Skip to content
Nonprofiteer
← FRIENDS OF KSPS

Form 990 for tax year 2023

Filed by FRIENDS OF KSPS.

Totals

Total revenue
$6,952,041
Total expenses
$6,391,760
Contributions and grants received
$6,445,920
Grants paid
$0
Program service revenue
$254,565
Investment income
$200,095
Other revenue
$51,461
Total assets, end of year
$12,109,497
Total liabilities, end of year
$2,779,625
Net assets or fund balances, end of year
$9,329,872
Program services expenses (Part IX)
$5,057,594
Management and general expenses
$811,252
Fundraising expenses
$522,914
Program service expenses (Part III)
$5,057,594

Program services were 79.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,264,776

  • 1f · All other contributions, gifts and grants

    $5,181,144

  • 2a · Program service revenue: ENGINEERING

    total $209,447 · related or exempt $209,447

  • 2b · Program service revenue: PRODUCTION

    total $31,468 · related or exempt $31,468

  • 2c · Program service revenue: EVENT UNDERWRITING

    total $13,650 · related or exempt $13,650

  • 3 · Investment income

    total $123,416 · excluded $123,416

  • 5 · Royalties

    total $4,080 · excluded $4,080

  • 7a · Gross sales of assets other than inventory

    securities $2,050,947

  • 7b · Less cost or other basis and sales expenses

    securities $1,974,268

  • 7c · Gain or loss

    securities $76,679

  • 7d · Net gain or loss

    total $76,679 · excluded $76,679

  • 8a · Fundraising events: gross income

    $19,283

  • 8b · Fundraising events: direct expenses

    $1,995

  • 8c · Net income from fundraising events

    total $17,288 · excluded $17,288

  • 11a · Other revenue: OTHER REVENUE

    total $30,093 · excluded $30,093

  • 11e · Other revenue, total

    $30,093

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $168,438 · management and general $168,438

  • 7 · Other salaries and wages

    total $2,070,058 · program services $1,648,567 · management and general $145,310 · fundraising $276,181

  • 8 · Pension plan contributions

    total $56,548 · program services $49,457 · management and general $7,091

  • 9 · Other employee benefits

    total $163,695 · program services $148,340 · fundraising $15,355

  • 10 · Payroll taxes

    total $180,422 · program services $131,153 · management and general $27,430 · fundraising $21,839

  • 11a · Fees: management

    total $69,619 · program services $69,619

  • 11b · Fees: legal

    total $5,070 · management and general $5,070

  • 11c · Fees: accounting

    total $44,103 · management and general $44,103

  • 11g · Fees: other

    total $183,307 · program services $63,582 · management and general $119,725

  • 12 · Advertising and promotion

    total -$11,467 · program services $24,203 · fundraising -$35,670

  • 13 · Office expenses

    total $609,060 · program services $474,359 · management and general $26,126 · fundraising $108,575

  • 14 · Information technology

    total $352,582 · program services $319,873 · management and general $32,709

  • 16 · Occupancy

    total $291,807 · program services $225,339 · management and general $20,600 · fundraising $45,868

  • 17 · Travel

    total $50,350 · program services $17,685 · management and general $20,641 · fundraising $12,024

  • 19 · Conferences, conventions and meetings

    total $6,855 · program services $2,853 · management and general $4,002

  • 22 · Depreciation, depletion and amortization

    total $450,258 · program services $450,258

  • 23 · Insurance

    total $7,390 · management and general $7,390

  • 24a · Other expenses: DUES, LICENSES, & PERMI

    total $859,973 · program services $859,973

  • 24b · Other expenses: MISCELLANEOUS

    total $559,028 · program services $497,738 · management and general $61,290

  • 24c · Other expenses: BANK CHARGES, MAINTENAN

    total $150,495 · program services $32,206 · management and general $105,744 · fundraising $12,545

  • 24d · Other expenses: PREMIUMS

    total $66,197 · fundraising $66,197

  • 24e · All other expenses

    total $57,972 · program services $42,389 · management and general $15,583

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,422,023 · end of year $730,276

  • 2 · Savings and temporary cash investments

    beginning of year $4,352,917 · end of year $802,353

  • 4 · Accounts receivable

    beginning of year $195,939 · end of year $187,635

  • 9 · Prepaid expenses and deferred charges

    beginning of year $214,842 · end of year $213,363

  • 10a · Land, buildings and equipment: cost or other basis

    $4,448,122

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,905,751

  • 10c · Land, buildings and equipment, net

    beginning of year $1,748,009 · end of year $1,542,371

  • 11 · Investments: publicly traded securities

    end of year $5,442,262

  • 15 · Other assets

    beginning of year $3,254,394 · end of year $3,191,237

  • 17 · Accounts payable and accrued expenses

    beginning of year $160,375 · end of year $250,681

  • 19 · Deferred revenue

    beginning of year $138,440 · end of year $93,637

  • 25 · Other liabilities

    beginning of year $2,569,387 · end of year $2,435,307

  • 27 · Net assets without donor restrictions

    beginning of year $8,284,173 · end of year $9,298,345

  • 28 · Net assets with donor restrictions

    beginning of year $35,749 · end of year $31,527

Mission and programs · 2023

Mission

KSPS PROVIDES ON-AIR, ONLINE AND MULTI-MEDIA PROGRAMS THAT ENTERTAIN, ENGAGE AND EDUCATE TO ENRICH ALL THE COMMUNITIES WE SERVE.

Activities or mission (Part I)

PROVIDING BROADCAST AND MULTI-MEDIA PROGRAMS AND OUTREACH TO SERVE AUDIENCES.

  • KSPS PROVIDES QUALITY EDUCATIONAL AND CULTURAL TELEVISION PROGRAMMING THROUGH 24-HOUR PROGRAM SERVICE DISTRIBUTED BY TRANSMITTER, CABLE, SATELLITE AND INTERNET-BASED SERVICES TO APPROXIMATELY 2,000,000 VIEWERS IN EASTERN WASHINGTON, NORTHERN IDAHO, WESTERN MONTANA, NORTHEASTERN OREGON AND PARTS OF WESTERN CANADA. THE STATION ALSO PROVIDES PROGRAMMING ONLINE ON KSPS.ORG, TO STREAMING SERVICES, AND VIA THE PBS APP. EVERY DAY THE ORGANIZATION BROADCASTS EDUCATIONAL, NONCOMMERCIAL, NONVIOLENT PROGRAMS FOR CHILDREN. THE ORGANIZATION AIRED APPROXIMATELY 35,000 HOURS OF TELEVISION PROGRAMS ON ITS FOUR BROADCAST CHANNELS, COVERING CURRENT EVENTS, ARTS, CULTURE, ELECTIONS, HEALTH AWARENESS AND WORKFORCE DEVELOPMENT. KSPS EDUCATION OUTREACH PROVIDES DIRECT EDUCATIONAL SUPPORT AND RESOURCES TO TEACHERS, FAMILIES AND THEIR STUDENTS, FREE OF CHARGE. KSPS PROVIDES ACCESS TO LIFELONG LEARNING TO A VIEWING REGION OF APPROXIMATELY 1.3 MILLION HOUSEHOLDS.

    Expenses $3,504,987 · Revenue $254,565

  • KSPS PROVIDES A BI-MONTHLY PROGRAM GUIDE. THE KSPS WEBSITE AND SOCIAL MEDIA OUTLETS ARE UPDATED WITH INFORMATION ON UPCOMING PROGRAMS, SCHEDULES, EDUCATIONAL RESOURCES AND SPECIAL EVENTS ON A DAILY BASIS.

    Expenses $873,074

  • KSPS PROVIDES DETAILED INFORMATION ABOUT AVAILABLE PROGRAMS VIA PHONE, MAIL, EMAIL, SOCIAL MEDIA, AND THE KSPS WEBSITE. THE ORGANIZATION MAINTAINS A MEMBER DATABASE OF APPROXIMATELY 25,000 ACTIVE AND RECENTLY ACTIVE MEMBERS DURING THE YEAR.

    Expenses $679,533

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Gary Stokes

    PRESIDENT & GENERAL MANAGER

    Total calculated
    $156,707
    From this org
    $140,198
    From related orgs
    $0
    Other
    $16,509
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $140,198
    Bonus
    $0
    Other
    $0
    Deferred
    $4,500
    Nontaxable benefits
    $12,009
    Filer's total
    $156,707
  • Kristine Meyer

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Craig Gracyalny

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Beth Pellicciotti

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Kim Lloyd

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • James Alexie

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Roberta Brooke

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marti D'Agostino

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jessica Deri

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kiantha Duncan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jon Heideman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jaye Hopkins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nikki Kennedy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rosemary Selinger

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 4
THE EXECUTIVE COMMITTEE OF THE BOARD OF DIRECTORS DETERMINES THE COMPENSATION OF THE GENERAL MANAGER USING THEIR PERSONAL EXPERIENCE, CURRENT SALARY SURVEYS AND AN ANNUAL REVIEW.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
18 June 2025
IRS schema version
2023v6.0
Source object
202511719349301231

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.