,842,906 · end of year $3,435,179
-
3 · Pledges and grants receivable
beginning of year $1,820,989 · end of year $1,412,941
-
4 · Accounts receivable
beginning of year $306,935 · end of year $380,429
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $71,973 · end of year $47,807
-
10a · Land, buildings and equipment: cost or other basis
$20,026,171
-
10b · Land, buildings and equipment: accumulated depreciation
$4,485,576
-
10c · Land, buildings and equipment, net
beginning of year $16,028,703 · end of year $15,540,595
-
11 · Investments: publicly traded securities
beginning of year $11,093,552 · end of year $12,355,466
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $349,125 · end of year $194,080
-
17 · Accounts payable and accrued expenses
beginning of year $602,962 · end of year $631,466
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $574,209 · end of year $543,949
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $6,948,678 · end of year $5,921,079
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $2,914 · end of year $196,718
-
27 · Net assets without donor restrictions
beginning of year $17,775,967 · end of year $17,865,701
-
28 · Net assets with donor restrictions
beginning of year $8,143,804 · end of year $8,949,169
Mission and programs · 2022
Mission
Miriam improves the quality of life for children with learning differences and their families through innovative and comprehensive programs.
Activities or mission (Part I)
Miriam improves the quality of life for children with learning differences and their families.
-
Miriam School provides a personalized learning program integrated therapies and a nurturing community to ensure students with unique learning needs in Kindergarten through 12th Grade thrive both academically and socially. With a low student to teacher ratio and collaborative learning approach students find an environment full of possibilities. At Miriam learning is intentional collaborative and personalized designed to meet the unique social emotional physical and academic needs of each student. 163 Students were served in the 2022-2023 school year.
Expenses $7,211,297 · Grants $2,092,661 · Revenue $5,907,547
-
Miriam Operates a Learning Center to provide specialized services for students ages 2-18 with learning differences. Services offered include IQ and psychological testing tutoring counseling in-school supports St. Louis Charter and Private Schools behavior support occupational music and speech therapy. Specialized Services are provided to over 1,550 children annually.
Expenses $3,048,596 · Revenue $3,627,962
-
Miriam Summer Camp offers both full and half day camp sessions for children with learning differences. Camp sessions offered include occupational therapy social skills project-based learning academic tutoring and non-competitive sports. During the fiscal year 94 kids were served.
Expenses $126,577 · Grants $32,130 · Revenue $193,420
As filed on the 2022 return.
Listed in Part VII
-
Andy Greenberg
Board President
- Total calculated
- $0
- Hours/week
- 1
-
Kristen Bowser
Board Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Carol Cohen
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jeff DePlanty
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ida Early
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Lanie Goldenberg
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Theresa Human
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joni Karandjeff
VP of Governance
- Total calculated
- $0
- Hours/week
- 1
-
Lary Langsam
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Emily Maltby
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Steve Rosenblum
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Michael Schirmer
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Judi Scissors
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Barbara Silver
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Cathy Steele
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Mary Steward
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Karen Teitelbaum
Executive Committee -- At-Large
- Total calculated
- $0
- Hours/week
- 1
-
Adrien Webb
VP of Administration
- Total calculated
- $0
- Hours/week
- 1
-
Donna Wendel
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Trish Winchell
Immediate Past President
- Total calculated
- $0
- Hours/week
- 1
-
Judy Zafft
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Cyndi Ludwinski
Director of Finance and Admin
- Total calculated
- $112,968
- From this org
- $111,256
- From related orgs
- $0
- Other
- $1,712
- Hours/week
- 40
-
Meghan Bamford
Director of Miriam
- Total calculated
- $122,462
- From this org
- $120,637
- From related orgs
- $0
- Other
- $1,825
- Hours/week
- 40
-
Andrea White
Head of School-High School
- Total calculated
- $130,987
- From this org
- $129,857
- From related orgs
- $0
- Other
- $1,130
- Hours/week
- 40
-
Mary Cognata
Head of School-Lower Middle
- Total calculated
- $120,399
- From this org
- $113,649
- From related orgs
- $0
- Other
- $6,750
- Hours/week
- 40
-
Beth Rose
Director Miriam Learning Center
- Total calculated
- $109,357
- From this org
- $100,503
- From related orgs
- $0
- Other
- $8,854
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401349349307865
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.