Form 990 for tax year 2022
Filed by WESHINE WELCOMING EMPOWERING SAFE HABITATION INITIATIVE.
Totals
- Total revenue
- $1,077,391
- Total expenses
- $600,922
- Contributions and grants received
- $1,076,747
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $430
- Other revenue
- $214
- Total assets, end of year
- $764,594
- Total liabilities, end of year
- $145,294
- Net assets or fund balances, end of year
- $619,300
- Program services expenses (Part IX)
- $540,721
- Management and general expenses
- $52,259
- Fundraising expenses
- $7,942
- Program service expenses (Part III)
- $540,721
Program services were 90.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$986,549
-
1f · All other contributions, gifts and grants
$90,198
-
1g · Noncash contributions included above
$0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $430 · related or exempt $430 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11a · Other revenue: Refunds/Early Payment Discounts
total $214 · related or exempt $214 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$214
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $133,213 · program services $106,570 · management and general $19,982 · fundraising $6,661
-
7 · Other salaries and wages
total $158,173 · program services $158,173 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $28,339 · program services $25,505 · management and general $2,409 · fundraising $425
-
11c · Fees: accounting
total $25,602 · program services $0 · management and general $25,602 · fundraising $0
-
11g · Fees: other
total $84,132 · program services $84,132 · management and general $0 · fundraising $0
-
13 · Office expenses
total $2,807 · program services $2,526 · management and general $239 · fundraising $42
-
14 · Information technology
total $6,117 · program services $5,505 · management and general $520 · fundraising $92
-
16 · Occupancy
total $17,400 · program services $15,808 · management and general $1,194 · fundraising $398
-
17 · Travel
total $976 · program services $976 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $15,784 · program services $15,784 · management and general $0 · fundraising $0
-
23 · Insurance
total $16,778 · program services $15,100 · management and general $1,426 · fundraising $252
-
24a · Other expenses: Client Assistance
total $1,117 · program services $1,117 · management and general $0 · fundraising $0
-
24b · Other expenses: Furniture, Fixtures, Equipment
total $17,813 · program services $17,144 · management and general $669 · fundraising $0
-
24c · Other expenses: Professional Development
total $3,180 · program services $2,890 · management and general $218 · fundraising $72
-
24d · Other expenses: Program Supplies and Costs
total $89,491 · program services $89,491 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $73,259 · end of year $33,748
-
2 · Savings and temporary cash investments
end of year $265,213
-
4 · Accounts receivable
end of year $175,209
-
9 · Prepaid expenses and deferred charges
end of year $1,204
-
10a · Land, buildings and equipment: cost or other basis
$295,463
-
10b · Land, buildings and equipment: accumulated depreciation
$15,784
-
10c · Land, buildings and equipment, net
beginning of year $31,848 · end of year $279,679
-
15 · Other assets
beginning of year $85,707 · end of year $9,541
-
17 · Accounts payable and accrued expenses
beginning of year $16,647 · end of year $99,003
-
25 · Other liabilities
beginning of year $31,336 · end of year $46,291
-
27 · Net assets without donor restrictions
beginning of year $92,020 · end of year $566,989
-
28 · Net assets with donor restrictions
beginning of year $50,811 · end of year $52,311
Mission and programs · 2022
Mission
WeShine designs, builds, and operates neighborhood-based micro-villages that provide safe, transitional shelter and services where Portland's vulnerable, unsheltered adults can live as they prepare to become successful tenants in permanent, affordable housing.
-
Operated Parkrose Community Village. Served a total of 25 unduplicated persons and had 3 positive exits. Maintained almost 80% occupancy. Occupancy was affected by the fact that we took one sleeping pod out of circulation to serve as a temporary kitchen.
Expenses $507,505 · Grants $974,950
-
Worked on the development of the proposed Avalon and St. Andrew's villages. Met with stakeholders for each village regularly throughout the fiscal year.
Expenses $33,216 · Grants $54,524
As filed on the 2022 return.
Listed in Part VII
-
Janet McManus
Executive Director
- Total calculated
- $29,167
- From this org
- $29,167
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Chris Tanner
Chair
- Total calculated
- $0
- Hours/week
- 20
-
Dwight Jefferson
Vice-Chair
- Total calculated
- $0
- Hours/week
- 10
-
Randolph Carter
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Dave Weaver
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Rob Coleman
Director
- Total calculated
- $0
- Hours/week
- 2
-
Andrew Kualaau
Director
- Total calculated
- $0
- Hours/week
- 1
-
Blair Loudat
Director
- Total calculated
- $0
- Hours/week
- 5
-
Ruth Tedasse
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401179349302215
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.