Totals
- Total revenue
- $5,562,912
- Total expenses
- $9,911,446
- Contributions and grants received
- $5,337,885
- Grants paid
- $2,588,682
- Program service revenue
- $52,661
- Investment income
- $172,366
- Other revenue
- $0
- Total assets, end of year
- $7,749,376
- Total liabilities, end of year
- $1,957,635
- Net assets or fund balances, end of year
- $5,791,741
- Program services expenses (Part IX)
- $8,744,440
- Management and general expenses
- $783,571
- Fundraising expenses
- $383,435
- Program service expenses (Part III)
- $8,744,440
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$5,337,885
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: PROGRAM SERVICES
total $52,661 · related or exempt $52,661 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $172,366 · related or exempt $172,366 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,588,682 · program services $2,588,682
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $109,420 · program services $60,181 · management and general $21,884 · fundraising $27,355
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $3,733,897 · program services $3,051,464 · management and general $406,967 · fundraising $275,466
-
8 · Pension plan contributions
total $40,047 · program services $32,423 · management and general $4,469 · fundraising $3,155
-
9 · Other employee benefits
total $286,670 · program services $232,095 · management and general $31,988 · fundraising $22,587
-
10 · Payroll taxes
total $273,315 · program services $221,283 · management and general $30,497 · fundraising $21,535
-
11c · Fees: accounting
total $33,000 · management and general $33,000
-
11g · Fees: other
total $1,526,869 · program services $1,324,262 · management and general $202,038 · fundraising $569
-
12 · Advertising and promotion
total $858,773 · program services $850,916 · management and general $4,605 · fundraising $3,252
-
13 · Office expenses
total $85,669 · program services $69,360 · management and general $9,559 · fundraising $6,750
-
14 · Information technology
total $79,943 · program services $79,924 · management and general $11 · fundraising $8
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $2,749 · program services $2,225 · management and general $307 · fundraising $217
-
17 · Travel
total $284,782 · program services $230,567 · management and general $31,777 · fundraising $22,438
-
22 · Depreciation, depletion and amortization
total $1,307 · program services $1,058 · management and general $146 · fundraising $103
-
23 · Insurance
total $6,323 · program services $0 · management and general $6,323 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $9,255,113 · end of year $6,881,030
-
2 · Savings and temporary cash investments
beginning of year $2,688,482 · end of year $21,811
-
3 · Pledges and grants receivable
beginning of year $500,000 · end of year $60,000
-
4 · Accounts receivable
beginning of year $274,568 · end of year $201,663
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0
-
8 · Inventories for sale or use
beginning of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $5,563 · end of year $5,950
-
10a · Land, buildings and equipment: cost or other basis
$6,537
-
10b · Land, buildings and equipment: accumulated depreciation
$2,615
-
10c · Land, buildings and equipment, net
beginning of year $5,230 · end of year $3,922
-
12 · Investments: other securities
end of year $575,000
-
17 · Accounts payable and accrued expenses
beginning of year $2,588,681 · end of year $1,957,635
-
27 · Net assets without donor restrictions
beginning of year $10,140,275 · end of year $5,791,741
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
Educating the public, and especially minority and underprivileged members of the public, on a range of public interest issues including economic equality, criminal justice, healthcare, the environment, immigrant integration, child development, poverty, homelessness, and democracy.
-
The Accelerate Change program helps social change organizations build the people power and resources needed to make the lasting institutional changes needed for all communities to thrive. It helps organizations develop innovative ways to engage their members using lean startup methodologies and other strategies focused on solving real problems and enhancing the lives of their constituents. Accelerate Change also helps funders test new models for large scale, financially sustainable citizen organizations by identifying scalable civic venture opportunities, helping grantees test new models for building membership, and building earned revenue strategies into grantmaking.
Expenses $8,744,440 · Grants $2,588,682 · Revenue $52,661
As filed on the 2022 return.
Listed in Part VII
-
Johanna Neumann
Board Chair
- Total calculated
- $0
- Hours/week
- 0.5
-
Marcia Eldridge
Secretary and Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Jon Darnell
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Dan Xie
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Celeste Meiffren-Swango
Director
- Total calculated
- $0
- Hours/week
- 0.5
-
Peter Murray
President (see Sched O on compensation)
- Total calculated
- $0
- Hours/week
- 23
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$2,254,516
COMMON PROGRAMMATIC PURPOSES
-
$334,166
COMMON PROGRAMMATIC PURPOSES
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Florida Consumer Action Network Foundation Inc
501(c)(3) · Social welfare · FL
Directly controlled by Progressive Future Education Network
-
Progressive Florida Education Institute Inc
501(c)(3) · Social Welfare · FL
Directly controlled by Progressive Future Education Network
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
Progressive Future Education Network Inc
C · Social welfare · CO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349312968
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.