Totals
- Total revenue
- $14,579,769
- Total expenses
- $14,698,300
- Contributions and grants received
- $14,165,758
- Grants paid
- $358,245
- Program service revenue
- $414,011
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $85,017,014
- Total liabilities, end of year
- $23,934,603
- Net assets or fund balances, end of year
- $61,082,411
- Program services expenses (Part IX)
- $10,492,652
- Management and general expenses
- $4,052,373
- Fundraising expenses
- $153,275
- Program service expenses (Part III)
- $10,492,652
Program services were 71.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,415,074
-
1f · All other contributions, gifts and grants
$12,750,684
-
2a · Program service revenue: Tuition and fees
total $82,636 · related or exempt $82,636
-
2b · Program service revenue: Other activity
total $331,375 · related or exempt $331,375
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $358,245 · program services $358,245
-
5 · Compensation of officers, directors and key employees
total $104,928 · program services $104,928
-
7 · Other salaries and wages
total $3,758,236 · program services $2,648,986 · management and general $996,800 · fundraising $112,450
-
10 · Payroll taxes
total $102,524 · program services $102,524
-
11a · Fees: management
total $423,116 · program services $423,116
-
11b · Fees: legal
total $1,066,176 · program services $1,066,176
-
11c · Fees: accounting
total $77,774 · program services $77,774
-
11g · Fees: other
total $1,155,669 · program services $696,655 · management and general $459,014
-
12 · Advertising and promotion
total $342 · management and general $342
-
13 · Office expenses
total $105,248 · program services $20,733 · management and general $84,515
-
16 · Occupancy
total $3,806,964 · program services $2,906,376 · management and general $900,588
-
17 · Travel
total $294,321 · program services $144,794 · management and general $108,702 · fundraising $40,825
-
20 · Interest
total $2,158,112 · program services $1,106,057 · management and general $1,052,055
-
22 · Depreciation, depletion and amortization
total $1,000,204 · program services $699,531 · management and general $300,673
-
23 · Insurance
total $120,267 · program services $36,866 · management and general $83,401
-
24a · Other expenses: Write off receivables
total $17,450 · management and general $17,450
-
24b · Other expenses: Supplies
total $116,710 · program services $71,066 · management and general $45,644
-
24c · Other expenses: IT Equipment Lease
total $32,014 · program services $28,825 · management and general $3,189
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,271,381 · end of year $1,342,149
-
2 · Savings and temporary cash investments
beginning of year $11,789
-
3 · Pledges and grants receivable
beginning of year $11,919,383 · end of year $13,616,980
-
4 · Accounts receivable
beginning of year $5,336,724 · end of year $5,175,869
-
7 · Other notes and loans receivable
beginning of year $4,867,674 · end of year $3,341,843
-
9 · Prepaid expenses and deferred charges
beginning of year $89,627 · end of year $210,324
-
10a · Land, buildings and equipment: cost or other basis
$96,085,469
-
10b · Land, buildings and equipment: accumulated depreciation
$38,147,755
-
10c · Land, buildings and equipment, net
beginning of year $56,530,339 · end of year $57,937,714
-
15 · Other assets
beginning of year $506,949 · end of year $3,392,135
-
17 · Accounts payable and accrued expenses
beginning of year $3,697,104 · end of year $3,000,823
-
22 · Loans and payables to officers and key people
end of year $825,987
-
23 · Secured mortgages and notes payable
beginning of year $9,685,213 · end of year $8,559,074
-
25 · Other liabilities
beginning of year $6,964,143 · end of year $11,548,719
-
27 · Net assets without donor restrictions
beginning of year $48,268,023 · end of year $47,622,124
-
28 · Net assets with donor restrictions
beginning of year $11,919,383 · end of year $13,460,287
Mission and programs · 2022
Mission
Providing guality Christian education to the network generation
-
Trained numerous Christian students for the mission field
Expenses $10,492,652 · Grants $358,245 · Revenue $82,636
As filed on the 2022 return.
Listed in Part VII
-
Matthias Gebhardt
President
- Total calculated
- $68,928
- From this org
- $68,928
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Daehong Jung
CFO
- Total calculated
- $36,000
- From this org
- $36,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Seonho Song
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Amanda Garcia
Trustee
- Total calculated
- $0
- Hours/week
- 1
-
Ginturn Tran
Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Brian Kim
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Winnie Wong
Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$94,500
Christian education
-
$50,000
Christian ministry support
-
$27,000
Christian ministry assistance
-
LA Pilgrim Presbyterian Church
$23,500
Church missions
-
$20,000
Chrsitian leadership program support
-
$6,000
Christian higher education assistance
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Dover Greens LLC
Managing campus properties · DE · income $2,064,823
Directly controlled by Olivet University
-
4 Temby Drive LLC
Managing housing properties · NY
Directly controlled by Olivet University
-
Christian Servicing LLC
Bill paying functions · NY
Directly controlled by Olivet University
-
Rock Solid Service LLC
Bill paying functions · CA · income $1,237,890
Directly controlled by Olivet University
-
San Francisco Campus Management and
Bill paying functions · WY · income $1,404,921
Directly controlled by Olivet University
-
Missouri Campus Management LLC
Bill paying functions · MO · income $201,029
Directly controlled by Olivet University
-
Dover Wingdale Properties LLC
Not yet determined · DE
Directly controlled by Olivet University
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441629349301524
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.