Skip to content
Nonprofiteer
← EAST HILL FAMILY MEDICAL INC

Form 990 for tax year 2024

Filed by EAST HILL FAMILY MEDICAL INC.

Totals

Total revenue
$9,299,186
Total expenses
$9,868,547
Contributions and grants received
$2,564,702
Grants paid
$0
Program service revenue
$5,787,155
Investment income
$119,215
Other revenue
$828,114
Total assets, end of year
$8,532,266
Total liabilities, end of year
$893,014
Net assets or fund balances, end of year
$7,639,252
Program services expenses (Part IX)
$7,292,149
Management and general expenses
$2,576,398
Fundraising expenses
$0
Program service expenses (Part III)
$7,292,149

Program services were 73.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,217,410

  • 1f · All other contributions, gifts and grants

    $347,292

  • 1g · Noncash contributions included above

    $276,719

  • 2a · Program service revenue: PATIENT SERVICE REV

    total $4,733,865 · related or exempt $4,733,865

  • 2b · Program service revenue: 340B PROGRAM INCOME

    total $979,355 · related or exempt $979,355

  • 2c · Program service revenue: CONTRACT SERVICE REV

    total $73,935 · related or exempt $73,935

  • 3 · Investment income

    total $119,215 · excluded $119,215

  • 6a · Gross rents

    real property $99,264

  • 6b · Less rental expenses

    real property $12,590

  • 6c · Rental income or loss

    real property $86,674

  • 6d · Net rental income or loss

    total $86,674 · related or exempt $86,674

  • 11a · Other revenue: INCENTIVE INCOME

    total $666,164 · related or exempt $666,164

  • 11b · Other revenue: MISC. INCOME

    total $75,276 · related or exempt $75,276

  • 11e · Other revenue, total

    $741,440

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $797,599 · program services $404,136 · management and general $393,463

  • 7 · Other salaries and wages

    total $5,032,584 · program services $3,931,759 · management and general $1,100,825

  • 8 · Pension plan contributions

    total $141,487 · program services $107,052 · management and general $34,435

  • 9 · Other employee benefits

    total $536,476 · program services $403,272 · management and general $133,204

  • 10 · Payroll taxes

    total $415,651 · program services $306,299 · management and general $109,352

  • 11b · Fees: legal

    total $10,007 · program services $2,515 · management and general $7,492

  • 11c · Fees: accounting

    total $85,826 · program services $23,195 · management and general $62,631

  • 11g · Fees: other

    total $189,120 · program services $121,282 · management and general $67,838

  • 12 · Advertising and promotion

    total $71,267 · program services $56,015 · management and general $15,252

  • 13 · Office expenses

    total $397,713 · program services $222,356 · management and general $175,357

  • 16 · Occupancy

    total $428,090 · program services $206,019 · management and general $222,071

  • 17 · Travel

    total $16,290 · program services $2,133 · management and general $14,157

  • 19 · Conferences, conventions and meetings

    total $65,991 · program services $29,969 · management and general $36,022

  • 22 · Depreciation, depletion and amortization

    total $286,242 · program services $184,023 · management and general $102,219

  • 23 · Insurance

    total $71,438 · program services $28,677 · management and general $42,761

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $1,152,875 · program services $1,134,812 · management and general $18,063

  • 24b · Other expenses: BAD DEBT

    total $87,010 · program services $87,010

  • 24c · Other expenses: OTHER

    total $82,881 · program services $41,625 · management and general $41,256

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,852,016 · end of year $1,098,435

  • 2 · Savings and temporary cash investments

    beginning of year $1,531,520 · end of year $1,608,176

  • 3 · Pledges and grants receivable

    beginning of year $1,247,489 · end of year $368,754

  • 4 · Accounts receivable

    beginning of year $474,939 · end of year $524,611

  • 9 · Prepaid expenses and deferred charges

    beginning of year $124,809 · end of year $123,989

  • 10a · Land, buildings and equipment: cost or other basis

    $7,703,600

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,895,299

  • 10c · Land, buildings and equipment, net

    beginning of year $3,191,887 · end of year $4,808,301

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,059,045 · end of year $688,778

  • 19 · Deferred revenue

    beginning of year $155,002 · end of year $204,236

  • 27 · Net assets without donor restrictions

    beginning of year $8,208,613 · end of year $7,639,252

Mission and programs · 2024

Mission

THE MISSION OF EAST HILL FAMILY MEDICAL, INC. IS TO BE AN INNOVATIVE LOCAL PARTNER WITH AN EXCEPTIONAL TEAM DEDICATED TO DELIVERING HIGHQUALITY AND EQUITABLE HEALTH CARE SERVICES TO IMPROVE THE PHYSICAL AND EMOTIONAL WELLBEING OF OUR COMMUNITY.

  • PEDIATRIC SERVICES- PROVIDES AMBULATORY HEALTH CARE SERVICES IN THE AUBURN AND CAYUGA COUNTY AREA WHO ARE UNDER 21 YEARS OLD. (6,679 PATIENT VISITS)

    Expenses $1,705,430 · Revenue $945,076

  • DENTAL SERVICES- PROVIDES DENTAL HEALTH SERVICES PRIMARILY TO LOW INCOME RESIDENTS IN THE AUBURN AND CAYUGA COUNTY AREA. (8,885 PATIENT VISITS)

    Expenses $1,690,103 · Revenue $1,268,455

  • ADULT MEDICINE- OTHER MEDICAL SERVICES, INCLUDING PRIMARY CARE, BEHAVIORAL HEALTH AND STD TREATMENTS. DUCKETT FAMILY MEDICINE - PROVIDES ADULT PRIMARY CARE SERVICES IN THE AUBURN AND CAYUGA COUNTY AREA. (13,737 PATIENT VISITS).

    Expenses $1,632,888 · Revenue $2,398,037

  • OTHER PROGRAM SERVICES INCLUDE BEHAVIORAL HEALTH AND OTHER SERVICES (4,277 PATIENT VISITS).

    Expenses $2,263,728 · Revenue $2,003,701

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • David Bowers

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    1
  • Darryl Clark

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Eric Ridley

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Demetrius Murphy

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Emily Tortorici

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mark Vanderpool

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Sean Clancy

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kathryn Dennis

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mark Divietro

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Ted Freeman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Teresa Martinez

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Dave Massi

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • April Rendsland

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • April Miles

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $199,179
    From this org
    $176,068
    From related orgs
    $0
    Other
    $23,111
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $171,068
    Bonus
    $5,000
    Other
    $0
    Deferred
    $7,382
    Nontaxable benefits
    $15,729
    Filer's total
    $199,179
  • Christopher Daniel

    CHIEF FINANCE OFFICER

    Total calculated
    $149,380
    From this org
    $133,651
    From related orgs
    $0
    Other
    $15,729
    Hours/week
    40
  • Jessica Soule

    CHIEF OPERATING OFFICER

    Total calculated
    $153,212
    From this org
    $141,159
    From related orgs
    $0
    Other
    $12,053
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $136,159
    Bonus
    $5,000
    Other
    $0
    Deferred
    $5,692
    Nontaxable benefits
    $6,361
    Filer's total
    $153,212
  • Adam Duckett

    CHIEF MEDICAL OFFICER

    Total calculated
    $449,040
    From this org
    $436,751
    From related orgs
    $0
    Other
    $12,289
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $394,636
    Bonus
    $5,000
    Other
    $37,115
    Deferred
    $12,289
    Nontaxable benefits
    $0
    Filer's total
    $449,040
  • Daniel Gabriel

    PEDIATRICIAN

    Total calculated
    $276,027
    From this org
    $249,739
    From related orgs
    $0
    Other
    $26,288
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $239,739
    Bonus
    $0
    Other
    $10,000
    Deferred
    $10,559
    Nontaxable benefits
    $15,729
    Filer's total
    $276,027
  • Deborah Nina

    DENTIST

    Total calculated
    $212,848
    From this org
    $206,487
    From related orgs
    $0
    Other
    $6,361
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $186,487
    Bonus
    $10,000
    Other
    $10,000
    Deferred
    $0
    Nontaxable benefits
    $6,361
    Filer's total
    $212,848
  • Adwoa Manu-Boateng

    PEDIATRICIAN

    Total calculated
    $159,152
    From this org
    $153,031
    From related orgs
    $0
    Other
    $6,121
    Hours/week
    24

    Schedule J breakdown matched by us

    Base
    $153,031
    Bonus
    $0
    Other
    $0
    Deferred
    $6,121
    Nontaxable benefits
    $0
    Filer's total
    $159,152
  • Abby Gunger

    CHIEF CLINICAL OFFICER

    Total calculated
    $161,995
    From this org
    $149,438
    From related orgs
    $0
    Other
    $12,557
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $144,438
    Bonus
    $5,000
    Other
    $0
    Deferred
    $6,196
    Nontaxable benefits
    $6,361
    Filer's total
    $161,995
  • Christian Gonzalez

    DENTIST

    Total calculated
    $201,006
    From this org
    $189,067
    From related orgs
    $0
    Other
    $11,939
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $184,067
    Bonus
    $0
    Other
    $5,000
    Deferred
    $0
    Nontaxable benefits
    $11,939
    Filer's total
    $201,006

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
29 October 2025
IRS schema version
2024v5.2
Source object
202513049349300121

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.