Form 990 for tax year 2023
Filed by YOUNG MENS CHRISTIAN ASSOC OF DANVILLE VA.
Totals
- Total revenue
- $1,790,307
- Total expenses
- $2,060,092
- Contributions and grants received
- $215,174
- Grants paid
- $0
- Program service revenue
- $1,437,148
- Investment income
- $12,316
- Other revenue
- $125,669
- Total assets, end of year
- $12,626,536
- Total liabilities, end of year
- $59,525
- Net assets or fund balances, end of year
- $12,567,011
- Program services expenses (Part IX)
- $1,688,646
- Management and general expenses
- $371,446
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,688,646
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$215,174
-
2a · Program service revenue: FAMILY
total $676,169 · related or exempt $676,169
-
2b · Program service revenue: ADULT
total $281,087 · related or exempt $281,087
-
2c · Program service revenue: SENIOR ADULT
total $146,729 · related or exempt $146,729
-
2d · Program service revenue: CORPORATE MEMBERSHIP
total $90,660 · related or exempt $90,660
-
2e · Program service revenue: AFTER SCHOOL PROGRAM
total $59,376 · related or exempt $59,376
-
2f · All other program service revenue
total $183,127 · related or exempt $183,127
-
3 · Investment income
total $12,316 · related or exempt $12,316
-
8a · Fundraising events: gross income
$5,061
-
8b · Fundraising events: direct expenses
$9,036
-
8c · Net income from fundraising events
total -$3,975
-
10a · Gross sales of inventory
$667
-
10b · Cost of goods sold
$703
-
10c · Net income from sales of inventory
total -$36 · related or exempt -$36
-
11a · Other revenue: LEASE REVENUE
total $43,188 · related or exempt $43,188
-
11b · Other revenue: MASAGE THERAPY
total $38,174 · related or exempt $38,174
-
11c · Other revenue: PROGRAM SCHOLARSHIPS
total $25,000 · related or exempt $25,000
-
11d · All other revenue
total $23,318 · related or exempt $23,318
-
11e · Other revenue, total
$129,680
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $903,673 · program services $743,276 · management and general $160,397
-
8 · Pension plan contributions
total $65,227 · program services $53,038 · management and general $12,189
-
9 · Other employee benefits
total $78,998 · program services $67,988 · management and general $11,010
-
10 · Payroll taxes
total $67,654 · program services $61,407 · management and general $6,247
-
11c · Fees: accounting
total $13,570 · program services $8,820 · management and general $4,750
-
12 · Advertising and promotion
total $6,761 · program services $4,395 · management and general $2,366
-
13 · Office expenses
total $12,659 · program services $6,329 · management and general $6,330
-
16 · Occupancy
total $237,723 · program services $154,520 · management and general $83,203
-
17 · Travel
total $1,384 · program services $900 · management and general $484
-
19 · Conferences, conventions and meetings
total $9,773 · program services $9,773
-
22 · Depreciation, depletion and amortization
total $352,449 · program services $352,449
-
23 · Insurance
total $34,190 · program services $22,223 · management and general $11,967
-
24a · Other expenses: CONTRACT SERVICES
total $55,259 · program services $35,918 · management and general $19,341
-
24b · Other expenses: MEMBERSHIP COMPUTER FEES
total $49,671 · program services $32,286 · management and general $17,385
-
24c · Other expenses: CUSTODIAL SUPPLIES
total $37,260 · program services $24,219 · management and general $13,041
-
24d · Other expenses: BANK SERVICE CHARGES
total $29,820 · program services $19,383 · management and general $10,437
-
24e · All other expenses
total $104,021 · program services $91,722 · management and general $12,299
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $717,000 · end of year $696,540
-
9 · Prepaid expenses and deferred charges
beginning of year $6,231 · end of year $9,393
-
10a · Land, buildings and equipment: cost or other basis
$14,600,432
-
10b · Land, buildings and equipment: accumulated depreciation
$3,933,207
-
10c · Land, buildings and equipment, net
beginning of year $10,944,581 · end of year $10,667,225
-
11 · Investments: publicly traded securities
beginning of year $1,030,752 · end of year $1,253,378
-
17 · Accounts payable and accrued expenses
beginning of year $35,670 · end of year $25,347
-
25 · Other liabilities
beginning of year $6,796 · end of year $34,178
-
27 · Net assets without donor restrictions
beginning of year $12,656,100 · end of year $12,567,011
Mission and programs · 2023
Mission
THE MISSION OF THE YMCA IS TO PUT CHRISTIAN PRINCIPLES IN TO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL. THE ASSOCIATION IS A CHARITABLE, COMMUNITY SERVICE ORGANIZATION FOUNDED AND LED BY VOLUNTEERS FROM THE COMMUNITY, WITH A MEMBERSHIP THAT INCLUDES MEN, WOMEN AND CHILDREN OF ALL AGES, ABILITIES, RACES, RELIGIONS AND INCOME LEVELS, OFFERING FINANCIAL ASSISTANCE TO THOSE IN NEED. MEMBERS AND VOLUNTEERS SERVE AS MENTORS, COACHES, PROGRAM LEADERS, INSTRUCTORS AND MORE. THE ASSOCIATION IS DEDICATED TO PROVIDE A LASTING COMMUNITY RESOURCE WHERE BY ITS MEMBERS CAN IMPROVE THE QUALITY OF THEIR LIVES; PHYSICALLY, SPIRITUALLY AND SOCIALLY THROUGH ACTIVITIES SHARED WITH OTHERS AND PUT CHRISTIAN PRINCIPLES IN TO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND AND BODY AND DEVELOPE LEADERSHIP, ENCOURAGE COMMUNITY INTERACTION AND INTERNATIONAL UNDERSTANDING.
-
HEALTH AND WELLNESS PROGRAM- DESIGNED TO HELP PEOPLE CREATE REALISTIC GOALS FOR SELF-IMPROVEMENT AND EMPHASIZE DISEASE PREVENTION THROUGH REGULAR EXERCISE AND WELLNESS EDUCATION. PROGRAMS INCLUDE A WELLNESS CENTER, GROUP FITNESS, BASKETBALL, AND OTHER CARDIOVASCULAR ACTIVITIES. FINANCIAL ASSISTANCE IS AVAILABLE TO THOSE WHO CAN NOT AFFORD THE FULL COST OF A MEMBERSHIP.
Expenses $1,260,848
-
YOUTH PROGRAM- DESIGNED TO PROVIDE QUALITY AND CHARACTER BUILDING FOR OUR YOUTH THROUGH ACTIVITIES SUCH AS SOCCER, BASKETBALL, MARTIAL ARTS AND SPECIAL EVENTS. WE ALSO OFFER HIGH QUALITY CHILD CARE DRAWING ON DIVERSE MEMBERS OF THE COMMUNITY. AFTER SCHOOL CARE AND SUMMER CAMP ARE OFFERED AS WELL. FINANCIAL ASSISTANCE IS AVAILABLE TO THOSE IN NEED.
Expenses $255,516
-
AQUATIC PROGRAM- DESIGNED TO KEEP MEMBERS ACTIVE AND FLEXIBLE THROUGH WATER AEROBICS AND OPEN SWIM. SWIM LESSONS HELP DEVELOP SKILLS IN THE WATER FOR ALL AGES. FAMILY SWIM GIVES ADULTS AND CHILDREN SHARED TIME IN THE POOL TO APPRECIATE ONE ANOTHER AND PROMOTE INTER-GENERATIONAL RELATIONSHIPS. SERVICES ALSO ACCOMODATE THOSE WITH SPECIAL NEEDS AND FINANCIAL ASSISTANCE IS AVAILABLE.
Expenses $172,282
-
THE MISSION OF THE YMCA IS TO PUT CHRISTIAN PRINCIPLES IN TO PRACTICETHE MISSION OF THE YMCA IS TO PUT CHRISTIAN PRINCIPLES IN TO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL. THE ASSOCIATION IS A CHARITABLE, COMMUNITY SERVICE ORGANIZATION FOUNDED AND LED BY VOLUNTEERS FROM THE COMMUNITY, WITH A MEMBERSHIP THAT INCLUDES MEN, WOMEN AND CHILDREN OF ALL AGES, ABILITIES, RACES, RELIGIONS AND INCOME LEVELS, OFFERING FINANCIAL ASSISTANCE TO THOSE IN NEED. MEMBERS AND VOLUNTEERS SERVE AS MENTORS, COACHES, PROGRAM LEADERS, INSTRUCTORS AND MORE. THE ASSOCIATION IS DEDICATED TO PROVIDE A LASTING COMMUNITY RESOURCE WHERE BY ITS MEMBERS CAN IMPROVE THE QUALITY OF THEIR LIVES; PHYSICALLY, SPIRITUALLY AND SOCIALLY THROUGH ACTIVITIES SHARED WITH OTHERS AND PUT CHRISTIAN PRINCIPLES IN TO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND AND BODY AND DEVELOPE LEADERSHIP, ENCOURAGE COMMUNITY INTERACTION AND INTERNATIONAL UNDERSTANDING.
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott BisbeeSCOTT BISBEE
DIRECTOR
- Total calculated
- $0
-
Robert DavidROBERT DAVID
DIRECTOR
- Total calculated
- $0
-
Stephen M GaySTEPHEN M GAY
TREASURER
- Total calculated
- $0
-
Shelby IrvingSHELBY IRVING
VICE PRESIDE
- Total calculated
- $0
-
Will MackamanWILL MACKAMAN
DIRECTOR
- Total calculated
- $0
-
Jack MorningJACK MORNING
DIRECTOR
- Total calculated
- $0
-
Michael NewmanMICHAEL NEWMAN
DIRECTOR
- Total calculated
- $0
-
Michael ParrishMICHAEL PARRISH
DIRECTOR
- Total calculated
- $0
-
Kelvin PerryKELVIN PERRY
PRESIDENT
- Total calculated
- $0
-
Sarah FolmarSARAH FOLMAR
CEO
- Total calculated
- $0
- Hours/week
- 40
-
Kim TatumKIM TATUM
SECRETARY
- Total calculated
- $0
-
Sammy ThomasSAMMY THOMAS
DIRECTOR
- Total calculated
- $0
-
Philip WilsonPHILIP WILSON
DIRECTOR
- Total calculated
- $0
-
Jamye WrightJAMYE WRIGHT
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442259349302194
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.