Form 990 for tax year 2023
Filed by FORT MADISON RODEO CORPORATION.
Totals
- Total revenue
- $1,968,777
- Total expenses
- $1,399,503
- Contributions and grants received
- $100,000
- Grants paid
- $22,514
- Program service revenue
- $1,848,361
- Investment income
- $20,416
- Other revenue
- $0
- Total assets, end of year
- $3,442,063
- Total liabilities, end of year
- $9,319
- Net assets or fund balances, end of year
- $3,432,744
- Program services expenses (Part IX)
- $1,393,324
- Management and general expenses
- $6,179
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,393,324
Program services were 99.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$100,000
-
2a · Program service revenue: TRI-STATE RODEO
total $1,821,148 · related or exempt $1,821,148
-
2b · Program service revenue: CAMPING FEES
total $27,213 · related or exempt $27,213
-
3 · Investment income
total $20,416 · related or exempt $20,416
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $22,514 · program services $22,514
-
7 · Other salaries and wages
total $26,519 · program services $26,519
-
10 · Payroll taxes
total $4,187 · program services $4,187
-
11c · Fees: accounting
total $6,179 · management and general $6,179
-
12 · Advertising and promotion
total $53,882 · program services $53,882
-
13 · Office expenses
total $5,106 · program services $5,106
-
16 · Occupancy
total $75,481 · program services $75,481
-
22 · Depreciation, depletion and amortization
total $84,977 · program services $84,977
-
23 · Insurance
total $35,957 · program services $35,957
-
24a · Other expenses: ENT CONTRACTS/PRODUCERS
total $478,570 · program services $478,570
-
24b · Other expenses: RODEO PRODUCTION
total $252,023 · program services $252,023
-
24c · Other expenses: PRIZE MONEY
total $151,600 · program services $151,600
-
24d · Other expenses: ALL OTHERS
total $83,713 · program services $83,713
-
24e · All other expenses
total $118,795 · program services $118,795
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $336,415 · end of year $917,514
-
4 · Accounts receivable
beginning of year $21,900 · end of year $8,019
-
10a · Land, buildings and equipment: cost or other basis
$3,929,173
-
10b · Land, buildings and equipment: accumulated depreciation
$1,412,643
-
10c · Land, buildings and equipment, net
beginning of year $2,527,702 · end of year $2,516,530
-
17 · Accounts payable and accrued expenses
beginning of year $22,547 · end of year $5,543
-
25 · Other liabilities
end of year $3,776
-
27 · Net assets without donor restrictions
beginning of year $2,863,470 · end of year $3,432,744
Mission and programs · 2023
Mission
PROMOTING AND IMPROVING THE GENERAL WELFARE OF THE CITIZENS OF FORT MADISON, IOWA, AND ITS IMMEDIATE VICINITY.
Activities or mission (Part I)
PROMOTING AND IMPROVING THE GENERAL WELFARE OF THE CITIZENS OF FORT MADISON, IOWA AND ITS IMMEDIATE VICINITY.
-
PROVIDING RODEO PERFORMANCES FOR THE GENERAL PUBLIC.
Expenses $1,393,324 · Grants $22,514 · Revenue $1,848,361
As filed on the 2023 return.
Listed in Part VII
-
CONI GRABER
TREASURER
- Total calculated
- $22,208
- From this org
- $22,208
- From related orgs
- $0
- Other
- $0
- Hours/week
- 27
-
GARY MEAD
DIRECTOR
- Total calculated
- $8,210
- From this org
- $8,210
- From related orgs
- $0
- Other
- $0
- Hours/week
- 15
-
MIKE CULBERTSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOSH DENNING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TONY JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TY LOUCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MINDY GOLDIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT HUFFMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
CHUCK KEMPKER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
VARIOUS
$22,514
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202530159349302443
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.