Skip to content
Nonprofiteer
← MAUNALANI NURSING AND REHABILITATION CENTER

Form 990 for tax year 2024

Filed by MAUNALANI NURSING AND REHABILITATION CENTER.

Totals

Total revenue
$22,244,706
Total expenses
$18,483,371
Contributions and grants received
$248,431
Grants paid
$0
Program service revenue
$21,789,190
Investment income
$196,301
Other revenue
$10,784
Total assets, end of year
$11,869,037
Total liabilities, end of year
$1,835,937
Net assets or fund balances, end of year
$10,033,100
Program services expenses (Part IX)
$16,158,667
Management and general expenses
$2,324,704
Fundraising expenses
$0
Program service expenses (Part III)
$16,158,667

Program services were 87.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $248,431

  • 2a · Program service revenue: 59869

    total $21,756,869 · related or exempt $21,756,869

  • 2b · Program service revenue: MISCELLANEOUS PATIENT CHARGES

    total $32,321 · related or exempt $32,321

  • 3 · Investment income

    total $196,301 · excluded $196,301

  • 11a · Other revenue: MISC REVENUE

    total $10,784 · related or exempt $10,784

  • 11e · Other revenue, total

    $10,784

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $329,500 · program services $164,750 · management and general $164,750

  • 7 · Other salaries and wages

    total $8,365,249 · program services $7,740,871 · management and general $624,378

  • 8 · Pension plan contributions

    total $192,744 · program services $179,248 · management and general $13,496

  • 9 · Other employee benefits

    total $924,458 · program services $844,686 · management and general $79,772

  • 10 · Payroll taxes

    total $634,432 · program services $577,377 · management and general $57,055

  • 11b · Fees: legal

    total $42 · management and general $42

  • 11c · Fees: accounting

    total $43,000 · management and general $43,000

  • 11g · Fees: other

    total $2,336,384 · program services $2,330,919 · management and general $5,465

  • 12 · Advertising and promotion

    total $111,190 · management and general $111,190

  • 13 · Office expenses

    total $57,455 · program services $32,337 · management and general $25,118

  • 14 · Information technology

    total $139,298 · management and general $139,298

  • 16 · Occupancy

    total $1,388,381 · program services $577,650 · management and general $810,731

  • 22 · Depreciation, depletion and amortization

    total $176,817 · program services $143,720 · management and general $33,097

  • 23 · Insurance

    total $375,806 · program services $338,225 · management and general $37,581

  • 24a · Other expenses: FOOD AND SUPPLIES

    total $2,144,431 · program services $2,144,431

  • 24b · Other expenses: SUSTAINABILITY FEE EXPE

    total $1,008,060 · program services $1,008,060

  • 24c · Other expenses: GENERAL AND ADMINISTRAT

    total $179,074 · management and general $179,074

  • 24d · Other expenses: BAD DEBT EXPENSE

    total $76,393 · program services $76,393

  • 24e · All other expenses

    total $657 · management and general $657

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,016 · end of year $1,016

  • 2 · Savings and temporary cash investments

    beginning of year $1,027,053 · end of year $3,968,661

  • 4 · Accounts receivable

    beginning of year $4,047,709 · end of year $4,982,880

  • 8 · Inventories for sale or use

    beginning of year $91,358 · end of year $91,358

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,079,786 · end of year $1,132,438

  • 10a · Land, buildings and equipment: cost or other basis

    $6,150,505

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,806,201

  • 10c · Land, buildings and equipment, net

    beginning of year $937,941 · end of year $1,344,304

  • 15 · Other assets

    beginning of year $329,380 · end of year $348,380

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,064,478 · end of year $1,658,937

  • 19 · Deferred revenue

    beginning of year $178,000 · end of year $177,000

  • 27 · Net assets without donor restrictions

    beginning of year $6,271,765 · end of year $10,033,100

Mission and programs · 2024

Mission

CARING FOR PEOPLE AND SHIFTING THE PERCEPTION OF LONG-TERM CARE.

  • MAUNALANI NURSING AND REHABILITATION CENTER IS A 100-BED FACILITY LICENSED TO PROVIDE SKILLED, INTERMEDIATE, AND REHABILITATIVE CARE SERVICES. DAILY OCCUPANCY RATE FOR THE CURRENT FISCAL YEAR IS 90.0% WITH AN AVERAGE PER DIEM RATE OF $559.40.

    Expenses $16,158,667 · Revenue $21,799,974

As filed on the 2024 return.

Listed in Part VII

  • Sai Chantavy

    CEO & SECRETARY

    Total calculated
    $283,298
    From this org
    $267,035
    From related orgs
    $0
    Other
    $16,263
    Hours/week
    60 + 10 related

    Schedule J breakdown matched by us

    Base
    $237,035
    Bonus
    $30,000
    Other
    $0
    Deferred
    $8,011
    Nontaxable benefits
    $8,252
    Filer's total
    $283,298
  • Jerome Flores

    CFO/COO

    Total calculated
    $212,375
    From this org
    $198,411
    From related orgs
    $0
    Other
    $13,964
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $191,728
    Bonus
    $6,683
    Other
    $0
    Deferred
    $6,056
    Nontaxable benefits
    $7,908
    Filer's total
    $212,375
  • Naomi Masuda

    DON

    Total calculated
    $152,312
    From this org
    $140,608
    From related orgs
    $0
    Other
    $11,704
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $137,717
    Bonus
    $2,891
    Other
    $0
    Deferred
    $3,805
    Nontaxable benefits
    $7,899
    Filer's total
    $152,312
  • Armi Paz

    DON

    Total calculated
    $147,184
    From this org
    $135,200
    From related orgs
    $0
    Other
    $11,984
    Hours/week
    40
  • Susan M Hinshaw

    UNIT MANAGER - 3RD FLOOR

    Total calculated
    $138,087
    From this org
    $122,554
    From related orgs
    $0
    Other
    $15,533
    Hours/week
    40
  • Lauren Jacobs

    REGISTERED NURSE

    Total calculated
    $135,486
    From this org
    $118,082
    From related orgs
    $0
    Other
    $17,404
    Hours/week
    40
  • Joseph H Goldcamp

    PRESIDENT (LEFT 2/25)

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mel Choy

    PRESIDENT (START 2/25)

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Lynn Heirakuji

    VP AND TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Stanley Lau

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Roderick J Peroff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • A James Wriston Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5 + 0.5 related
  • Neal Yasuda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Dean Lucas

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
30 March 2026
IRS schema version
2024v5.5
Source object
202640919349300829

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.