Form 990 for tax year 2022
Filed by AUSTIN CHILDCARE PROVIDERS NETWORK.
Totals
- Total revenue
- $514,686
- Total expenses
- $563,639
- Contributions and grants received
- $514,686
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $514,889
- Total liabilities, end of year
- $57,133
- Net assets or fund balances, end of year
- $457,756
- Program services expenses (Part IX)
- $466,462
- Management and general expenses
- $97,177
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $466,462
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$6,438
-
1e · Government grants (contributions)
$236,985
-
1f · All other contributions, gifts and grants
$271,263
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $72,000 · program services $56,970 · management and general $15,030
-
7 · Other salaries and wages
total $133,864 · program services $105,921 · management and general $27,943
-
10 · Payroll taxes
total $19,429 · program services $15,311 · management and general $4,118
-
11b · Fees: legal
total $9,306 · management and general $9,306
-
11c · Fees: accounting
total $8,300 · management and general $8,300
-
11g · Fees: other
total $241,463 · program services $236,910 · management and general $4,553
-
12 · Advertising and promotion
total $4,941 · program services $1,299 · management and general $3,642
-
13 · Office expenses
total $9,413 · program services $584 · management and general $8,829
-
16 · Occupancy
total $5,560 · management and general $5,560
-
20 · Interest
total $2,354 · program services $174 · management and general $2,180
-
22 · Depreciation, depletion and amortization
total $6,884 · management and general $6,884
-
23 · Insurance
total $757 · management and general $757
-
24a · Other expenses: Training and education
total $49,293 · program services $49,293
-
24b · Other expenses: Miscellaneous
total $75 · management and general $75
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $146,332 · end of year $244,741
-
4 · Accounts receivable
beginning of year $179,854 · end of year $39,804
-
10a · Land, buildings and equipment: cost or other basis
$271,207
-
10b · Land, buildings and equipment: accumulated depreciation
$40,863
-
10c · Land, buildings and equipment, net
beginning of year $237,228 · end of year $230,344
-
15 · Other assets
beginning of year $5,459 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $26,425 · end of year $36,217
-
25 · Other liabilities
beginning of year $35,739 · end of year $20,916
-
27 · Net assets without donor restrictions
beginning of year $469,209 · end of year $351,506
-
28 · Net assets with donor restrictions
beginning of year $37,500 · end of year $106,250
Mission and programs · 2022
Mission
ACPN empowers early childcare providers in Austin to create engaging early learning environments and develop sustainable businesses.
-
101 Early Learning - ACPN has recognized the importance of providing Network members with information, education, and support. We have identified challenges and barriers for our members attaining their degrees. Our goals are to collaborate and partner with City Colleges and other Community Based Organizations (CBO) to leverage programs and resources to support providers. We have established a partnership with Malcolm X to identify the direction of the early childhood field and what are the trends in terms of credentials and degrees. Our project supports providers with resources and assistance in collecting documentation for: applying for financial aid, working with advisors, completing a City College application, and registering for coursework. We also advocate for simplifying the processes and procedures for community members to attain higher education.
Expenses $235,260
-
102 Kindergarten Initiative - The C2K pilot promotes a collaboration funded by the Governor's Office of Early Childhood Development (GOECD) to develop a model that aligns training, curriculum, and assessments from childcare programs (with children ages 3-4), preschool programs and kindergarten classes. The C2K grant supports planning and implementation to: Develop partnerships that ensure that childcare providers, CPS State Pre-K and kindergarten teachers would be able to partner to accomplish the grant's goal of ensuring more Austin children successfully transition to kindergarten. Design strategies that promote shared training among State-PreK, kindergarten teachers and childcare owners and to collaborate on shared curriculum with a focus on child appropriate practices, training on the Illinois Kindergarten Individual Development Survey (KIDS), culturally responsive and trauma informed practices, the Pyramid model, assessments, and data collection. Create strategies to engage families of students enrolled in the pilot to strengthen school and home connections and ensure effective kindergarten transitions.
Expenses $231,202
-
ExceleRate Pilot - The Illinois ExceleRate system incentivizes childcare programs to work on continuous quality improvement of programs, by directors and program staff increasing their higher education credentials/degrees and conducting program self-assessments. ACPN has initiated a pilot to work with a cohort of ten providers to increase their ExceleRate level from Bronze to Silver. The pilot will work on individualizing training and coaching of each provider to identify areas of improvement, to create an individual/program plan that works on the areas of improvement and provide training and coaching to support added program quality standards. The pilot will work with the cohort for a year.These three initiatives target the early childhood providers in our community to increase their knowledge and skills. These three initiatives address aspects of the early childhood workforce: The AECC project provides opportunities for individual childcare providers to complete their GED and/or begin their higher education journey to attain an Associate degree or Infant/Toddler credential. The ExceleRate Pilot works on improving the quality of the community's early childcare programs. The C2K pilot specifically targets preparing childcare providers to increase the ability of preschool children to be kindergarten ready and to successfully transition to kindergarten.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Andrew Born
President
- Total calculated
- $0
- Hours/week
- 1
-
Deirdre Bates
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Toni Drisdell
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Erma Jackson
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Lucy Gomez Feliciano
Director
- Total calculated
- $0
- Hours/week
- 1
-
Faith Arnold
Director
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany Morgan
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ruth Kimble
Executive Director
- Total calculated
- $72,000
- From this org
- $72,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410469349303051
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.